Impack Pratama Industri Tbk (IMPC) - Net Assets
Based on the latest financial reports, Impack Pratama Industri Tbk (IMPC) has net assets worth Rp2.45 Trillion IDR (≈ $143.66 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp4.59 Trillion ≈ $268.76 Million USD) and total liabilities (Rp2.13 Trillion ≈ $125.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore IMPC total asset value for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp2.45 Trillion |
| % of Total Assets | 53.45% |
| Annual Growth Rate | 11.2% |
| 5-Year Change | 46.32% |
| 10-Year Change | 95.55% |
| Growth Volatility | 12.48 |
Impack Pratama Industri Tbk - Net Assets Trend (2012–2024)
This chart illustrates how Impack Pratama Industri Tbk's net assets have evolved over time, based on quarterly financial data. Check tangible net worth ratio of Impack Pratama Industri Tbk to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Impack Pratama Industri Tbk (2012–2024)
The table below shows the annual net assets of Impack Pratama Industri Tbk from 2012 to 2024. For live valuation and market cap data, see IMPC market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp2.14 Trillion ≈ $125.68 Million |
-13.78% |
| 2023-12-31 | Rp2.49 Trillion ≈ $145.77 Million |
+11.82% |
| 2022-12-31 | Rp2.22 Trillion ≈ $130.36 Million |
+32.70% |
| 2021-12-31 | Rp1.68 Trillion ≈ $98.24 Million |
+14.37% |
| 2020-12-31 | Rp1.47 Trillion ≈ $85.90 Million |
+4.09% |
| 2019-12-31 | Rp1.41 Trillion ≈ $82.52 Million |
+2.63% |
| 2018-12-31 | Rp1.37 Trillion ≈ $80.41 Million |
+6.45% |
| 2017-12-31 | Rp1.29 Trillion ≈ $75.53 Million |
+5.17% |
| 2016-12-31 | Rp1.23 Trillion ≈ $71.82 Million |
+11.74% |
| 2015-12-31 | Rp1.10 Trillion ≈ $64.27 Million |
+11.36% |
| 2014-12-31 | Rp984.94 Billion ≈ $57.71 Million |
+31.46% |
| 2013-12-31 | Rp749.22 Billion ≈ $43.90 Million |
+24.83% |
| 2012-12-31 | Rp600.21 Billion ≈ $35.17 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Impack Pratama Industri Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 259.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.83 Trillion | 96.33% |
| Common Stock | Rp542.68 Billion | 28.64% |
| Other Comprehensive Income | Rp-479.57 Billion | -25.31% |
| Other Components | Rp6.32 Billion | 0.33% |
| Total Equity | Rp1.89 Trillion | 100.00% |
Impack Pratama Industri Tbk Competitors by Market Cap
The table below lists competitors of Impack Pratama Industri Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bharat Dynamics Limited
NSE:BDL
|
$4.97 Billion |
|
Sinomine Resource Exploration Co Ltd
SHE:002738
|
$4.97 Billion |
|
Rigetti Computing Inc
NASDAQ:RGTI
|
$4.97 Billion |
|
Companhia Energetica de Minas Gerais CEMIG Pref ADR
NYSE:CIG
|
$4.97 Billion |
|
Alkermes plc
F:8AK
|
$4.96 Billion |
|
Colliers International Group Inc Bats
TO:CIGI
|
$4.96 Billion |
|
Scout24 AG
XETRA:G24
|
$4.96 Billion |
|
Clal Insurance Enterprises Holdings Ltd
TA:CLIS
|
$4.96 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Impack Pratama Industri Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,273,215,130,443 to 1,894,719,542,000, a change of -378,495,588,443 (-16.7%).
- Net income of 539,386,235,000 contributed positively to equity growth.
- Dividend payments of 251,723,750,000 reduced retained earnings.
- Other comprehensive income decreased equity by 578,554,870,745.
