Aura Energy Ltd (AEE) - Net Assets
Based on the latest financial reports, Aura Energy Ltd (AEE) has net assets worth AU$60.83 Million AUD (≈ $43.04 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$63.19 Million ≈ $44.71 Million USD) and total liabilities (AU$2.36 Million ≈ $1.67 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Aura Energy Ltd liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$60.83 Million |
| % of Total Assets | 96.27% |
| Annual Growth Rate | 13.23% |
| 5-Year Change | 176.48% |
| 10-Year Change | 339.49% |
| Growth Volatility | 24.16 |
Aura Energy Ltd - Net Assets Trend (2006–2025)
This chart illustrates how Aura Energy Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Aura Energy Ltd for the complete picture of this company's asset base.
Annual Net Assets for Aura Energy Ltd (2006–2025)
The table below shows the annual net assets of Aura Energy Ltd from 2006 to 2025. For live valuation and market cap data, see AEE stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$60.83 Million ≈ $43.04 Million |
+10.46% |
| 2024-06-30 | AU$55.07 Million ≈ $38.96 Million |
+38.35% |
| 2023-06-30 | AU$39.80 Million ≈ $28.16 Million |
+18.41% |
| 2022-06-30 | AU$33.61 Million ≈ $23.78 Million |
+52.79% |
| 2021-06-30 | AU$22.00 Million ≈ $15.57 Million |
+17.31% |
| 2020-06-30 | AU$18.75 Million ≈ $13.27 Million |
-4.56% |
| 2019-06-30 | AU$19.65 Million ≈ $13.90 Million |
-3.17% |
| 2018-06-30 | AU$20.29 Million ≈ $14.36 Million |
+20.10% |
| 2017-06-30 | AU$16.90 Million ≈ $11.96 Million |
+22.08% |
| 2016-06-30 | AU$13.84 Million ≈ $9.79 Million |
+0.57% |
| 2015-06-30 | AU$13.76 Million ≈ $9.74 Million |
+8.37% |
| 2014-06-30 | AU$12.70 Million ≈ $8.99 Million |
-23.35% |
| 2013-06-30 | AU$16.57 Million ≈ $11.72 Million |
+2.13% |
| 2012-06-30 | AU$16.22 Million ≈ $11.48 Million |
+15.32% |
| 2011-06-30 | AU$14.07 Million ≈ $9.95 Million |
+79.48% |
| 2010-06-30 | AU$7.84 Million ≈ $5.55 Million |
+45.66% |
| 2009-06-30 | AU$5.38 Million ≈ $3.81 Million |
-14.12% |
| 2008-06-30 | AU$6.27 Million ≈ $4.43 Million |
+16.81% |
| 2007-06-30 | AU$5.36 Million ≈ $3.80 Million |
-6.50% |
| 2006-06-30 | AU$5.74 Million ≈ $4.06 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Aura Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6752806000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$123.57 Million | 202.15% |
| Other Comprehensive Income | AU$5.32 Million | 8.70% |
| Total Equity | AU$61.13 Million | 100.00% |
Aura Energy Ltd Competitors by Market Cap
The table below lists competitors of Aura Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Uni Charm Indonesia PT
JK:UCID
|
$97.42 Million |
|
Mevaco S.A
AT:MEVA
|
$97.44 Million |
|
Thanh Cong Textile Garment Investment Trading JSC
VN:TCM
|
$97.48 Million |
|
Super Dragon Technology Co Ltd
TW:9955
|
$97.56 Million |
|
Muhibbah Engineering M Bhd
KLSE:5703
|
$97.36 Million |
|
APCB Inc
TW:6108
|
$97.35 Million |
|
TVS Electronics Limited
NSE:TVSELECT
|
$97.33 Million |
|
Oneview Healthcare Plc
AU:ONE
|
$97.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aura Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 55,173,730 to 61,127,409, a change of 5,953,679 (10.8%).
- Net loss of 15,145,819 reduced equity.
- Share repurchases of 13,597,730 reduced equity.
- New share issuances of 12,375,867 increased equity.
- Other comprehensive income increased equity by 1,359,826.
