Intikeramik Alamasri Industri
PT Intikeramik Alamasri Industri Tbk manufactures, distributes, and sells porcelain tiles and granites under the Essenza brand in Indonesia. It operates in two segments, Ceramic Production and Sales; and Hotel Services. The company engages in the hospitality business; and development and leasing of real estate properties. PT Intikeramik Alamasri Industri Tbk was founded in 1991 and is based in Ja… Read more
Intikeramik Alamasri Industri (IKAI) - Net Assets
Latest net assets as of September 2025: Rp668.09 Billion IDR
Based on the latest financial reports, Intikeramik Alamasri Industri (IKAI) has net assets worth Rp668.09 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.11 Trillion) and total liabilities (Rp443.90 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp668.09 Billion |
| % of Total Assets | 60.08% |
| Annual Growth Rate | N/A |
| 5-Year Change | -19.19% |
| 10-Year Change | 884.78% |
| Growth Volatility | 52.1 |
Intikeramik Alamasri Industri - Net Assets Trend (2000–2024)
This chart illustrates how Intikeramik Alamasri Industri's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Intikeramik Alamasri Industri (2000–2024)
The table below shows the annual net assets of Intikeramik Alamasri Industri from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp679.83 Billion | -9.86% |
| 2023-12-31 | Rp754.17 Billion | +0.94% |
| 2022-12-31 | Rp747.18 Billion | -4.65% |
| 2021-12-31 | Rp783.63 Billion | -6.85% |
| 2020-12-31 | Rp841.24 Billion | -8.22% |
| 2019-12-31 | Rp916.55 Billion | +15.42% |
| 2018-12-31 | Rp794.13 Billion | +853.25% |
| 2017-12-31 | Rp-105.43 Billion | -70.46% |
| 2016-12-31 | Rp-61.85 Billion | -189.59% |
| 2015-12-31 | Rp69.03 Billion | -61.36% |
| 2014-12-31 | Rp178.66 Billion | -13.02% |
| 2013-12-31 | Rp205.41 Billion | -17.47% |
| 2012-12-31 | Rp248.89 Billion | -13.84% |
| 2011-12-31 | Rp288.88 Billion | -15.01% |
| 2010-12-31 | Rp339.87 Billion | +9.41% |
| 2009-12-31 | Rp310.64 Billion | -10.32% |
| 2008-12-31 | Rp346.39 Billion | +0.99% |
| 2007-12-31 | Rp342.98 Billion | +63.11% |
| 2006-12-31 | Rp210.28 Billion | +98.03% |
| 2005-12-31 | Rp106.18 Billion | +11.68% |
| 2004-12-31 | Rp95.08 Billion | +1.76% |
| 2003-12-31 | Rp93.43 Billion | -29.72% |
| 2002-12-31 | Rp132.95 Billion | +187.10% |
| 2001-12-31 | Rp-152.64 Billion | -29.36% |
| 2000-12-31 | Rp-118.00 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Intikeramik Alamasri Industri's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 72545971000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp981.84 Billion | 147.17% |
| Other Comprehensive Income | Rp13.79 Billion | 2.07% |
| Other Components | Rp396.96 Billion | 59.50% |
| Total Equity | Rp667.13 Billion | 100.00% |
Intikeramik Alamasri Industri Competitors by Market Cap
The table below lists competitors of Intikeramik Alamasri Industri ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Rcm Beteiligungs AG
F:RCMN
|
$13.85 Million |
|
KRISHIVAL
NSE:KRISHIVAL
|
$13.86 Million |
|
Hwail Pharmaceutical Co.Ltd
KQ:061250
|
$13.86 Million |
|
Link Prop Investment AB
ST:LINKAB
|
$13.86 Million |
|
San Lorenzo Gold Corp
PINK:SNLGF
|
$13.85 Million |
|
SEDLM.SPATEN BR.BET
MU:SPB
|
$13.85 Million |
|
Nam Liong Global Corp
TWO:5450
|
$13.85 Million |
|
Secuve Co. Ltd
KQ:131090
|
$13.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intikeramik Alamasri Industri's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 733,837,933,000 to 667,129,513,000, a change of -66,708,420,000 (-9.1%).
- Net loss of 62,303,107,000 reduced equity.
