Saraswati Griya Lestari Tbk
PT. Saraswati Griya Lestari Tbk operates in the field of hospitality in Indonesia. The company operates in two segments, Hotel and Property. It operates hotels located in Magelang, Bali, and Jakarta. The company was founded in 2006 and is based in Jakarta Selatan, Indonesia. PT. Saraswati Griya Lestari Tbk is a subsidiary of PT Tiara Realty.
Saraswati Griya Lestari Tbk (HOTL) - Net Assets
Latest net assets as of September 2024: Rp364.49 Billion IDR
Based on the latest financial reports, Saraswati Griya Lestari Tbk (HOTL) has net assets worth Rp364.49 Billion IDR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp442.59 Billion) and total liabilities (Rp78.10 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp364.49 Billion |
| % of Total Assets | 82.35% |
| Annual Growth Rate | N/A |
| 5-Year Change | -1.4% |
| 10-Year Change | -3.78% |
| Growth Volatility | 65.32 |
Saraswati Griya Lestari Tbk - Net Assets Trend (2009–2023)
This chart illustrates how Saraswati Griya Lestari Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Saraswati Griya Lestari Tbk (2009–2023)
The table below shows the annual net assets of Saraswati Griya Lestari Tbk from 2009 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | Rp366.42 Billion | +23.51% |
| 2022-12-31 | Rp296.69 Billion | -1.22% |
| 2021-12-31 | Rp300.35 Billion | -8.54% |
| 2020-12-31 | Rp328.38 Billion | -11.64% |
| 2019-12-31 | Rp371.62 Billion | -2.04% |
| 2018-12-31 | Rp379.36 Billion | -2.54% |
| 2017-12-31 | Rp389.26 Billion | +5.48% |
| 2016-12-31 | Rp369.05 Billion | -3.38% |
| 2015-12-31 | Rp381.96 Billion | +0.30% |
| 2014-12-31 | Rp380.81 Billion | +0.47% |
| 2013-12-31 | Rp379.03 Billion | +38.31% |
| 2012-12-31 | Rp274.04 Billion | +234.87% |
| 2011-12-31 | Rp81.84 Billion | +979.89% |
| 2010-12-31 | Rp-9.30 Billion | -472.49% |
| 2009-12-31 | Rp-1.62 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Saraswati Griya Lestari Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2144221538800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp355.00 Billion | 96.98% |
| Other Components | Rp35.09 Billion | 9.59% |
| Total Equity | Rp366.07 Billion | 100.00% |
Saraswati Griya Lestari Tbk Competitors by Market Cap
The table below lists competitors of Saraswati Griya Lestari Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mitra Pemuda Tbk PT
JK:MTRA
|
$2.53 Million |
|
Uni-Fuels Holdings Limited Class A Ordinary Shares
NASDAQ:UFG
|
$2.54 Million |
|
Linus Digital Finance AG
XETRA:LDF
|
$2.54 Million |
|
CHINA FORTUNE HLDG.HD001
F:FTQ0
|
$2.54 Million |
|
Nongshim Co. Ltd.
KQ:004370
|
$2.53 Million |
|
BridgeBio Oncology Therapeutics, Inc.
NASDAQ:BBOT
|
$2.53 Million |
|
Sapura Resources Bhd
KLSE:4596
|
$2.53 Million |
|
Acme Holdings Bhd
KLSE:7131
|
$2.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Saraswati Griya Lestari Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 296,291,540,019 to 366,070,033,600, a change of 69,778,493,581 (23.6%).