- Other factors increased equity by 20,961,535.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-15.15 Million | -24.78% |
| Share Repurchases | AU$13.60 Million | -22.24% |
| Share Issuances | AU$12.38 Million | +20.25% |
| Other Comprehensive Income | AU$1.36 Million | +2.22% |
| Other Changes | AU$20.96 Million | +34.29% |
| Total Change | AU$- | 10.79% |
Book Value vs Market Value Analysis
This analysis compares Aura Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.94x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.01x to 1.94x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-06-30 | AU$16.25 | AU$0.14 | x |
| 2007-06-30 | AU$1.02 | AU$0.14 | x |
| 2008-06-30 | AU$1.75 | AU$0.14 | x |
| 2009-06-30 | AU$1.29 | AU$0.14 | x |
| 2010-06-30 | AU$1.06 | AU$0.14 | x |
| 2011-06-30 | AU$1.31 | AU$0.14 | x |
| 2012-06-30 | AU$1.22 | AU$0.14 | x |
| 2013-06-30 | AU$1.08 | AU$0.14 | x |
| 2014-06-30 | AU$0.74 | AU$0.14 | x |
| 2015-06-30 | AU$0.56 | AU$0.14 | x |
| 2016-06-30 | AU$0.38 | AU$0.14 | x |
| 2017-06-30 | AU$0.26 | AU$0.14 | x |
| 2018-06-30 | AU$0.25 | AU$0.14 | x |
| 2019-06-30 | AU$0.19 | AU$0.14 | x |
| 2020-06-30 | AU$1.66 | AU$0.14 | x |
| 2021-06-30 | AU$0.10 | AU$0.14 | x |
| 2022-06-30 | AU$0.08 | AU$0.14 | x |
| 2023-06-30 | AU$0.07 | AU$0.14 | x |
| 2024-06-30 | AU$0.08 | AU$0.14 | x |
| 2025-06-30 | AU$0.07 | AU$0.14 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aura Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -24.78%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.03x
- Recent ROE (-24.78%) is below the historical average (-17.97%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | -4.10% | -511.15% | 0.01x | 1.01x | AU$-808.82K |
| 2007 | -15.98% | -391.30% | 0.04x | 1.10x | AU$-1.39 Million |
| 2008 | -18.68% | -493.89% | 0.04x | 1.04x | AU$-1.80 Million |
| 2009 | -36.42% | -1530.86% | 0.02x | 1.03x | AU$-2.50 Million |
| 2010 | -21.43% | -595.64% | 0.03x | 1.03x | AU$-2.46 Million |
| 2011 | -17.18% | -1817.32% | 0.01x | 1.06x | AU$-3.82 Million |
| 2012 | -14.45% | -2055.66% | 0.01x | 1.03x | AU$-3.97 Million |
| 2013 | -16.64% | -10432.39% | 0.00x | 1.03x | AU$-4.41 Million |
| 2014 | -30.36% | -46273.38% | 0.00x | 1.06x | AU$-5.13 Million |
| 2015 | -18.12% | -13016.86% | 0.00x | 1.04x | AU$-3.87 Million |
| 2016 | -11.75% | -33131.75% | 0.00x | 1.05x | AU$-3.01 Million |
| 2017 | -21.84% | -75241.57% | 0.00x | 1.04x | AU$-5.38 Million |
| 2018 | -9.79% | -29059.04% | 0.00x | 1.02x | AU$-4.02 Million |
| 2019 | -14.74% | -8968.70% | 0.00x | 1.12x | AU$-4.86 Million |
| 2020 | -31.33% | -414971.54% | 0.00x | 1.07x | AU$-7.75 Million |
| 2021 | -13.62% | -424290.51% | 0.00x | 1.08x | AU$-5.20 Million |
| 2022 | -9.88% | -3565.13% | 0.00x | 1.05x | AU$-6.64 Million |
| 2023 | -16.28% | 0.00% | 0.00x | 1.04x | AU$-10.48 Million |
| 2024 | -11.94% | 0.00% | 0.00x | 1.07x | AU$-12.11 Million |
| 2025 | -24.78% | 0.00% | 0.00x | 1.03x | AU$-21.26 Million |
Industry Comparison
This section compares Aura Energy Ltd's net assets metrics with peer companies in the Uranium industry.
Industry Context
- Industry: Uranium
- Average net assets among peers: $15,078,652
- Average return on equity (ROE) among peers: -5786.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aura Energy Ltd (AEE) | AU$60.83 Million | -4.10% | 0.04x | $97.38 Million |
| Aurora Energy Metals Ltd (1AE) | $4.11 Million | -137.81% | 0.04x | $8.11 Million |
| Adavale Resources Ltd (ADD) | $-1.02K | 0.00% | 0.00x | $10.01 Million |
| Alligator Energy Ltd (AGE) | $8.63 Million | -11.42% | 0.05x | $131.86 Million |
| American Uranium Ltd (AMU) | $16.12 Million | -8.85% | 0.03x | $7.20 Million |
| Berkeley Energia Ltd (BKY) | $26.30K | -51864.31% | 0.08x | $135.79 Million |
| Bannerman Energy Ltd (BMN) | $53.12 Million | -7.79% | 0.22x | $596.58 Million |
| Boss Energy Ltd (BOE) | $12.06 Million | -42.14% | 0.80x | $396.53 Million |
| Basin Energy Ltd (BSN) | $857.00K | 0.00% | 0.01x | $5.41 Million |
| Deep Yellow Ltd (DYL) | $40.79 Million | -6.27% | 0.01x | $1.24 Billion |
About Aura Energy Ltd
Aura Energy Limited, together with its subsidiaries, explores and evaluates mineral properties in Mauritania and Sweden. It explores for uranium, vanadium, gold, and base metals. The company's flagship property is the 85% owned Tiris Uranium Project located in Mauritania. Aura Energy Limited was incorporated in 2005 and is based in Fremantle, Australia.