Himalaya Energi Perkasa Tbk PT
PT Himalaya Energi Perkasa Tbk, through its subsidiaries, operates LPG fuel filling and transport stations. The company engages in power generation; industrial services; and trade services. PT Himalaya Energi Perkasa Tbk was formerly known as PT HD Capital Tbk and changed its name to PT Himalaya Energi Perkasa Tbk in March 2018. The company was incorporated in 1989 and is based in Semarang, Indon… Read more
Himalaya Energi Perkasa Tbk PT (HADE) - Net Assets
Latest net assets as of June 2025: Rp8.75 Billion IDR
Based on the latest financial reports, Himalaya Energi Perkasa Tbk PT (HADE) has net assets worth Rp8.75 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp10.04 Billion) and total liabilities (Rp1.28 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp8.75 Billion |
| % of Total Assets | 87.21% |
| Annual Growth Rate | -11.55% |
| 5-Year Change | -13.72% |
| 10-Year Change | -95.91% |
| Growth Volatility | 43.26 |
Himalaya Energi Perkasa Tbk PT - Net Assets Trend (2007–2024)
This chart illustrates how Himalaya Energi Perkasa Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Himalaya Energi Perkasa Tbk PT (2007–2024)
The table below shows the annual net assets of Himalaya Energi Perkasa Tbk PT from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp11.89 Billion | -5.07% |
| 2023-12-31 | Rp12.53 Billion | -5.31% |
| 2022-12-31 | Rp13.23 Billion | -1.98% |
| 2021-12-31 | Rp13.50 Billion | -2.07% |
| 2020-12-31 | Rp13.78 Billion | -11.87% |
| 2019-12-31 | Rp15.64 Billion | -79.65% |
| 2018-12-31 | Rp76.85 Billion | +5.52% |
| 2017-12-31 | Rp72.83 Billion | -22.93% |
| 2016-12-31 | Rp94.49 Billion | -67.49% |
| 2015-12-31 | Rp290.66 Billion | +43.51% |
| 2014-12-31 | Rp202.53 Billion | -42.48% |
| 2013-12-31 | Rp352.07 Billion | +2.42% |
| 2012-12-31 | Rp343.75 Billion | +120.75% |
| 2011-12-31 | Rp155.72 Billion | +4.43% |
| 2010-12-31 | Rp149.11 Billion | +2.81% |
| 2009-12-31 | Rp145.04 Billion | +6.15% |
| 2008-12-31 | Rp136.64 Billion | +42.55% |
| 2007-12-31 | Rp95.86 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Himalaya Energi Perkasa Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 628.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp212.00 Billion | 2847.43% |
| Other Comprehensive Income | Rp-3.75 Billion | -50.33% |
| Other Components | Rp4.17 Billion | 56.04% |
| Total Equity | Rp7.45 Billion | 100.00% |
Himalaya Energi Perkasa Tbk PT Competitors by Market Cap
The table below lists competitors of Himalaya Energi Perkasa Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MUSCLE MAKER DL-0001
F:0XJ
|
$1.70 Million |
|
Atlantis S.A.
WAR:ATS
|
$1.70 Million |
|
REGENER8 Resources NL
AU:R8R
|
$1.70 Million |
|
Thunderstruck Resources Ltd
PINK:THURF
|
$1.70 Million |
|
Indo Komoditi Korpora Tbk PT
JK:INCF
|
$1.70 Million |
|
Akg Exim Limited
NSE:AKG
|
$1.70 Million |
|
Metronic Global Bhd
KLSE:0043
|
$1.70 Million |
|
Tysnes Sparebank
OL:TYSB
|
$1.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Himalaya Energi Perkasa Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,884,581,597 to 7,445,313,177, a change of -439,268,420 (-5.6%).