- Net income of 69,879,837,916 contributed positively to equity growth.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp69.88 Billion | +19.09% |
| Other Changes | Rp-101.34 Million | -0.03% |
| Total Change | Rp- | 23.55% |
Book Value vs Market Value Analysis
This analysis compares Saraswati Griya Lestari Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.48x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | Rp-0.35 | Rp50.00 | x |
| 2010-12-31 | Rp-1.63 | Rp50.00 | x |
| 2011-12-31 | Rp22.64 | Rp50.00 | x |
| 2012-12-31 | Rp76.43 | Rp50.00 | x |
| 2013-12-31 | Rp108.76 | Rp50.00 | x |
| 2014-12-31 | Rp106.42 | Rp50.00 | x |
| 2015-12-31 | Rp106.74 | Rp50.00 | x |
| 2016-12-31 | Rp103.16 | Rp50.00 | x |
| 2017-12-31 | Rp108.84 | Rp50.00 | x |
| 2018-12-31 | Rp106.08 | Rp50.00 | x |
| 2019-12-31 | Rp103.85 | Rp50.00 | x |
| 2020-12-31 | Rp91.59 | Rp50.00 | x |
| 2021-12-31 | Rp83.59 | Rp50.00 | x |
| 2022-12-31 | Rp83.46 | Rp50.00 | x |
| 2023-12-31 | Rp103.12 | Rp50.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Saraswati Griya Lestari Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.09%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2343.23%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.21x
- Recent ROE (19.09%) is above the historical average (-2.81%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 0.00% | -9.69% | 0.04x | 0.00x | Rp-97.56 Million |
| 2010 | 0.00% | 9.16% | 0.03x | 0.00x | Rp1.08 Billion |
| 2011 | -38.63% | -247.60% | 0.02x | 6.79x | Rp-39.08 Billion |
| 2012 | 6.31% | 13.53% | 0.15x | 3.11x | Rp-10.01 Billion |
| 2013 | 2.57% | 6.49% | 0.15x | 2.59x | Rp-27.94 Billion |
| 2014 | 0.47% | 1.28% | 0.14x | 2.59x | Rp-35.99 Billion |
| 2015 | -0.37% | -1.22% | 0.12x | 2.52x | Rp-39.29 Billion |
| 2016 | -3.75% | -11.54% | 0.11x | 2.90x | Rp-50.36 Billion |
| 2017 | 3.47% | 13.23% | 0.09x | 2.82x | Rp-25.24 Billion |
| 2018 | -2.94% | -8.93% | 0.10x | 3.20x | Rp-48.74 Billion |
| 2019 | -2.24% | -6.64% | 0.09x | 3.67x | Rp-45.13 Billion |
| 2020 | -14.82% | -82.59% | 0.04x | 4.09x | Rp-80.71 Billion |
| 2021 | -11.26% | -53.14% | 0.05x | 4.41x | Rp-63.08 Billion |
| 2022 | -0.05% | -6.71% | 0.01x | 1.25x | Rp-29.77 Billion |
| 2023 | 19.09% | 2343.23% | 0.01x | 1.21x | Rp33.27 Billion |
Industry Comparison
This section compares Saraswati Griya Lestari Tbk's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $334,956,483,300
- Average return on equity (ROE) among peers: 7.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Saraswati Griya Lestari Tbk (HOTL) | Rp364.49 Billion | 0.00% | 0.21x | $2.53 Million |
| Anugerah Kagum Karya Utama Tbk PT (AKKU) | $227.77 Million | 0.00% | 69.87x | $9.20 Million |
| Arthavest Tbk (ARTA) | $122.74 Billion | 4.46% | 1.12x | $11.66 Million |
| Bukit Uluwatu Villa Tbk (BUVA) | $1.71 Trillion | -0.63% | 0.74x | $386.79 Million |
| Citra Putra Realty Tbk PT (CLAY) | $12.77 Billion | 55.21% | 41.25x | $81.67 Million |
| Eastparc Hotel Tbk PT (EAST) | $185.43 Billion | 1.27% | 0.33x | $8.78 Million |
| Esta Multi Usaha PT (ESTA) | $190.33 Billion | 14.42% | 0.53x | $6.83 Million |
| Hotel Fitra International Tbk PT (FITT) | $77.54 Billion | -10.03% | 0.32x | $16.15 Million |
| PT Griptha Putra Persada Tbk (GRPH) | $74.30 Billion | 4.34% | 0.29x | $970.16K |
| Menteng Heritage Realty Tbk PT (HRME) | $640.87 Billion | -3.70% | 0.43x | $2.38 Million |