- Other comprehensive income decreased equity by 4,405,313,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-62.30 Billion | -9.34% |
| Other Comprehensive Income | Rp-4.41 Billion | -0.66% |
| Total Change | Rp- | -9.09% |
Book Value vs Market Value Analysis
This analysis compares Intikeramik Alamasri Industri's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.42x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.14x to 0.42x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp145.44 | Rp21.00 | x |
| 2013-12-31 | Rp120.35 | Rp21.00 | x |
| 2014-12-31 | Rp108.76 | Rp21.00 | x |
| 2015-12-31 | Rp40.07 | Rp21.00 | x |
| 2016-12-31 | Rp-36.69 | Rp21.00 | x |
| 2017-12-31 | Rp-62.31 | Rp21.00 | x |
| 2018-12-31 | Rp90.06 | Rp21.00 | x |
| 2019-12-31 | Rp73.44 | Rp21.00 | x |
| 2020-12-31 | Rp62.54 | Rp21.00 | x |
| 2021-12-31 | Rp57.35 | Rp21.00 | x |
| 2022-12-31 | Rp54.45 | Rp21.00 | x |
| 2023-12-31 | Rp55.15 | Rp21.00 | x |
| 2024-12-31 | Rp50.14 | Rp21.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intikeramik Alamasri Industri utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.34%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -35.24%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.67x
- Recent ROE (-9.34%) is above the historical average (-14.59%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 1.33% | 1.16% | 0.35x | 3.28x | Rp-18.04 Billion |
| 2007 | 3.61% | 6.00% | 0.26x | 2.27x | Rp-21.71 Billion |
| 2008 | 0.96% | 1.35% | 0.31x | 2.29x | Rp-30.99 Billion |
| 2012 | -16.09% | -19.72% | 0.40x | 2.06x | Rp-64.33 Billion |
| 2013 | -21.17% | -20.37% | 0.44x | 2.37x | Rp-63.44 Billion |
| 2014 | -14.83% | -10.01% | 0.51x | 2.93x | Rp-43.94 Billion |
| 2015 | -159.09% | -76.35% | 0.36x | 5.76x | Rp-114.58 Billion |
| 2016 | 0.00% | -171.78% | 0.32x | 0.00x | Rp-137.70 Billion |
| 2017 | 0.00% | -324.43% | 0.06x | 0.00x | Rp-32.61 Billion |
| 2018 | 9.30% | 635.33% | 0.01x | 1.74x | Rp-5.38 Billion |
| 2019 | -7.94% | -84.85% | 0.06x | 1.50x | Rp-162.03 Billion |
| 2020 | -9.02% | -81.07% | 0.07x | 1.54x | Rp-158.26 Billion |
| 2021 | -7.54% | -30.89% | 0.15x | 1.63x | Rp-133.85 Billion |
| 2022 | -4.87% | -14.98% | 0.19x | 1.68x | Rp-107.75 Billion |
| 2023 | 1.24% | 4.35% | 0.18x | 1.61x | Rp-64.31 Billion |
| 2024 | -9.34% | -35.24% | 0.16x | 1.67x | Rp-129.02 Billion |
Industry Comparison
This section compares Intikeramik Alamasri Industri's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $886,974,431,930
- Average return on equity (ROE) among peers: 7.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intikeramik Alamasri Industri (IKAI) | Rp668.09 Billion | 1.33% | 0.66x | $13.85 Million |
| Arwana Citramulia Tbk (ARNA) | $1.03 Trillion | 11.74% | 0.56x | $102.24 Million |
| Cahayaputra Asa Keramik Tbk PT (CAKK) | $-40.53 Billion | 0.00% | 0.00x | $1.33 Million |
| Impack Pratama Industri Tbk (IMPC) | $2.49 Trillion | 17.31% | 0.45x | $1.14 Billion |
| Keramika Indonesia Assosiasi (KIAS) | $1.52 Trillion | -15.80% | 0.22x | $176.71K |
| Kokoh Inti Arebama Tbk (KOIN) | $118.80 Billion | 4.98% | 3.50x | $486.34K |
| Ace Oldfields PT (KUAS) | $149.15 Billion | 5.27% | 0.81x | $4.25 Million |
| PT Mulia Industrindo Tbk (MLIA) | $2.53 Trillion | 5.00% | 1.27x | $39.15 Million |
| Multi Makmur Lemindo (PIPA) | $146.68 Billion | 0.21% | 0.19x | $12.01 Million |
| Surya Toto Indonesia Tbk (TOTO) | $38.62 Billion | 39.98% | 12.61x | $13.49 Million |