Indonesian Paradise Property (INPP) - Net Assets
Based on the latest financial reports, Indonesian Paradise Property (INPP) has net assets worth Rp6.78 Trillion IDR (≈ $397.22 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp10.25 Trillion ≈ $600.73 Million USD) and total liabilities (Rp3.47 Trillion ≈ $203.50 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Indonesian Paradise Property tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp6.78 Trillion |
| % of Total Assets | 66.12% |
| Annual Growth Rate | 23.77% |
| 5-Year Change | 17.78% |
| 10-Year Change | 64.71% |
| Growth Volatility | 90.26 |
Indonesian Paradise Property - Net Assets Trend (2006–2025)
This chart illustrates how Indonesian Paradise Property's net assets have evolved over time, based on quarterly financial data. See INPP days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Indonesian Paradise Property (2006–2025)
The table below shows the annual net assets of Indonesian Paradise Property from 2006 to 2025. For live valuation and market cap data, see how much is Indonesian Paradise Property worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp6.73 Trillion ≈ $394.64 Million |
+6.98% |
| 2024-12-31 | Rp6.30 Trillion ≈ $368.88 Million |
+6.19% |
| 2023-12-31 | Rp5.93 Trillion ≈ $347.38 Million |
+3.28% |
| 2022-12-31 | Rp5.74 Trillion ≈ $336.33 Million |
+0.38% |
| 2021-12-31 | Rp5.72 Trillion ≈ $335.06 Million |
-0.93% |
| 2020-12-31 | Rp5.77 Trillion ≈ $338.22 Million |
-8.84% |
| 2019-12-31 | Rp6.33 Trillion ≈ $371.01 Million |
+45.34% |
| 2018-12-31 | Rp4.36 Trillion ≈ $255.27 Million |
+2.87% |
| 2017-12-31 | Rp4.23 Trillion ≈ $248.15 Million |
+3.57% |
| 2016-12-31 | Rp4.09 Trillion ≈ $239.60 Million |
+3.46% |
| 2015-12-31 | Rp3.95 Trillion ≈ $231.57 Million |
+265.99% |
| 2014-12-31 | Rp1.08 Trillion ≈ $63.27 Million |
+4.31% |
| 2013-12-31 | Rp1.04 Trillion ≈ $60.66 Million |
+4.55% |
| 2012-12-31 | Rp990.22 Billion ≈ $58.02 Million |
+55.33% |
| 2011-12-31 | Rp637.48 Billion ≈ $37.35 Million |
+5.53% |
| 2010-12-31 | Rp604.05 Billion ≈ $35.39 Million |
+23.99% |
| 2009-12-31 | Rp487.16 Billion ≈ $28.55 Million |
+327.72% |
| 2008-12-31 | Rp113.90 Billion ≈ $6.67 Million |
+1.57% |
| 2007-12-31 | Rp112.13 Billion ≈ $6.57 Million |
-4.29% |
| 2006-12-31 | Rp117.16 Billion ≈ $6.86 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Indonesian Paradise Property's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 238882600000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.39 Trillion | 42.06% |
| Common Stock | Rp1.12 Trillion | 19.69% |
| Other Comprehensive Income | Rp207.92 Billion | 3.66% |
| Other Components | Rp1.96 Trillion | 34.58% |
| Total Equity | Rp5.68 Trillion | 100.00% |
Indonesian Paradise Property Competitors by Market Cap
The table below lists competitors of Indonesian Paradise Property ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Avax S.A
AT:AVAX
|
$501.33 Million |
|
Mill City Ventures III Ltd
NASDAQ:MCVT
|
$501.70 Million |
|
Shanghai Xuerong Bio-Technology Co Ltd
SHE:300511
|
$501.70 Million |
|
Shandong Lipeng Co Ltd
SHE:002374
|
$501.81 Million |
|
Kaufman Et Broad
PA:KOF
|
$501.24 Million |
|
Yinchuan Xinhua Commercial Group Co Ltd
SHG:600785
|
$501.20 Million |
|
Kunwu Jiuding Investment Holdings Co Ltd
SHG:600053
|
$501.18 Million |
|
Pulike Biological Engineering
SHG:603566
|
$500.83 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Indonesian Paradise Property's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,670,679,713,000 to 5,678,927,000,000, a change of 8,247,287,000 (0.1%).
- Net loss of 98,595,000,000 reduced equity.
