Impack Pratama Industri Tbk

JK:IMPC Indonesia Building Products & Equipment
Market Cap
$5.94 Billion
Rp96.57 Trillion IDR
Market Cap Rank
#6806 Global
#26 in Indonesia
Share Price
Rp1760.00
Change (1 day)
-3.56%
52-Week Range
Rp282.00 - Rp4050.00
All Time High
Rp4050.00
Categories
Companies in Indonesia Building Products & Equipment
About

PT Impack Pratama Industri Tbk, together with its subsidiaries, manufactures and distributes plastic building materials in Indonesia and internationally. It operates in three segments: Manufacture, Distribution, and Real Estate. The company offers various roofing products, including polycarbonate, vinyl and vinyl composite, fiber reinforced polyester, and PET bottles series roofing sheets; fire r… Read more

Impack Pratama Industri Tbk (IMPC) - Net Assets

Latest net assets as of June 2025: Rp2.45 Trillion IDR

Based on the latest financial reports, Impack Pratama Industri Tbk (IMPC) has net assets worth Rp2.45 Trillion IDR as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp4.59 Trillion) and total liabilities (Rp2.13 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp2.45 Trillion
% of Total Assets 53.45%
Annual Growth Rate 11.2%
5-Year Change 46.32%
10-Year Change 95.55%
Growth Volatility 12.48

Impack Pratama Industri Tbk - Net Assets Trend (2012–2024)

This chart illustrates how Impack Pratama Industri Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Impack Pratama Industri Tbk (2012–2024)

The table below shows the annual net assets of Impack Pratama Industri Tbk from 2012 to 2024.

Year Net Assets Change
2024-12-31 Rp2.14 Trillion -13.78%
2023-12-31 Rp2.49 Trillion +11.82%
2022-12-31 Rp2.22 Trillion +32.70%
2021-12-31 Rp1.68 Trillion +14.37%
2020-12-31 Rp1.47 Trillion +4.09%
2019-12-31 Rp1.41 Trillion +2.63%
2018-12-31 Rp1.37 Trillion +6.45%
2017-12-31 Rp1.29 Trillion +5.17%
2016-12-31 Rp1.23 Trillion +11.74%
2015-12-31 Rp1.10 Trillion +11.36%
2014-12-31 Rp984.94 Billion +31.46%
2013-12-31 Rp749.22 Billion +24.83%
2012-12-31 Rp600.21 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Impack Pratama Industri Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 259.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Rp1.83 Trillion 96.33%
Common Stock Rp542.68 Billion 28.64%
Other Comprehensive Income Rp-479.57 Billion -25.31%
Other Components Rp6.32 Billion 0.33%
Total Equity Rp1.89 Trillion 100.00%

Impack Pratama Industri Tbk Competitors by Market Cap

The table below lists competitors of Impack Pratama Industri Tbk ranked by their market capitalization.

Company Market Cap
Hunan Corun New Energy Co Ltd
SHG:600478
 		$1.14 Billion
Dole PLC
NYSE:DOLE
 		$1.14 Billion
Indraprastha Gas Limited
NSE:IGL
 		$1.14 Billion
WATCH.O.SWITZ.GR.LS-0125
F:5WS
 		$1.14 Billion
Shanghai Lingang Holdings Co Ltd A
SHG:600848
 		$1.14 Billion
Gaztransport & Technigaz SA
PINK:GZPZY
 		$1.14 Billion
DAIHEN CORP.
F:6NV
 		$1.14 Billion
Minerva SA
PINK:MRVSY
 		$1.14 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Impack Pratama Industri Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 2,273,215,130,443 to 1,894,719,542,000, a change of -378,495,588,443 (-16.7%).
  • Net income of 539,386,235,000 contributed positively to equity growth.
  • Dividend payments of 251,723,750,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 578,554,870,745.
  • Other factors decreased equity by 87,603,202,698.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp539.39 Billion +28.47%
Dividends Paid Rp251.72 Billion -13.29%
Other Comprehensive Income Rp-578.55 Billion -30.54%
Other Changes Rp-87.60 Billion -4.62%
Total Change Rp- -16.65%

