PT Indo Boga Sukses Tbk (IBOS) - Net Assets
Based on the latest financial reports, PT Indo Boga Sukses Tbk (IBOS) has net assets worth Rp344.08 Billion IDR (≈ $20.16 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp369.02 Billion ≈ $21.62 Million USD) and total liabilities (Rp24.94 Billion ≈ $1.46 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore PT Indo Boga Sukses Tbk asset portfolio for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp344.08 Billion |
| % of Total Assets | 93.24% |
| Annual Growth Rate | N/A |
| 5-Year Change | 105.44% |
| 10-Year Change | N/A |
| Growth Volatility | 38.79 |
PT Indo Boga Sukses Tbk - Net Assets Trend (2019–2025)
This chart illustrates how PT Indo Boga Sukses Tbk's net assets have evolved over time, based on quarterly financial data. Check IBOS goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for PT Indo Boga Sukses Tbk (2019–2025)
The table below shows the annual net assets of PT Indo Boga Sukses Tbk from 2019 to 2025. For live valuation and market cap data, see IBOS market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp344.08 Billion ≈ $20.16 Million |
+0.64% |
| 2024-12-31 | Rp341.88 Billion ≈ $20.03 Million |
+2.09% |
| 2023-12-31 | Rp334.87 Billion ≈ $19.62 Million |
+2.36% |
| 2022-12-31 | Rp327.16 Billion ≈ $19.17 Million |
+95.34% |
| 2021-12-31 | Rp167.48 Billion ≈ $9.81 Million |
-9.27% |
| 2020-12-31 | Rp184.60 Billion ≈ $10.82 Million |
+6178.52% |
| 2019-12-31 | Rp-3.04 Billion ≈ $-177.95K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to PT Indo Boga Sukses Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2759411700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp26.00 Billion | 7.59% |
| Common Stock | Rp201.64 Billion | 58.85% |
| Other Comprehensive Income | Rp41.05 Million | 0.01% |
| Other Components | Rp114.93 Billion | 33.55% |
| Total Equity | Rp342.62 Billion | 100.00% |
PT Indo Boga Sukses Tbk Competitors by Market Cap
The table below lists competitors of PT Indo Boga Sukses Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CTK Co. Ltd
KQ:260930
|
$32.63 Million |
|
New Palace International Co Ltd
TW:8940
|
$32.64 Million |
|
Atico Mining Corporation
V:ATY
|
$32.64 Million |
|
Source Rock Royalties Ltd
V:SRR
|
$32.64 Million |
|
Eclipse Metals Ltd
AU:EPM
|
$32.61 Million |
|
Quonia SOCIMI SA
MC:YQUO
|
$32.61 Million |
|
WINSON Machinery Co Ltd
TWO:4538
|
$32.60 Million |
|
Dongil Metal Co. Ltd
KQ:109860
|
$32.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Indo Boga Sukses Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 340,462,812,000 to 342,618,526,000, a change of 2,155,714,000 (0.6%).
- Net income of 2,136,497,000 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp2.14 Billion | +0.62% |
| Other Changes | Rp19.22 Million | +0.01% |
| Total Change | Rp- | 0.63% |
Book Value vs Market Value Analysis
This analysis compares PT Indo Boga Sukses Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.62x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp-0.55 | Rp69.00 | x |
| 2020-12-31 | Rp19.53 | Rp69.00 | x |
| 2021-12-31 | Rp20.73 | Rp69.00 | x |
| 2022-12-31 | Rp40.58 | Rp69.00 | x |
| 2023-12-31 | Rp49.26 | Rp69.00 | x |
| 2024-12-31 | Rp42.25 | Rp69.00 | x |
| 2025-12-31 | Rp42.48 | Rp69.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Indo Boga Sukses Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.62%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.00%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 1.08x
- Recent ROE (0.62%) is below the historical average (1.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.00% | -9.37% | 0.10x | 0.00x | Rp-937.84 Million |
| 2020 | 3.64% | 10.71% | 0.26x | 1.32x | Rp-9.99 Billion |
| 2021 | 2.42% | 6.47% | 0.31x | 1.22x | Rp-12.63 Billion |
| 2022 | 2.16% | 8.99% | 0.21x | 1.13x | Rp-25.56 Billion |
| 2023 | 2.00% | 8.57% | 0.21x | 1.13x | Rp-26.68 Billion |
| 2024 | 0.79% | 5.91% | 0.12x | 1.09x | Rp-31.36 Billion |
| 2025 | 0.62% | 5.00% | 0.12x | 1.08x | Rp-32.13 Billion |
Industry Comparison
This section compares PT Indo Boga Sukses Tbk's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $575,574,805,182
- Average return on equity (ROE) among peers: -4.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Indo Boga Sukses Tbk (IBOS) | Rp344.08 Billion | 0.00% | 0.07x | $32.61 Million |
| Cipta Selera Murni Pt (CSMI) | $19.78 Billion | -67.22% | 4.15x | $3.78 Million |
| PT Jaya Bersama Indo Tbk (DUCK) | $153.29 Billion | 13.15% | 1.29x | $13.23 Million |
| Champ Resto Indonesia PT (ENAK) | $268.73 Billion | 23.18% | 2.04x | $30.47 Million |
| Fast Food Indonesia Tbk (FAST) | $1.29 Trillion | 12.91% | 1.13x | $96.95 Million |
| Lima Dua Lima Tiga PT (LUCY) | $4.23 Billion | -16.67% | 1.04x | $20.24 Million |
| Map Boga Adiperkasa Tbk PT (MAPB) | $1.55 Trillion | -9.45% | 0.92x | $170.01 Million |
| Pioneerindo Gourmet International (PTSP) | $167.53 Billion | 12.55% | 1.05x | $12.55 Million |
| PT Sarimelati Kencana Tbk (PZZA) | $1.15 Trillion | -8.13% | 0.94x | $32.05 Million |
About PT Indo Boga Sukses Tbk
PT Indo Boga Sukses Tbk owns and operates European themed D'Monaco restaurant in Indonesia. Its D'Monaco restaurant offers wedding reception, birthday celebration, anniversary, pre-wedding photoshoot, bridal shower, board and corporate meeting, arisan, fashion show, fine dining, and other social events. The company also operates Sofia residence, which offers residences with European taste; and ow… Read more