Royalindo Investa Wijaya
PT Royalindo Investa Wijaya Tbk, together with its subsidiaries, involves in room rental business in Indonesia. The company provides real estate services, retail trading, accommodation, food and beverage, and agricultural support service. It also engages in the sugarcane plantation operations, farming, sugar industry, trading of food, beverages, and tobacco, and sugar retailer business. The compa… Read more
Royalindo Investa Wijaya (INDO) - Net Assets
Latest net assets as of September 2025: Rp1.08 Trillion IDR
Based on the latest financial reports, Royalindo Investa Wijaya (INDO) has net assets worth Rp1.08 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.09 Trillion) and total liabilities (Rp5.90 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.08 Trillion |
| % of Total Assets | 99.46% |
| Annual Growth Rate | 22.87% |
| 5-Year Change | 7.6% |
| 10-Year Change | N/A |
| Growth Volatility | 45.85 |
Royalindo Investa Wijaya - Net Assets Trend (2016–2024)
This chart illustrates how Royalindo Investa Wijaya's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Royalindo Investa Wijaya (2016–2024)
The table below shows the annual net assets of Royalindo Investa Wijaya from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.04 Trillion | +3.95% |
| 2023-12-31 | Rp999.71 Billion | +2.19% |
| 2022-12-31 | Rp978.31 Billion | -0.04% |
| 2021-12-31 | Rp978.74 Billion | +1.34% |
| 2020-12-31 | Rp965.85 Billion | +17.01% |
| 2019-12-31 | Rp825.41 Billion | +144.86% |
| 2018-12-31 | Rp337.10 Billion | +18.22% |
| 2017-12-31 | Rp285.13 Billion | +42.54% |
| 2016-12-31 | Rp200.04 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Royalindo Investa Wijaya's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1638.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp571.13 Billion | 56.41% |
| Common Stock | Rp438.69 Billion | 43.33% |
| Other Comprehensive Income | Rp-4.19 Billion | -0.41% |
| Other Components | Rp6.82 Billion | 0.67% |
| Total Equity | Rp1.01 Trillion | 100.00% |
Royalindo Investa Wijaya Competitors by Market Cap
The table below lists competitors of Royalindo Investa Wijaya ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vichitbhan Palmoil Public Company Limited
BK:VPO
|
$5.34 Million |
|
Bossdom Digiinnovation Co., Ltd.
TWO:6622
|
$5.35 Million |
|
KTI
KLSE:0308
|
$5.35 Million |
|
Tantalex Resources Corporation
OTCQB:TTLXF
|
$5.35 Million |
|
SKONEC Entertainment Co. Ltd.
KQ:276040
|
$5.34 Million |
|
Tatung Fine Chemicals Co.
TWO:4738
|
$5.34 Million |
|
GBM Resources Limited
PINK:GBMRF
|
$5.33 Million |
|
Concrete Leveling Systems Inc
PINK:CLEV
|
$5.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Royalindo Investa Wijaya's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 999,703,182,000 to 1,012,448,692,984, a change of 12,745,510,984 (1.3%).
- Net income of 21,480,184,000 contributed positively to equity growth.
- Share repurchases of 446,136,570 reduced equity.
- Other comprehensive income decreased equity by 8,180,809,989.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp21.48 Billion | +2.12% |
| Share Repurchases | Rp446.14 Million | -0.04% |
| Other Comprehensive Income | Rp-8.18 Billion | -0.81% |
| Other Changes | Rp-107.73 Million | -0.01% |
| Total Change | Rp- | 1.27% |
Book Value vs Market Value Analysis
This analysis compares Royalindo Investa Wijaya's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.80x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 5.90x to 0.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Rp26.59 | Rp157.00 | x |
| 2017-12-31 | Rp44.69 | Rp157.00 | x |
| 2018-12-31 | Rp54.86 | Rp157.00 | x |
| 2019-12-31 | Rp159.62 | Rp157.00 | x |
| 2020-12-31 | Rp224.14 | Rp157.00 | x |
| 2021-12-31 | Rp226.96 | Rp157.00 | x |
| 2022-12-31 | Rp224.60 | Rp157.00 | x |
| 2023-12-31 | Rp228.09 | Rp157.00 | x |
| 2024-12-31 | Rp195.94 | Rp157.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Royalindo Investa Wijaya utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 79.76%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 1.03x
- Recent ROE (2.12%) is below the historical average (6.75%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 1.92% | 0.00% | 0.00x | 6.14x | Rp-11.12 Billion |
| 2017 | -5.02% | 0.00% | 0.00x | 3.91x | Rp-34.71 Billion |
| 2018 | 0.32% | 846.97% | 0.00x | 3.42x | Rp-27.45 Billion |
| 2019 | 51.02% | 15817.03% | 0.00x | 1.15x | Rp338.60 Billion |
| 2020 | 4.93% | 1544.57% | 0.00x | 1.00x | Rp-48.95 Billion |
| 2021 | 0.88% | 114.43% | 0.01x | 1.00x | Rp-89.27 Billion |
| 2022 | 3.29% | 313.16% | 0.01x | 1.00x | Rp-65.61 Billion |
| 2023 | 1.24% | 70.32% | 0.02x | 1.00x | Rp-87.62 Billion |
| 2024 | 2.12% | 79.76% | 0.03x | 1.03x | Rp-79.76 Billion |
Industry Comparison
This section compares Royalindo Investa Wijaya's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $283,068,059,278
- Average return on equity (ROE) among peers: -39.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Royalindo Investa Wijaya (INDO) | Rp1.08 Trillion | 1.92% | 0.01x | $5.34 Million |
| Anugerah Kagum Karya Utama Tbk PT (AKKU) | $750.87 Billion | -1.28% | 0.43x | $9.20 Million |
| Arthavest Tbk (ARTA) | $338.34 Billion | 2.16% | 0.07x | $11.66 Million |
| Bukit Uluwatu Villa Tbk (BUVA) | $460.36 Billion | 8.87% | 0.92x | $386.79 Million |
| Citra Putra Realty Tbk PT (CLAY) | $11.07 Billion | -271.54% | 59.26x | $81.67 Million |
| Eastparc Hotel Tbk PT (EAST) | $245.55 Billion | 4.95% | 0.06x | $8.78 Million |
| Esta Multi Usaha PT (ESTA) | $1.39 Billion | -105.12% | 12.04x | $6.83 Million |
| Hotel Fitra International Tbk PT (FITT) | $35.35 Billion | -16.95% | 0.75x | $16.15 Million |
| PT Griptha Putra Persada Tbk (GRPH) | $52.78 Billion | 2.41% | 0.39x | $970.16K |
| Saraswati Griya Lestari Tbk (HOTL) | $328.38 Billion | -14.68% | 3.05x | $2.53 Million |
| Menteng Heritage Realty Tbk PT (HRME) | $606.60 Billion | -3.69% | 0.33x | $2.38 Million |