Book Value vs Market Value Analysis

This analysis compares Impack Pratama Industri Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 50.41x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 146.69x to 50.41x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 Rp12.00 Rp1760.00 x
2013-12-31 Rp14.20 Rp1760.00 x
2014-12-31 Rp17.11 Rp1760.00 x
2015-12-31 Rp16.59 Rp1760.00 x
2016-12-31 Rp18.41 Rp1760.00 x
2017-12-31 Rp19.75 Rp1760.00 x
2018-12-31 Rp20.99 Rp1760.00 x
2019-12-31 Rp22.15 Rp1760.00 x
2020-12-31 Rp23.46 Rp1760.00 x
2021-12-31 Rp27.55 Rp1760.00 x
2022-12-31 Rp37.67 Rp1760.00 x
2023-12-31 Rp41.89 Rp1760.00 x
2024-12-31 Rp34.91 Rp1760.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Impack Pratama Industri Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 28.47%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 13.91%
  • • Asset Turnover: 0.87x
  • • Equity Multiplier: 2.36x
  • Recent ROE (28.47%) is above the historical average (16.17%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 37.90% 19.80% 0.87x 2.21x Rp160.16 Billion
2013 20.93% 11.45% 0.75x 2.42x Rp74.26 Billion
2014 21.47% 12.49% 0.81x 2.11x Rp94.29 Billion
2015 8.71% 6.69% 0.69x 1.90x Rp-11.40 Billion
2016 10.48% 9.03% 0.50x 2.33x Rp4.66 Billion
2017 8.31% 7.31% 0.52x 2.19x Rp-17.73 Billion
2018 7.75% 6.20% 0.59x 2.12x Rp-25.14 Billion
2019 8.80% 6.93% 0.60x 2.12x Rp-14.08 Billion
2020 10.03% 6.96% 0.67x 2.16x Rp322.90 Million
2021 13.11% 8.62% 0.78x 1.95x Rp45.58 Billion
2022 15.31% 10.95% 0.82x 1.71x Rp106.62 Billion
2023 18.94% 15.05% 0.80x 1.58x Rp203.20 Billion
2024 28.47% 13.91% 0.87x 2.36x Rp349.91 Billion

Industry Comparison

This section compares Impack Pratama Industri Tbk's net assets metrics with peer companies in the Building Products & Equipment industry.

Industry Context

  • Industry: Building Products & Equipment
  • Average net assets among peers: $618,239,221,872
  • Average return on equity (ROE) among peers: -11.64%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Impack Pratama Industri Tbk (IMPC) Rp2.45 Trillion 37.90% 0.87x $1.14 Billion
Arwana Citramulia Tbk (ARNA) $1.03 Trillion 11.74% 0.56x $102.24 Million
Cahayaputra Asa Keramik Tbk PT (CAKK) $-40.53 Billion 0.00% 0.00x $1.33 Million
Intikeramik Alamasri Industri (IKAI) $69.03 Billion -156.16% 4.65x $13.85 Million
Keramika Indonesia Assosiasi (KIAS) $1.52 Trillion -15.80% 0.22x $176.71K
Kokoh Inti Arebama Tbk (KOIN) $118.80 Billion 4.98% 3.50x $486.34K
Ace Oldfields PT (KUAS) $149.15 Billion 5.27% 0.81x $4.25 Million
PT Mulia Industrindo Tbk (MLIA) $2.53 Trillion 5.00% 1.27x $39.15 Million
Multi Makmur Lemindo (PIPA) $146.68 Billion 0.21% 0.19x $12.01 Million
Surya Toto Indonesia Tbk (TOTO) $38.62 Billion 39.98% 12.61x $13.49 Million