Saraswati Griya Lestari Tbk (HOTL) - Net Assets

Latest as of September 2024: Rp364.49 Billion IDR ≈ $21.36 Million USD

Based on the latest financial reports, Saraswati Griya Lestari Tbk (HOTL) has net assets worth Rp364.49 Billion IDR (≈ $21.36 Million USD) as of September 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp442.59 Billion ≈ $25.93 Million USD) and total liabilities (Rp78.10 Billion ≈ $4.58 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Saraswati Griya Lestari Tbk (HOTL) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp364.49 Billion
% of Total Assets	82.35%
Annual Growth Rate	N/A
5-Year Change	-1.4%
10-Year Change	-3.78%
Growth Volatility	65.32

Saraswati Griya Lestari Tbk - Net Assets Trend (2009–2023)

This chart illustrates how Saraswati Griya Lestari Tbk's net assets have evolved over time, based on quarterly financial data. Also explore how large is Saraswati Griya Lestari Tbk's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Saraswati Griya Lestari Tbk (2009–2023)

The table below shows the annual net assets of Saraswati Griya Lestari Tbk from 2009 to 2023. For live valuation and market cap data, see Saraswati Griya Lestari Tbk stock valuation.

Year	Net Assets	Change
2023-12-31	Rp366.42 Billion ≈ $21.47 Million	+23.51%
2022-12-31	Rp296.69 Billion ≈ $17.38 Million	-1.22%
2021-12-31	Rp300.35 Billion ≈ $17.60 Million	-8.54%
2020-12-31	Rp328.38 Billion ≈ $19.24 Million	-11.64%
2019-12-31	Rp371.62 Billion ≈ $21.78 Million	-2.04%
2018-12-31	Rp379.36 Billion ≈ $22.23 Million	-2.54%
2017-12-31	Rp389.26 Billion ≈ $22.81 Million	+5.48%
2016-12-31	Rp369.05 Billion ≈ $21.62 Million	-3.38%
2015-12-31	Rp381.96 Billion ≈ $22.38 Million	+0.30%
2014-12-31	Rp380.81 Billion ≈ $22.31 Million	+0.47%
2013-12-31	Rp379.03 Billion ≈ $22.21 Million	+38.31%
2012-12-31	Rp274.04 Billion ≈ $16.06 Million	+234.87%
2011-12-31	Rp81.84 Billion ≈ $4.80 Million	+979.89%
2010-12-31	Rp-9.30 Billion ≈ $-544.99K	-472.49%
2009-12-31	Rp-1.62 Billion ≈ $-95.20K	--

Equity Component Analysis

This analysis shows how different components contribute to Saraswati Griya Lestari Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 2144221538800.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2023)

Component	Amount	Percentage
Common Stock	Rp355.00 Billion	96.98%
Other Components	Rp35.09 Billion	9.59%
Total Equity	Rp366.07 Billion	100.00%

Saraswati Griya Lestari Tbk Competitors by Market Cap

The table below lists competitors of Saraswati Griya Lestari Tbk ranked by their market capitalization.

Company	Market Cap
Golden Pursuit Resources Ltd V:GDP	$10.41 Million
WALKER RIVER RES CORP F:1WV0	$10.41 Million
Bodegas Riojanas S.A. MC:RIO	$10.42 Million
EURO MANGANESE CDI/1 F:E06A	$10.42 Million
Kordellos Ch. Bros S.A AT:KORDE	$10.40 Million
Iljeong Ind KO:008500	$10.39 Million
Palamina Corp V:PA	$10.39 Million
Snipp Interactive Inc V:SPN	$10.38 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Saraswati Griya Lestari Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

From 2022 to 2023, total equity changed from 296,291,540,019 to 366,070,033,600, a change of 69,778,493,581 (23.6%).
Net income of 69,879,837,916 contributed positively to equity growth.