- Dividend payments of 123,002,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 229,502,223,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-98.59 Billion | -1.74% |
| Dividends Paid | Rp123.00 Billion | -2.17% |
| Other Comprehensive Income | Rp229.50 Billion | +4.04% |
| Other Changes | Rp342.06 Million | +0.01% |
| Total Change | Rp- | 0.15% |
Book Value vs Market Value Analysis
This analysis compares Indonesian Paradise Property's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.51x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.94x to 1.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | Rp194.06 | Rp765.00 | x |
| 2010-12-31 | Rp204.07 | Rp765.00 | x |
| 2011-12-31 | Rp204.60 | Rp765.00 | x |
| 2012-12-31 | Rp247.25 | Rp765.00 | x |
| 2013-12-31 | Rp250.71 | Rp765.00 | x |
| 2014-12-31 | Rp256.78 | Rp765.00 | x |
| 2015-12-31 | Rp490.18 | Rp765.00 | x |
| 2016-12-31 | Rp320.29 | Rp765.00 | x |
| 2017-12-31 | Rp329.07 | Rp765.00 | x |
| 2018-12-31 | Rp334.68 | Rp765.00 | x |
| 2019-12-31 | Rp512.76 | Rp765.00 | x |
| 2020-12-31 | Rp465.37 | Rp765.00 | x |
| 2021-12-31 | Rp465.33 | Rp765.00 | x |
| 2022-12-31 | Rp466.45 | Rp765.00 | x |
| 2023-12-31 | Rp476.95 | Rp765.00 | x |
| 2024-12-31 | Rp507.13 | Rp765.00 | x |
| 2025-12-31 | Rp507.86 | Rp765.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Indonesian Paradise Property utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.74%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.66%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 1.79x
- Recent ROE (-1.74%) is below the historical average (3.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 1.55% | 17.43% | 0.09x | 1.03x | Rp-9.63 Billion |
| 2009 | 0.77% | 27.23% | 0.03x | 1.06x | Rp-43.17 Billion |
| 2010 | 4.40% | 36.34% | 0.07x | 1.65x | Rp-27.56 Billion |
| 2011 | 0.29% | 1.78% | 0.07x | 2.30x | Rp-47.92 Billion |
| 2012 | 0.75% | 2.80% | 0.09x | 3.05x | Rp-55.87 Billion |
| 2013 | 1.63% | 2.36% | 0.22x | 3.12x | Rp-52.64 Billion |
| 2014 | 3.79% | 4.70% | 0.27x | 3.04x | Rp-40.51 Billion |
| 2015 | 1.75% | 10.20% | 0.12x | 1.43x | Rp-283.24 Billion |
| 2016 | 4.75% | 31.07% | 0.11x | 1.44x | Rp-188.03 Billion |
| 2017 | 2.74% | 16.92% | 0.09x | 1.81x | Rp-267.19 Billion |
| 2018 | 2.04% | 9.90% | 0.11x | 1.86x | Rp-297.97 Billion |
| 2019 | 35.37% | 225.29% | 0.11x | 1.39x | Rp1.45 Trillion |
| 2020 | -9.29% | -121.78% | 0.05x | 1.47x | Rp-1.00 Trillion |
| 2021 | -0.55% | -6.65% | 0.05x | 1.68x | Rp-548.78 Billion |
| 2022 | 1.33% | 7.27% | 0.10x | 1.76x | Rp-452.09 Billion |
| 2023 | 1.97% | 9.50% | 0.12x | 1.75x | Rp-428.32 Billion |
| 2024 | 5.91% | 25.57% | 0.13x | 1.71x | Rp-232.16 Billion |
| 2025 | -1.74% | -5.66% | 0.17x | 1.79x | Rp-666.49 Billion |
Industry Comparison
This section compares Indonesian Paradise Property's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,807,826,213,702
- Average return on equity (ROE) among peers: 15.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Indonesian Paradise Property (INPP) | Rp6.78 Trillion | 1.55% | 0.51x | $501.24 Million |
| Bekasi Fajar Industrial Estate (BEST) | $3.04 Trillion | 6.96% | 0.52x | $55.96 Million |
| Bukit Darmo Property Tbk (BKDP) | $633.18 Billion | -1.13% | 0.36x | $55.04 Million |
| Diamond Citra Propertindo PT (DADA) | $45.61 Billion | 14.75% | 1.69x | $21.77 Million |
| Duta Anggada Realty Tbk (DART) | $3.62 Trillion | 5.30% | 0.67x | $22.83 Million |
| DCI Indonesia Tbk PT (DCII) | $4.01 Trillion | 25.00% | 0.66x | $26.40 Billion |
| PT Dafam Property Indonesia Tbk (DFAM) | $7.11 Billion | 57.55% | 38.50x | $9.80 Million |
| Bakrieland Development Tbk (ELTY) | $4.20 Trillion | 3.30% | 0.36x | $2.13 Million |
| Megapolitan Developments Tbk (EMDE) | $687.99 Billion | 9.50% | 0.98x | $11.19 Million |
| Era Graharealty PT Tbk (IPAC) | $25.78 Billion | 15.17% | 0.28x | $7.85 Million |
About Indonesian Paradise Property
PT Indonesian Paradise Property Tbk develops, owns, and operates hotels and resorts in Indonesia. It also develops shopping centers, entertainment centers, apartments, and mixed-use properties. In addition, the company is involved in the real estate, general trading, and development businesses; and playground or amusement or playing park activities. The company was formerly known as PT Penta Kars… Read more