- Other factors decreased equity by 87,603,202,698.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp539.39 Billion | +28.47% |
| Dividends Paid | Rp251.72 Billion | -13.29% |
| Other Comprehensive Income | Rp-578.55 Billion | -30.54% |
| Other Changes | Rp-87.60 Billion | -4.62% |
| Total Change | Rp- | -16.65% |
Book Value vs Market Value Analysis
This analysis compares Impack Pratama Industri Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 44.25x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 128.77x to 44.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp12.00 | Rp1545.00 | x |
| 2013-12-31 | Rp14.20 | Rp1545.00 | x |
| 2014-12-31 | Rp17.11 | Rp1545.00 | x |
| 2015-12-31 | Rp16.59 | Rp1545.00 | x |
| 2016-12-31 | Rp18.41 | Rp1545.00 | x |
| 2017-12-31 | Rp19.75 | Rp1545.00 | x |
| 2018-12-31 | Rp20.99 | Rp1545.00 | x |
| 2019-12-31 | Rp22.15 | Rp1545.00 | x |
| 2020-12-31 | Rp23.46 | Rp1545.00 | x |
| 2021-12-31 | Rp27.55 | Rp1545.00 | x |
| 2022-12-31 | Rp37.67 | Rp1545.00 | x |
| 2023-12-31 | Rp41.89 | Rp1545.00 | x |
| 2024-12-31 | Rp34.91 | Rp1545.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Impack Pratama Industri Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 28.47%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.91%
- • Asset Turnover: 0.87x
- • Equity Multiplier: 2.36x
- Recent ROE (28.47%) is above the historical average (16.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 37.90% | 19.80% | 0.87x | 2.21x | Rp160.16 Billion |
| 2013 | 20.93% | 11.45% | 0.75x | 2.42x | Rp74.26 Billion |
| 2014 | 21.47% | 12.49% | 0.81x | 2.11x | Rp94.29 Billion |
| 2015 | 8.71% | 6.69% | 0.69x | 1.90x | Rp-11.40 Billion |
| 2016 | 10.48% | 9.03% | 0.50x | 2.33x | Rp4.66 Billion |
| 2017 | 8.31% | 7.31% | 0.52x | 2.19x | Rp-17.73 Billion |
| 2018 | 7.75% | 6.20% | 0.59x | 2.12x | Rp-25.14 Billion |
| 2019 | 8.80% | 6.93% | 0.60x | 2.12x | Rp-14.08 Billion |
| 2020 | 10.03% | 6.96% | 0.67x | 2.16x | Rp322.90 Million |
| 2021 | 13.11% | 8.62% | 0.78x | 1.95x | Rp45.58 Billion |
| 2022 | 15.31% | 10.95% | 0.82x | 1.71x | Rp106.62 Billion |
| 2023 | 18.94% | 15.05% | 0.80x | 1.58x | Rp203.20 Billion |
| 2024 | 28.47% | 13.91% | 0.87x | 2.36x | Rp349.91 Billion |
Industry Comparison
This section compares Impack Pratama Industri Tbk's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $224,398,025,566
- Average return on equity (ROE) among peers: 8.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Impack Pratama Industri Tbk (IMPC) | Rp2.45 Trillion | 37.90% | 0.87x | $4.97 Billion |
| Arwana Citramulia Tbk (ARNA) | $1.57 Trillion | 29.93% | 0.43x | $201.85 Million |
| Cahayaputra Asa Keramik Tbk PT (CAKK) | $242.76 Billion | 5.07% | 0.82x | $9.45 Million |
| Intikeramik Alamasri Industri (IKAI) | $342.98 Billion | 3.57% | 1.25x | $15.59 Million |
| Keramika Indonesia Assosiasi (KIAS) | $1.98 Trillion | 3.50% | 0.09x | $522.97K |
| Kokoh Inti Arebama Tbk (KOIN) | $118.80 Billion | 4.98% | 3.50x | $4.48 Million |
| Ace Oldfields PT (KUAS) | $42.32 Billion | 6.71% | 3.81x | $6.89 Million |
| PT Mulia Industrindo Tbk (MLIA) | $-4.96 Trillion | 0.00% | 0.00x | $89.93 Million |
| Surya Toto Indonesia Tbk (TOTO) | $2.46 Trillion | 12.78% | 0.40x | $146.34 Million |
About Impack Pratama Industri Tbk
PT Impack Pratama Industri Tbk, together with its subsidiaries, manufactures and distributes plastic building materials in Indonesia and internationally. It operates in three segments: Manufacture, Distribution, and Real Estate. The company offers various roofing products, including polycarbonate, vinyl and vinyl composite, fiber reinforced polyester, and PET bottles series roofing sheets; fire r… Read more