PT Humpuss Maritim Internasional Tbk
PT Humpuss Maritim Internasional Tbk., together with its subsidiaries, transports liquified natural gas, crude oil, fuel oil, chemicals, containers, coal, and other sea cargoes in Indonesia. It operates in Chartered Vessels; and Vessel Crew and Management Services segments. The company is also involved in LNG transportation, oil and petrochemical transportation, marine support, offshore support v… Read more
PT Humpuss Maritim Internasional Tbk (HUMI) - Net Assets
Latest net assets as of September 2025: Rp157.53 Million IDR
Based on the latest financial reports, PT Humpuss Maritim Internasional Tbk (HUMI) has net assets worth Rp157.53 Million IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp323.73 Million) and total liabilities (Rp166.20 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp157.53 Million |
| % of Total Assets | 48.66% |
| Annual Growth Rate | 14.99% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 6.71 |
PT Humpuss Maritim Internasional Tbk - Net Assets Trend (2021–2024)
This chart illustrates how PT Humpuss Maritim Internasional Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Humpuss Maritim Internasional Tbk (2021–2024)
The table below shows the annual net assets of PT Humpuss Maritim Internasional Tbk from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp151.63 Million | +6.48% |
| 2023-12-31 | Rp142.41 Million | +22.81% |
| 2022-12-31 | Rp115.95 Million | +16.28% |
| 2021-12-31 | Rp99.72 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Humpuss Maritim Internasional Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2007.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp83.51 Million | 55.07% |
| Common Stock | Rp120.39 Million | 79.40% |
| Total Equity | Rp151.63 Million | 100.00% |
PT Humpuss Maritim Internasional Tbk Competitors by Market Cap
The table below lists competitors of PT Humpuss Maritim Internasional Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Metro Ticari ve Mali Yatirimlar Holding AS
IS:METRO
|
$49.28 Million |
|
Superior Plating Technology Co Ltd
TWO:8431
|
$49.29 Million |
|
G Collado S.A.B. de C.V
MX:COLLADO
|
$49.29 Million |
|
LIFULL Co. Ltd
PINK:NXCLF
|
$49.29 Million |
|
Jushi Holdings Inc
OTCQX:JUSHF
|
$49.27 Million |
|
Leader Electronics Inc
TW:3058
|
$49.27 Million |
|
Focus Home Interactive SA
F:0HF
|
$49.26 Million |
|
Aura Energy Ltd
AU:AEE
|
$49.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Humpuss Maritim Internasional Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 142,405,140 to 151,630,190, a change of 9,225,050 (6.5%).
- Net income of 11,517,110 contributed positively to equity growth.
- Dividend payments of 1,185,790 reduced retained earnings.
- Share repurchases of 810 reduced equity.
- New share issuances of 810 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp11.52 Million | +7.6% |
| Dividends Paid | Rp1.19 Million | -0.78% |
| Share Repurchases | Rp810.00 | -0.0% |
| Share Issuances | Rp810.00 | +0.0% |
| Other Changes | Rp-1.11 Million | -0.73% |
| Total Change | Rp- | 6.48% |
Book Value vs Market Value Analysis
This analysis compares PT Humpuss Maritim Internasional Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 22494.14x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 42983.56x to 22494.14x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | Rp0.00 | Rp189.00 | x |
| 2022-12-31 | Rp0.01 | Rp189.00 | x |
| 2023-12-31 | Rp0.01 | Rp189.00 | x |
| 2024-12-31 | Rp0.01 | Rp189.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Humpuss Maritim Internasional Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.60%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.02%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 1.98x
- Recent ROE (7.60%) is above the historical average (1.05%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -17.20% | -20.49% | 0.32x | 2.65x | Rp-21.58 Million |
| 2022 | 6.49% | 8.22% | 0.43x | 1.85x | Rp-4.07 Million |
| 2023 | 7.31% | 9.79% | 0.39x | 1.91x | Rp-3.83 Million |
| 2024 | 7.60% | 9.02% | 0.42x | 1.98x | Rp-3.65 Million |
Industry Comparison
This section compares PT Humpuss Maritim Internasional Tbk's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $303,238,403,323
- Average return on equity (ROE) among peers: 20.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Humpuss Maritim Internasional Tbk (HUMI) | Rp157.53 Million | -17.20% | 1.06x | $49.27 Million |
| PT Ancara Logistics Indonesia (ALII) | $196.24 Billion | 96.37% | 5.20x | $150.19 Million |
| Pelayaran Nasional Bina Buana Raya (BBRM) | $56.71 Million | 12.36% | 1.47x | $5.32 Million |
| Batulicin Nusantara Maritim Tbk PT (BESS) | $61.00 Billion | 38.10% | 2.15x | $42.15 Million |
| Berlian Laju Tanker Tbk PT (BLTA) | $533.72 Million | 26.42% | 3.24x | $47.22 Million |
| Bintang Samudera Mandiri Lines Tbk PT (BSML) | $108.60 Billion | 14.75% | 1.49x | $6.83 Million |
| Buana Listya Tama Tbk PT (BULL) | $1.04 Trillion | 0.00% | 0.57x | $8.08 Million |
| Capitol Nusantara Indonesia (CANI) | $-238.38 Billion | 0.00% | 0.00x | $1.34 Million |
| PT Cakra Buana Resources Energ (CBRE) | $-947.22 Million | 0.00% | 0.00x | $47.72 Million |
| PT Pelayaran Nasional Ekalya P (ELPI) | $1.87 Trillion | 8.34% | 0.26x | $98.43 Million |
| GTS Internasional Tbk PT (GTSI) | $56.96 Million | 4.67% | 1.17x | $31.86 Million |