Buyung Poetra Sembada Tbk PT (HOKI) - Net Assets

Latest as of September 2025: Rp639.20 Billion IDR ≈ $37.45 Million USD

Based on the latest financial reports, Buyung Poetra Sembada Tbk PT (HOKI) has net assets worth Rp639.20 Billion IDR (≈ $37.45 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.06 Trillion ≈ $61.88 Million USD) and total liabilities (Rp416.77 Billion ≈ $24.42 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Buyung Poetra Sembada Tbk PT liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp639.20 Billion
% of Total Assets	60.53%
Annual Growth Rate	54.53%
5-Year Change	-2.24%
10-Year Change	268.71%
Growth Volatility	205.81

Buyung Poetra Sembada Tbk PT - Net Assets Trend (2010–2024)

This chart illustrates how Buyung Poetra Sembada Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore Buyung Poetra Sembada Tbk PT total assets for the complete picture of this company's asset base.

Annual Net Assets for Buyung Poetra Sembada Tbk PT (2010–2024)

The table below shows the annual net assets of Buyung Poetra Sembada Tbk PT from 2010 to 2024. For live valuation and market cap data, see HOKI company net worth.

Year	Net Assets	Change
2024-12-31	Rp647.73 Billion ≈ $37.95 Million	-2.09%
2023-12-31	Rp661.57 Billion ≈ $38.77 Million	-1.09%
2022-12-31	Rp668.86 Billion ≈ $39.19 Million	+0.03%
2021-12-31	Rp668.66 Billion ≈ $39.18 Million	+0.92%
2020-12-31	Rp662.56 Billion ≈ $38.82 Million	+3.27%
2019-12-31	Rp641.57 Billion ≈ $37.59 Million	+13.92%
2018-12-31	Rp563.17 Billion ≈ $33.00 Million	+18.32%
2017-12-31	Rp475.98 Billion ≈ $27.89 Million	+116.28%
2016-12-31	Rp220.07 Billion ≈ $12.90 Million	+25.27%
2015-12-31	Rp175.67 Billion ≈ $10.29 Million	+758.15%
2014-12-31	Rp20.47 Billion ≈ $1.20 Million	+70.42%
2013-12-31	Rp12.01 Billion ≈ $703.89K	+50.86%
2012-12-31	Rp7.96 Billion ≈ $466.58K	+12.99%
2011-12-31	Rp7.05 Billion ≈ $412.95K	+381.85%
2010-12-31	Rp1.46 Billion ≈ $85.70K	--

Equity Component Analysis

This analysis shows how different components contribute to Buyung Poetra Sembada Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 25240.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Rp243.92 Billion	38.34%
Common Stock	Rp241.94 Billion	38.03%
Other Comprehensive Income	Rp-11.75 Billion	-1.85%
Other Components	Rp162.09 Billion	25.48%
Total Equity	Rp636.20 Billion	100.00%

Buyung Poetra Sembada Tbk PT Competitors by Market Cap

The table below lists competitors of Buyung Poetra Sembada Tbk PT ranked by their market capitalization.

Company	Market Cap
Shengfeng Development Limited Class A Ordinary Shares NASDAQ:SFWL	$37.43 Million
Beammwave AB B ST:BEAMMW-B	$37.43 Million
MS Industrie AG F:MSAG	$37.46 Million
Scan-D TWO:6195	$37.48 Million
KMH Hitech Co. Ltd KQ:052900	$37.41 Million
Thai Textile Industry Public Company Limited BK:TTI	$37.40 Million
Romsdal Sparebank OL:ROMSB	$37.39 Million
Iktinos Hellas S.A. Greek Marble Industry Technical and Touristic Company AT:IKTIN	$37.39 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Buyung Poetra Sembada Tbk PT's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 660,118,944,912 to 636,204,462,000, a change of -23,914,482,912 (-3.6%).
Net loss of 3,000,947,000 reduced equity.
Dividend payments of 9,677,753,000 reduced retained earnings.
Other comprehensive income decreased equity by 12,354,282,027.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rp-3.00 Billion	-0.47%
Dividends Paid	Rp9.68 Billion	-1.52%
Other Comprehensive Income	Rp-12.35 Billion	-1.94%
Other Changes	Rp1.12 Billion	+0.18%
Total Change	Rp-	-3.62%