- Net loss of 464,394,381 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-464.39 Million | -6.24% |
| Other Changes | Rp25.13 Million | +0.34% |
| Total Change | Rp- | -5.57% |
Book Value vs Market Value Analysis
This analysis compares Himalaya Energi Perkasa Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.55x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.30x to 6.55x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp76.26 | Rp23.00 | x |
| 2013-12-31 | Rp79.79 | Rp23.00 | x |
| 2014-12-31 | Rp78.39 | Rp23.00 | x |
| 2015-12-31 | Rp77.53 | Rp23.00 | x |
| 2016-12-31 | Rp44.57 | Rp23.00 | x |
| 2017-12-31 | Rp30.76 | Rp23.00 | x |
| 2018-12-31 | Rp33.06 | Rp23.00 | x |
| 2019-12-31 | Rp4.75 | Rp23.00 | x |
| 2020-12-31 | Rp4.07 | Rp23.00 | x |
| 2021-12-31 | Rp4.01 | Rp23.00 | x |
| 2022-12-31 | Rp3.94 | Rp23.00 | x |
| 2023-12-31 | Rp3.72 | Rp23.00 | x |
| 2024-12-31 | Rp3.51 | Rp23.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Himalaya Energi Perkasa Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.24%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.72%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 1.84x
- Recent ROE (-6.24%) is above the historical average (-37.98%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 34.13% | 44.93% | 0.09x | 8.54x | Rp23.13 Billion |
| 2009 | 5.78% | 8.54% | 0.28x | 2.39x | Rp-6.12 Billion |
| 2010 | 2.73% | 15.43% | 0.08x | 2.30x | Rp-10.84 Billion |
| 2011 | 4.24% | 24.66% | 0.08x | 2.08x | Rp-8.97 Billion |
| 2012 | 3.69% | 28.37% | 0.06x | 2.13x | Rp-10.21 Billion |
| 2013 | 4.43% | 30.01% | 0.07x | 2.09x | Rp-9.43 Billion |
| 2014 | -1.26% | -7.58% | 0.14x | 1.23x | Rp-18.71 Billion |
| 2015 | -1.17% | -13.44% | 0.05x | 1.78x | Rp-18.35 Billion |
| 2016 | -73.86% | 0.00% | -0.01x | 1.01x | Rp-79.24 Billion |
| 2017 | -44.87% | -1710.06% | 0.02x | 1.14x | Rp-35.78 Billion |
| 2018 | 5.44% | 110.75% | 0.04x | 1.11x | Rp-3.20 Billion |
| 2019 | -548.94% | -1531.75% | 0.20x | 1.77x | Rp-56.27 Billion |
| 2020 | -20.34% | -47.29% | 0.24x | 1.81x | Rp-2.62 Billion |
| 2021 | -1.73% | -3.84% | 0.25x | 1.82x | Rp-996.98 Million |
| 2022 | -1.99% | -4.23% | 0.26x | 1.80x | Rp-1.00 Billion |
| 2023 | -5.65% | -11.08% | 0.28x | 1.82x | Rp-1.23 Billion |
| 2024 | -6.24% | -11.72% | 0.29x | 1.84x | Rp-1.21 Billion |
Industry Comparison
This section compares Himalaya Energi Perkasa Tbk PT's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $880,883,740,623
- Average return on equity (ROE) among peers: 3.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Himalaya Energi Perkasa Tbk PT (HADE) | Rp8.75 Billion | 34.13% | 0.15x | $1.70 Million |
| Ace Hardware Indonesia Tbk (ACES) | $5.51 Trillion | 12.53% | 0.30x | $164.96 Million |
| Duta Intidaya Tbk PT (DAYA) | $71.94 Billion | -71.87% | 8.58x | $10.95 Million |
| PT Global Sukses Digital Tbk (DOSS) | $90.56 Billion | 26.77% | 0.80x | $3.15 Million |
| Electronic City Indonesia Tbk (ECII) | $47.92 Billion | 0.00% | 4.33x | $7.70 Million |
| Erajaya Swasembada Tbk (ERAA) | $1.02 Trillion | 26.52% | 0.26x | $164.31 Million |
| PT Sinar Eka Selaras Tbk (ERAL) | $915.18 Billion | 20.15% | 0.51x | $21.23 Million |
| Globe Kita Terang Tbk PT (GLOB) | $-744.97 Billion | 0.00% | 0.00x | $1.09 Million |
| Perdana Bangun Pusaka Tbk PT (KONI) | $136.77 Billion | 14.48% | 0.17x | $6.32 Million |