Indonesian Paradise Property
PT Indonesian Paradise Property Tbk develops, owns, and operates hotels and resorts in Indonesia. It also develops shopping centers, entertainment centers, apartments, and mixed-use properties. In addition, the company involved in the real estate, general trading, and development businesses; and theme park or playing park activities. The company was formerly known as PT Penta Karsa Lubrindo and c… Read more
Indonesian Paradise Property (INPP) - Net Assets
Latest net assets as of September 2025: Rp6.71 Trillion IDR
Based on the latest financial reports, Indonesian Paradise Property (INPP) has net assets worth Rp6.71 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp10.10 Trillion) and total liabilities (Rp3.39 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp6.71 Trillion |
| % of Total Assets | 66.43% |
| Annual Growth Rate | 24.77% |
| 5-Year Change | 9.07% |
| 10-Year Change | 59.29% |
| Growth Volatility | 92.4 |
Indonesian Paradise Property - Net Assets Trend (2006–2024)
This chart illustrates how Indonesian Paradise Property's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Indonesian Paradise Property (2006–2024)
The table below shows the annual net assets of Indonesian Paradise Property from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp6.30 Trillion | +6.19% |
| 2023-12-31 | Rp5.93 Trillion | +3.28% |
| 2022-12-31 | Rp5.74 Trillion | +0.38% |
| 2021-12-31 | Rp5.72 Trillion | -0.93% |
| 2020-12-31 | Rp5.77 Trillion | -8.84% |
| 2019-12-31 | Rp6.33 Trillion | +45.34% |
| 2018-12-31 | Rp4.36 Trillion | +2.87% |
| 2017-12-31 | Rp4.23 Trillion | +3.57% |
| 2016-12-31 | Rp4.09 Trillion | +3.46% |
| 2015-12-31 | Rp3.95 Trillion | +265.99% |
| 2014-12-31 | Rp1.08 Trillion | +4.31% |
| 2013-12-31 | Rp1.04 Trillion | +4.55% |
| 2012-12-31 | Rp990.22 Billion | +55.33% |
| 2011-12-31 | Rp637.48 Billion | +5.53% |
| 2010-12-31 | Rp604.05 Billion | +23.99% |
| 2009-12-31 | Rp487.16 Billion | +327.72% |
| 2008-12-31 | Rp113.90 Billion | +1.57% |
| 2007-12-31 | Rp112.13 Billion | -4.29% |
| 2006-12-31 | Rp117.16 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Indonesian Paradise Property's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 261008067700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.61 Trillion | 46.03% |
| Common Stock | Rp1.12 Trillion | 19.72% |
| Other Comprehensive Income | Rp-21.58 Billion | -0.38% |
| Other Components | Rp1.96 Trillion | 34.63% |
| Total Equity | Rp5.67 Trillion | 100.00% |
Indonesian Paradise Property Competitors by Market Cap
The table below lists competitors of Indonesian Paradise Property ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Highlight Tech
TWO:6208
|
$94.80 Million |
|
Elentec Co. Ltd
KQ:054210
|
$94.81 Million |
|
Antibiotice Ia
RO:ATB
|
$94.81 Million |
|
DIO Corporation
KQ:039840
|
$94.83 Million |
|
Plby Group Inc
NASDAQ:PLBY
|
$94.73 Million |
|
JFB Construction Holdings Class A Common Stock
NASDAQ:JFB
|
$94.71 Million |
|
MCI Management SA
WAR:MCI
|
$94.64 Million |
|
Re Max Holding
NYSE:RMAX
|
$94.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Indonesian Paradise Property's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,333,203,376,337 to 5,670,679,713,000, a change of 337,476,336,663 (6.3%).