Book Value vs Market Value Analysis

This analysis compares Buyung Poetra Sembada Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.00x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 1.98x to 1.00x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-12-31	Rp33.34	Rp66.00	x
2017-12-31	Rp57.90	Rp66.00	x
2018-12-31	Rp58.18	Rp66.00	x
2019-12-31	Rp66.28	Rp66.00	x
2020-12-31	Rp68.45	Rp66.00	x
2021-12-31	Rp69.11	Rp66.00	x
2022-12-31	Rp69.30	Rp66.00	x
2023-12-31	Rp68.21	Rp66.00	x
2024-12-31	Rp65.74	Rp66.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Buyung Poetra Sembada Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -0.47%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -0.23%
• Asset Turnover: 1.16x
• Equity Multiplier: 1.77x
Recent ROE (-0.47%) is below the historical average (9.94%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2015	30.33%	8.09%	1.98x	1.89x	Rp35.71 Billion
2016	19.91%	3.82%	3.10x	1.68x	Rp21.81 Billion
2017	10.08%	3.97%	2.10x	1.21x	Rp366.26 Million
2018	16.02%	6.30%	1.89x	1.35x	Rp33.88 Billion
2019	16.17%	6.27%	1.95x	1.32x	Rp39.57 Billion
2020	5.74%	3.24%	1.29x	1.37x	Rp-28.20 Billion
2021	1.81%	1.30%	0.94x	1.48x	Rp-54.76 Billion
2022	0.01%	0.01%	1.14x	1.21x	Rp-66.98 Billion
2023	-0.22%	-0.11%	1.23x	1.58x	Rp-67.48 Billion
2024	-0.47%	-0.23%	1.16x	1.77x	Rp-66.62 Billion

Industry Comparison

This section compares Buyung Poetra Sembada Tbk PT's net assets metrics with peer companies in the Packaged Foods industry.

Industry Context

Industry: Packaged Foods
Average net assets among peers: $1,196,861,378,312
Average return on equity (ROE) among peers: 15.98%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Buyung Poetra Sembada Tbk PT (HOKI)	Rp639.20 Billion	30.33%	0.65x	$37.43 Million
FKS Food Sejahtera Tbk PT (AISA)	$111.06 Billion	14.19%	3.64x	$972.99K
Estika Tata Tiara Tbk PT (BEEF)	$140.54 Billion	40.61%	3.91x	$97.07 Million
Formosa Ingredient Factory PT Tbk (BOBA)	$36.39 Billion	51.66%	0.55x	$18.56 Million
Budi Starch & Sweetener Tbk (BUDI)	$663.66 Billion	6.96%	1.24x	$55.27 Million
Eagle High Plantations Tbk (BWPT)	$5.80 Trillion	-7.76%	1.79x	$244.37 Million
Campina Ice Cream Industry Tbk PT (CAMP)	$552.84 Billion	9.54%	0.87x	$70.35 Million
Wilmar Cahaya Indonesia Tbk (CEKA)	$1.26 Trillion	14.42%	0.24x	$83.33 Million
Cisarua Mountain Dairy Tbk PT (CMRY)	$451.69 Billion	18.56%	0.46x	$1.97 Billion
Diamond Food Indonesia PT (DMND)	$2.93 Trillion	10.87%	0.44x	$357.85 Million
Morenzo Abadi Perkasa Tbk Pt (ENZO)	$27.66 Billion	0.78%	2.64x	$9.12 Million

About Buyung Poetra Sembada Tbk PT

JK:HOKI Indonesia Packaged Foods

Market Cap

$37.43 Million

Rp638.73 Billion IDR

Market Cap Rank

#22925 Global

#476 in Indonesia

Share Price

Rp66.00

Change (1 day)

-1.49%

52-Week Range

Rp65.00 - Rp104.00

All Time High

Rp874965.11