Eden Inc Bhd (7471) - Net Assets
Based on the latest financial reports, Eden Inc Bhd (7471) has net assets worth RM368.60 Million MYR (≈ $92.54 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM450.38 Million ≈ $113.08 Million USD) and total liabilities (RM81.78 Million ≈ $20.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Eden Inc Bhd (7471) total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM368.60 Million |
| % of Total Assets | 81.84% |
| Annual Growth Rate | 1.67% |
| 5-Year Change | 61.65% |
| 10-Year Change | 55.36% |
| Growth Volatility | 11.97 |
Eden Inc Bhd - Net Assets Trend (2012–2024)
This chart illustrates how Eden Inc Bhd's net assets have evolved over time, based on quarterly financial data. Check 7471 tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Eden Inc Bhd (2012–2024)
The table below shows the annual net assets of Eden Inc Bhd from 2012 to 2024. For live valuation and market cap data, see Eden Inc Bhd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM361.10 Million ≈ $90.66 Million |
+6.51% |
| 2023-12-31 | RM339.02 Million ≈ $85.12 Million |
+32.36% |
| 2022-12-31 | RM256.14 Million ≈ $64.31 Million |
+10.28% |
| 2021-12-31 | RM232.27 Million ≈ $58.31 Million |
+3.98% |
| 2020-12-31 | RM223.38 Million ≈ $56.08 Million |
-7.18% |
| 2019-12-31 | RM240.67 Million ≈ $60.43 Million |
+1.21% |
| 2018-12-31 | RM237.81 Million ≈ $59.70 Million |
-2.15% |
| 2017-12-31 | RM243.02 Million ≈ $61.02 Million |
-7.19% |
| 2016-12-31 | RM261.84 Million ≈ $65.74 Million |
+12.65% |
| 2015-12-31 | RM232.43 Million ≈ $58.36 Million |
-16.99% |
| 2014-12-31 | RM280.00 Million ≈ $70.30 Million |
-3.11% |
| 2013-12-31 | RM289.00 Million ≈ $72.56 Million |
-2.36% |
| 2012-12-31 | RM296.00 Million ≈ $74.32 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Eden Inc Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10114530000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM22.21 Million | 6.15% |
| Common Stock | RM338.78 Million | 93.82% |
| Other Components | RM99.00K | 0.03% |
| Total Equity | RM361.10 Million | 100.00% |
Eden Inc Bhd Competitors by Market Cap
The table below lists competitors of Eden Inc Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
QMINES LTD
F:81V
|
$21.58 Million |
|
NWP Holdings Bhd
KLSE:5025
|
$21.58 Million |
|
Wilton Resources Inc
V:WIL
|
$21.59 Million |
|
Ultimate Games SA
WAR:ULG
|
$21.59 Million |
|
NanoViricides Inc
NYSE MKT:NNVC
|
$21.57 Million |
|
BRAINCOOL AB
F:5YL
|
$21.56 Million |
|
Northstar Clean Technologies Inc
V:ROOF
|
$21.56 Million |
|
Parkway Corporate Ltd
AU:PWN
|
$21.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eden Inc Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 339,018,000 to 361,096,000, a change of 22,078,000 (6.5%).
- Net income of 22,074,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM22.07 Million | +6.11% |
| Other Changes | RM4.00K | +0.0% |
| Total Change | RM- | 6.51% |
Book Value vs Market Value Analysis
This analysis compares Eden Inc Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.24x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | RM0.75 | RM0.17 | x |
| 2016-12-31 | RM0.84 | RM0.17 | x |
| 2017-12-31 | RM0.78 | RM0.17 | x |
| 2018-12-31 | RM0.63 | RM0.17 | x |
| 2019-12-31 | RM0.60 | RM0.17 | x |
| 2020-12-31 | RM0.55 | RM0.17 | x |
| 2021-12-31 | RM0.51 | RM0.17 | x |
| 2022-12-31 | RM0.56 | RM0.17 | x |
| 2023-12-31 | RM0.67 | RM0.17 | x |
| 2024-12-31 | RM0.71 | RM0.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eden Inc Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.11%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.73%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 1.26x
- Recent ROE (6.11%) is above the historical average (-0.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -18.50% | -79.91% | 0.12x | 1.95x | RM-66.24 Million |
| 2016 | -7.83% | -40.00% | 0.11x | 1.76x | RM-46.69 Million |
| 2017 | -7.31% | -33.39% | 0.13x | 1.73x | RM-42.07 Million |
| 2018 | -4.09% | -15.93% | 0.15x | 1.72x | RM-33.51 Million |
| 2019 | 2.06% | 6.01% | 0.21x | 1.61x | RM-19.10 Million |
| 2020 | -7.74% | -63.37% | 0.07x | 1.65x | RM-39.63 Million |
| 2021 | 0.62% | 2.43% | 0.16x | 1.60x | RM-21.78 Million |
| 2022 | 9.32% | 15.71% | 0.42x | 1.41x | RM-1.75 Million |
| 2023 | 22.52% | 42.87% | 0.40x | 1.30x | RM42.45 Million |
| 2024 | 6.11% | 14.73% | 0.33x | 1.26x | RM-14.04 Million |
Industry Comparison
This section compares Eden Inc Bhd's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $2,523,789,004
- Average return on equity (ROE) among peers: 0.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eden Inc Bhd (7471) | RM368.60 Million | -18.50% | 0.22x | $21.57 Million |
| Digistar Corporation Bhd (0029) | $68.10 Million | -15.90% | 4.00x | $5.51 Million |
| Key Alliance Group Bhd (0036) | $98.09 Million | -11.43% | 0.44x | $2.31 Million |
| MSCM Holdings Bhd (0041) | $25.20 Million | 25.48% | 0.98x | $21.17 Million |
| Asdion Bhd (0068) | $8.16 Million | -27.34% | 1.22x | $641.09K |
| EA Holdings Bhd (0154) | $83.66 Million | -38.18% | 0.10x | $8.10 Million |
| Sports Toto Berhad (1562) | $766.90 Million | 40.25% | 2.46x | $456.53 Million |
| Batu Kawan Bhd (1899) | $10.90 Billion | 4.45% | 0.71x | $2.03 Billion |
| Kuala Lumpur Kepong Bhd (2445) | $8.18 Billion | 12.12% | 0.57x | $5.85 Billion |
| Hap Seng Consolidated Bhd (3034) | $2.58 Billion | 12.18% | 1.15x | $1.70 Billion |
| Berjaya Assets Bhd (3239) | $2.53 Billion | 2.89% | 0.39x | $189.48 Million |
About Eden Inc Bhd
Eden Inc. Berhad, an investment holding company, operates as an independent power producer primarily in Malaysia. The company operates through four segments: Food, Beverage, Rental, and Tourism; Manufacturing; Energy; and Others. The Food, Beverage, Rental and Tourism segment engages in the operation of restaurants and aquarium, as well as provision of catering services. The Manufacturing segment… Read more