- Net income of 334,903,246,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 205.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp334.90 Billion | +5.91% |
| Other Comprehensive Income | Rp205.00 | +0.0% |
| Other Changes | Rp2.57 Billion | +0.05% |
| Total Change | Rp- | 6.33% |
Book Value vs Market Value Analysis
This analysis compares Indonesian Paradise Property's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.55x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.05x to 1.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | Rp194.06 | Rp785.00 | x |
| 2010-12-31 | Rp204.07 | Rp785.00 | x |
| 2011-12-31 | Rp204.60 | Rp785.00 | x |
| 2012-12-31 | Rp247.25 | Rp785.00 | x |
| 2013-12-31 | Rp250.71 | Rp785.00 | x |
| 2014-12-31 | Rp256.78 | Rp785.00 | x |
| 2015-12-31 | Rp490.18 | Rp785.00 | x |
| 2016-12-31 | Rp320.29 | Rp785.00 | x |
| 2017-12-31 | Rp329.07 | Rp785.00 | x |
| 2018-12-31 | Rp334.68 | Rp785.00 | x |
| 2019-12-31 | Rp512.76 | Rp785.00 | x |
| 2020-12-31 | Rp465.37 | Rp785.00 | x |
| 2021-12-31 | Rp465.33 | Rp785.00 | x |
| 2022-12-31 | Rp466.45 | Rp785.00 | x |
| 2023-12-31 | Rp476.95 | Rp785.00 | x |
| 2024-12-31 | Rp507.13 | Rp785.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Indonesian Paradise Property utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.91%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 25.57%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.71x
- Recent ROE (5.91%) is above the historical average (3.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 1.55% | 17.43% | 0.09x | 1.03x | Rp-9.63 Billion |
| 2009 | 0.77% | 27.23% | 0.03x | 1.06x | Rp-43.17 Billion |
| 2010 | 4.40% | 36.34% | 0.07x | 1.65x | Rp-27.56 Billion |
| 2011 | 0.29% | 1.78% | 0.07x | 2.30x | Rp-47.92 Billion |
| 2012 | 0.75% | 2.80% | 0.09x | 3.05x | Rp-55.87 Billion |
| 2013 | 1.63% | 2.36% | 0.22x | 3.12x | Rp-52.64 Billion |
| 2014 | 3.79% | 4.70% | 0.27x | 3.04x | Rp-40.51 Billion |
| 2015 | 1.75% | 10.20% | 0.12x | 1.43x | Rp-283.24 Billion |
| 2016 | 4.75% | 31.07% | 0.11x | 1.44x | Rp-188.03 Billion |
| 2017 | 2.74% | 16.92% | 0.09x | 1.81x | Rp-267.19 Billion |
| 2018 | 2.04% | 9.90% | 0.11x | 1.86x | Rp-297.97 Billion |
| 2019 | 35.37% | 225.29% | 0.11x | 1.39x | Rp1.45 Trillion |
| 2020 | -9.29% | -121.78% | 0.05x | 1.47x | Rp-1.00 Trillion |
| 2021 | -0.55% | -6.65% | 0.05x | 1.68x | Rp-548.78 Billion |
| 2022 | 1.33% | 7.27% | 0.10x | 1.76x | Rp-452.09 Billion |
| 2023 | 1.97% | 9.50% | 0.12x | 1.75x | Rp-428.32 Billion |
| 2024 | 5.91% | 25.57% | 0.13x | 1.71x | Rp-232.16 Billion |
Industry Comparison
This section compares Indonesian Paradise Property's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,339,209,238,846
- Average return on equity (ROE) among peers: 5.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Indonesian Paradise Property (INPP) | Rp6.71 Trillion | 1.55% | 0.51x | $94.75 Million |
| Bekasi Fajar Industrial Estate (BEST) | $2.85 Trillion | 13.72% | 0.28x | $25.77 Million |
| Bukit Darmo Property Tbk (BKDP) | $381.91 Billion | -9.06% | 0.99x | $3.44 Million |
| PT Bangun Kosambi Sukses Tbk (CBDK) | $432.24 Million | 17.46% | 29.38x | $167.95 Million |
| Diamond Citra Propertindo PT (DADA) | $343.31 Billion | 1.48% | 0.84x | $12.24 Million |
| Duta Anggada Realty Tbk (DART) | $739.01 Billion | 3.64% | 2.47x | $2.35 Million |
| PT Dafam Property Indonesia Tbk (DFAM) | $-55.42 Billion | 0.00% | 0.00x | $7.90 Million |
| Bakrieland Development Tbk (ELTY) | $7.17 Trillion | -3.22% | 0.72x | $23.70 |
| Megapolitan Developments Tbk (EMDE) | $602.96 Billion | 7.43% | 0.96x | $3.83 Million |
| Era Graharealty PT Tbk (IPAC) | $25.78 Billion | 15.17% | 0.28x | $834.38K |