Aman Agrindo
PT Aman Agrindo Tbk engages in the plantation of sugarcane in Indonesia. The company sugar crystal and liquid sugar products. It also involved in the wholesale and retail trading of sugar, cocoa, confectionery, food and beverage ingredients, and other agricultural products. PT Aman Agrindo Tbk was founded in 2013 and is headquartered in Semarang, Indonesia. PT Aman Agrindo Tbk is a subsidiary of … Read more
Aman Agrindo (GULA) - Net Assets
Latest net assets as of September 2025: Rp142.96 Billion IDR
Based on the latest financial reports, Aman Agrindo (GULA) has net assets worth Rp142.96 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp218.45 Billion) and total liabilities (Rp75.50 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp142.96 Billion |
| % of Total Assets | 65.44% |
| Annual Growth Rate | 50.27% |
| 5-Year Change | 73.61% |
| 10-Year Change | N/A |
| Growth Volatility | 131.56 |
Aman Agrindo - Net Assets Trend (2019–2024)
This chart illustrates how Aman Agrindo's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Aman Agrindo (2019–2024)
The table below shows the annual net assets of Aman Agrindo from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp150.13 Billion | +0.99% |
| 2023-12-31 | Rp148.66 Billion | +2.18% |
| 2022-12-31 | Rp145.49 Billion | +55.46% |
| 2021-12-31 | Rp93.59 Billion | +8.22% |
| 2020-12-31 | Rp86.48 Billion | +341.74% |
| 2019-12-31 | Rp19.58 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Aman Agrindo's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1956492904000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp14.14 Billion | 9.42% |
| Common Stock | Rp107.04 Billion | 71.29% |
| Other Comprehensive Income | Rp19.50 Million | 0.01% |
| Other Components | Rp28.94 Billion | 19.27% |
| Total Equity | Rp150.13 Billion | 100.00% |
Aman Agrindo Competitors by Market Cap
The table below lists competitors of Aman Agrindo ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GMV Minerals Inc
OTCQB:GMVMF
|
$6.14 Million |
|
Gold79 Mines Ltd
OTCQB:AUSVF
|
$6.14 Million |
|
LACHLAN STAR
F:GY6
|
$6.14 Million |
|
Imperial Equities Inc.
V:IEI
|
$6.14 Million |
|
Theriva Biologics Inc.
NYSE MKT:TOVX
|
$6.13 Million |
|
Ecomiam SA
PA:ALECO
|
$6.13 Million |
|
Eden Inc Bhd
KLSE:7471
|
$6.13 Million |
|
Yelooo Integra Datanet Tbk PT
JK:YELO
|
$6.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aman Agrindo's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 148,660,478,000 to 150,134,587,576, a change of 1,474,109,576 (1.0%).
- Net income of 1,449,120,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 24,990,162.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.45 Billion | +0.97% |
| Other Comprehensive Income | Rp24.99 Million | +0.02% |
| Other Changes | Rp-586.00 | -0.0% |
| Total Change | Rp- | 0.99% |
Book Value vs Market Value Analysis
This analysis compares Aman Agrindo's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.00x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.58x to 2.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp78.31 | Rp280.00 | x |
| 2020-12-31 | Rp249.36 | Rp280.00 | x |
| 2021-12-31 | Rp109.30 | Rp280.00 | x |
| 2022-12-31 | Rp154.08 | Rp280.00 | x |
| 2023-12-31 | Rp138.89 | Rp280.00 | x |
| 2024-12-31 | Rp140.27 | Rp280.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aman Agrindo utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.48%
- • Asset Turnover: 1.35x
- • Equity Multiplier: 1.47x
- Recent ROE (0.97%) is below the historical average (3.33%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.95% | 9.30% | 0.02x | 4.10x | Rp-1.77 Billion |
| 2020 | 7.13% | 4.66% | 1.15x | 1.33x | Rp-2.48 Billion |
| 2021 | 7.69% | 3.81% | 1.40x | 1.45x | Rp-2.16 Billion |
| 2022 | 1.07% | 0.86% | 0.93x | 1.33x | Rp-13.00 Billion |
| 2023 | 2.16% | 0.89% | 1.65x | 1.47x | Rp-11.66 Billion |
| 2024 | 0.97% | 0.48% | 1.35x | 1.47x | Rp-13.56 Billion |
Industry Comparison
This section compares Aman Agrindo's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,205,385,688,408
- Average return on equity (ROE) among peers: 4.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aman Agrindo (GULA) | Rp142.96 Billion | 0.95% | 0.53x | $6.14 Million |
| Astra Agro Lestari Tbk (AALI) | $1.56 Trillion | 17.96% | 0.82x | $174.24 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $106.97 Billion | 0.02% | 0.84x | $3.78 Million |
| PT Agung Menjangan Mas Tbk (AMMS) | $46.13 Billion | 1.47% | 0.02x | $5.42 Million |
| Andira Agro Tbk PT (ANDI) | $259.17 Billion | 4.82% | 0.88x | $5.66 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $433.28 Million | 8.54% | 0.51x | $1.16 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $30.47 Billion | 2.11% | 0.81x | $9.07 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $17.78 Billion | 10.86% | 11.23x | $15.47 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $1.11 Trillion | -10.30% | 2.66x | $26.58 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $15.70 Trillion | 15.91% | 0.56x | $1.65 Billion |
| Central Proteina Prima Tbk (CPRO) | $3.22 Trillion | -6.74% | 1.70x | $45.45 Million |