PT Indo Boga Sukses Tbk
PT Indo Boga Sukses Tbk owns and operates European themed D'Monaco restaurant in Indonesia. Its D'Monaco restaurant offers wedding reception, birthday celebration, anniversary, pre-wedding photoshoot, bridal shower, board and corporate meeting, arisan, fashion show, fine dining, and other social events. The company also operates Sofia residence, which offers residences with European taste; and ow… Read more
PT Indo Boga Sukses Tbk (IBOS) - Net Assets
Latest net assets as of June 2025: Rp343.39 Billion IDR
Based on the latest financial reports, PT Indo Boga Sukses Tbk (IBOS) has net assets worth Rp343.39 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp375.30 Billion) and total liabilities (Rp31.91 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp343.39 Billion |
| % of Total Assets | 91.5% |
| Annual Growth Rate | N/A |
| 5-Year Change | 85.2% |
| 10-Year Change | N/A |
| Growth Volatility | 42.24 |
PT Indo Boga Sukses Tbk - Net Assets Trend (2019–2024)
This chart illustrates how PT Indo Boga Sukses Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Indo Boga Sukses Tbk (2019–2024)
The table below shows the annual net assets of PT Indo Boga Sukses Tbk from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp341.88 Billion | +2.09% |
| 2023-12-31 | Rp334.87 Billion | +2.36% |
| 2022-12-31 | Rp327.16 Billion | +95.34% |
| 2021-12-31 | Rp167.48 Billion | -9.27% |
| 2020-12-31 | Rp184.60 Billion | +6178.52% |
| 2019-12-31 | Rp-3.04 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Indo Boga Sukses Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2543840300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp23.85 Billion | 7.00% |
| Common Stock | Rp201.64 Billion | 59.23% |
| Other Comprehensive Income | Rp41.05 Million | 0.01% |
| Other Components | Rp114.93 Billion | 33.76% |
| Total Equity | Rp340.46 Billion | 100.00% |
PT Indo Boga Sukses Tbk Competitors by Market Cap
The table below lists competitors of PT Indo Boga Sukses Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BG T&A Co
KQ:046310
|
$25.86 Million |
|
Alldigi Tech Limited
NSE:ALLDIGI
|
$25.87 Million |
|
NOA Lithium Brines Inc.
PINK:NLIBF
|
$25.88 Million |
|
Hongkong Chinese Limited
F:HKC
|
$25.90 Million |
|
GOLDPAC GROUP LTD
F:G9D
|
$25.86 Million |
|
XL Holdings Bhd
KLSE:7121
|
$25.85 Million |
|
Omda AS
OL:OMDA
|
$25.84 Million |
|
Superkrane Mitra Utama Tbk PT
JK:SKRN
|
$25.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Indo Boga Sukses Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 333,636,119,000 to 340,462,812,000, a change of 6,826,693,000 (2.0%).
- Net income of 2,682,676,000 contributed positively to equity growth.
- Share repurchases of 4,677,793,020 reduced equity.
- New share issuances of 4,677,793,020 increased equity.
- Other comprehensive income increased equity by 18,502,000.
- Other factors increased equity by 4,125,515,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp2.68 Billion | +0.79% |
| Share Repurchases | Rp4.68 Billion | -1.37% |
| Share Issuances | Rp4.68 Billion | +1.37% |
| Other Comprehensive Income | Rp18.50 Million | +0.01% |
| Other Changes | Rp4.13 Billion | +1.21% |
| Total Change | Rp- | 2.05% |
Book Value vs Market Value Analysis
This analysis compares PT Indo Boga Sukses Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.29x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp-0.55 | Rp139.00 | x |
| 2020-12-31 | Rp19.53 | Rp139.00 | x |
| 2021-12-31 | Rp20.73 | Rp139.00 | x |
| 2022-12-31 | Rp40.58 | Rp139.00 | x |
| 2023-12-31 | Rp49.26 | Rp139.00 | x |
| 2024-12-31 | Rp42.25 | Rp139.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Indo Boga Sukses Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.91%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 1.09x
- Recent ROE (0.79%) is below the historical average (1.84%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.00% | -9.37% | 0.10x | 0.00x | Rp-937.84 Million |
| 2020 | 3.64% | 10.71% | 0.26x | 1.32x | Rp-9.99 Billion |
| 2021 | 2.42% | 6.47% | 0.31x | 1.22x | Rp-12.63 Billion |
| 2022 | 2.16% | 8.99% | 0.21x | 1.13x | Rp-25.56 Billion |
| 2023 | 2.00% | 8.57% | 0.21x | 1.13x | Rp-26.68 Billion |
| 2024 | 0.79% | 5.91% | 0.12x | 1.09x | Rp-31.36 Billion |
Industry Comparison
This section compares PT Indo Boga Sukses Tbk's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $380,031,191,991
- Average return on equity (ROE) among peers: 14.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Indo Boga Sukses Tbk (IBOS) | Rp343.39 Billion | 0.00% | 0.09x | $25.86 Million |
| PT Bersama Mencapai Puncak Tbk (BAIK) | $65.40 Billion | 17.51% | 0.21x | $4.09 Million |
| Cipta Selera Murni Pt (CSMI) | $70.96 Billion | 4.01% | 1.12x | $1.03 Million |
| PT Jaya Bersama Indo Tbk (DUCK) | $902.34 Billion | 16.13% | 0.61x | $12.99 Million |
| Champ Resto Indonesia PT (ENAK) | $283.64 Billion | 6.29% | 2.84x | $5.63 Million |
| Fast Food Indonesia Tbk (FAST) | $1.10 Trillion | 14.20% | 0.84x | $20.08 Million |
| Fore Coffee Tbk (FORE) | $-246.21 Billion | 0.00% | 0.00x | $268.19 |
| PT Puri Sentul Permai Tbk (KDTN) | $29.32 Billion | 56.46% | 0.48x | $9.55 Million |
| Lima Dua Lima Tiga PT (LUCY) | $38.66 Billion | 0.67% | 0.39x | $23.30 Million |
| Map Boga Adiperkasa Tbk PT (MAPB) | $1.18 Trillion | 11.52% | 1.19x | $17.71 Million |