Equity Change Factors (2022 to 2023)

Factor	Impact	Contribution
Net Income	Rp69.88 Billion	+19.09%
Other Changes	Rp-101.34 Million	-0.03%
Total Change	Rp-	23.55%

Book Value vs Market Value Analysis

This analysis compares Saraswati Griya Lestari Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.48x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2009-12-31	Rp-0.35	Rp50.00	x
2010-12-31	Rp-1.63	Rp50.00	x
2011-12-31	Rp22.64	Rp50.00	x
2012-12-31	Rp76.43	Rp50.00	x
2013-12-31	Rp108.76	Rp50.00	x
2014-12-31	Rp106.42	Rp50.00	x
2015-12-31	Rp106.74	Rp50.00	x
2016-12-31	Rp103.16	Rp50.00	x
2017-12-31	Rp108.84	Rp50.00	x
2018-12-31	Rp106.08	Rp50.00	x
2019-12-31	Rp103.85	Rp50.00	x
2020-12-31	Rp91.59	Rp50.00	x
2021-12-31	Rp83.59	Rp50.00	x
2022-12-31	Rp83.46	Rp50.00	x
2023-12-31	Rp103.12	Rp50.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Saraswati Griya Lestari Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 19.09%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 2343.23%
• Asset Turnover: 0.01x
• Equity Multiplier: 1.21x
Recent ROE (19.09%) is above the historical average (-2.81%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2009	0.00%	-9.69%	0.04x	0.00x	Rp-97.56 Million
2010	0.00%	9.16%	0.03x	0.00x	Rp1.08 Billion
2011	-38.63%	-247.60%	0.02x	6.79x	Rp-39.08 Billion
2012	6.31%	13.53%	0.15x	3.11x	Rp-10.01 Billion
2013	2.57%	6.49%	0.15x	2.59x	Rp-27.94 Billion
2014	0.47%	1.28%	0.14x	2.59x	Rp-35.99 Billion
2015	-0.37%	-1.22%	0.12x	2.52x	Rp-39.29 Billion
2016	-3.75%	-11.54%	0.11x	2.90x	Rp-50.36 Billion
2017	3.47%	13.23%	0.09x	2.82x	Rp-25.24 Billion
2018	-2.94%	-8.93%	0.10x	3.20x	Rp-48.74 Billion
2019	-2.24%	-6.64%	0.09x	3.67x	Rp-45.13 Billion
2020	-14.82%	-82.59%	0.04x	4.09x	Rp-80.71 Billion
2021	-11.26%	-53.14%	0.05x	4.41x	Rp-63.08 Billion
2022	-0.05%	-6.71%	0.01x	1.25x	Rp-29.77 Billion
2023	19.09%	2343.23%	0.01x	1.21x	Rp33.27 Billion

Industry Comparison

This section compares Saraswati Griya Lestari Tbk's net assets metrics with peer companies in the Lodging industry.

Industry Context

Industry: Lodging
Average net assets among peers: $303,635,866,005
Average return on equity (ROE) among peers: -29.35%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Saraswati Griya Lestari Tbk (HOTL)	Rp364.49 Billion	0.00%	0.21x	$10.40 Million
Anugerah Kagum Karya Utama Tbk PT (AKKU)	$779.96 Billion	2.63%	0.37x	$14.36 Million
Arthavest Tbk (ARTA)	$127.72 Billion	3.87%	0.41x	$69.36 Million
Bukit Uluwatu Villa Tbk (BUVA)	$460.36 Billion	8.87%	0.92x	$1.64 Billion
Citra Putra Realty Tbk PT (CLAY)	$11.07 Billion	-271.54%	59.26x	$429.19 Million
Eastparc Hotel Tbk PT (EAST)	$245.55 Billion	4.95%	0.06x	$22.49 Million
Esta Multi Usaha PT (ESTA)	$189.61 Billion	-0.51%	0.75x	$31.27 Million
Hotel Fitra International Tbk PT (FITT)	$77.54 Billion	-10.03%	0.32x	$33.63 Million
Menteng Heritage Realty Tbk PT (HRME)	$640.87 Billion	-3.70%	0.43x	$20.25 Million
Royalindo Investa Wijaya (INDO)	$200.04 Billion	1.32%	3.22x	$40.96 Million

About Saraswati Griya Lestari Tbk

JK:HOTL Indonesia Lodging

Market Cap

$10.40 Million

Rp177.50 Billion IDR

Market Cap Rank

#26777 Global

#632 in Indonesia

Share Price

Rp50.00

Change (1 day)

+0.00%

52-Week Range

Rp50.00 - Rp50.00

All Time High

Rp206.00