IDeA Indonesia Akademi Tbk PT
PT Idea Indonesia Akademi Tbk focuses on recruiting, training, and distribution of hospitality human resources in collaboration with hotel chains and cruise line companies in Indonesia. The company operates in Educational institutions, HOTEL ,and Management Services segments. It develops and provides hotel and restaurant services, as well as engages in the hospitality; and professional, scientifi… Read more
IDeA Indonesia Akademi Tbk PT (IDEA) - Net Assets
Latest net assets as of June 2025: Rp63.49 Billion IDR
Based on the latest financial reports, IDeA Indonesia Akademi Tbk PT (IDEA) has net assets worth Rp63.49 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp76.88 Billion) and total liabilities (Rp13.39 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp63.49 Billion |
| % of Total Assets | 82.59% |
| Annual Growth Rate | 44.64% |
| 5-Year Change | 78.86% |
| 10-Year Change | N/A |
| Growth Volatility | 98.7 |
IDeA Indonesia Akademi Tbk PT - Net Assets Trend (2019–2024)
This chart illustrates how IDeA Indonesia Akademi Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for IDeA Indonesia Akademi Tbk PT (2019–2024)
The table below shows the annual net assets of IDeA Indonesia Akademi Tbk PT from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp61.42 Billion | -0.96% |
| 2023-12-31 | Rp62.02 Billion | -0.22% |
| 2022-12-31 | Rp62.15 Billion | +0.99% |
| 2021-12-31 | Rp61.55 Billion | +79.24% |
| 2020-12-31 | Rp34.34 Billion | +254.25% |
| 2019-12-31 | Rp9.69 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to IDeA Indonesia Akademi Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 54.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.00 Billion | 1.63% |
| Common Stock | Rp42.50 Billion | 69.20% |
| Other Comprehensive Income | Rp207.54 Million | 0.34% |
| Other Components | Rp17.71 Billion | 28.83% |
| Total Equity | Rp61.42 Billion | 100.00% |
IDeA Indonesia Akademi Tbk PT Competitors by Market Cap
The table below lists competitors of IDeA Indonesia Akademi Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Regency Ceramics Limited
NSE:REGENCERAM
|
$2.60 Million |
|
York Harbour Metals Inc
OTCGREY:YORKF
|
$2.60 Million |
|
Altareit
PA:AREIT
|
$2.61 Million |
|
DY6 Metals Ltd
AU:DY6
|
$2.61 Million |
|
TNL Mediagene Ordinary Shares
NASDAQ:TNMG
|
$2.60 Million |
|
Jasa Kita Bhd
KLSE:8648
|
$2.60 Million |
|
Great Western Mining Corp Plc
IR:8GW
|
$2.60 Million |
|
Canterbury Resources Ltd
AU:CBY
|
$2.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in IDeA Indonesia Akademi Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 62,013,207,349 to 61,415,973,064, a change of -597,234,285 (-1.0%).
- Net income of 836,025,380 contributed positively to equity growth.
- Dividend payments of 1,432,737,000 reduced retained earnings.
- Other comprehensive income increased equity by 199,476,931.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp836.03 Million | +1.36% |
| Dividends Paid | Rp1.43 Billion | -2.33% |
| Other Comprehensive Income | Rp199.48 Million | +0.32% |
| Other Changes | Rp-200.00 Million | -0.33% |
| Total Change | Rp- | -0.96% |
Book Value vs Market Value Analysis
This analysis compares IDeA Indonesia Akademi Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.21x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 30.59x to 2.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp4.19 | Rp128.00 | x |
| 2020-12-31 | Rp14.82 | Rp128.00 | x |
| 2021-12-31 | Rp187.10 | Rp128.00 | x |
| 2022-12-31 | Rp58.50 | Rp128.00 | x |
| 2023-12-31 | Rp58.37 | Rp128.00 | x |
| 2024-12-31 | Rp57.81 | Rp128.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently IDeA Indonesia Akademi Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.36%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.74%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 1.21x
- Recent ROE (1.36%) is below the historical average (8.46%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 24.98% | 49.21% | 0.18x | 2.81x | Rp1.45 Billion |
| 2020 | 20.74% | 48.87% | 0.25x | 1.71x | Rp3.69 Billion |
| 2021 | 1.17% | 4.69% | 0.18x | 1.37x | Rp-5.43 Billion |
| 2022 | 0.98% | 3.33% | 0.23x | 1.31x | Rp-5.61 Billion |
| 2023 | 1.53% | 4.68% | 0.26x | 1.28x | Rp-5.25 Billion |
| 2024 | 1.36% | 3.74% | 0.30x | 1.21x | Rp-5.31 Billion |
Industry Comparison
This section compares IDeA Indonesia Akademi Tbk PT's net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $70,218,480,000
- Average return on equity (ROE) among peers: -12.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| IDeA Indonesia Akademi Tbk PT (IDEA) | Rp63.49 Billion | 24.98% | 0.21x | $2.60 Million |
| PT Lavender Bina Cendikia Tbk (BMBL) | $70.22 Billion | -12.61% | 0.07x | $949.41K |