Indonesian Paradise Property (INPP) - Net Assets
Based on the latest financial reports, Indonesian Paradise Property (INPP) has net assets worth Rp6.71 Trillion IDR (≈ $393.29 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp10.10 Trillion ≈ $592.05 Million USD) and total liabilities (Rp3.39 Trillion ≈ $198.75 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check INPP cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp6.71 Trillion |
| % of Total Assets | 66.43% |
| Annual Growth Rate | 24.77% |
| 5-Year Change | 9.07% |
| 10-Year Change | 59.29% |
| Growth Volatility | 92.4 |
Indonesian Paradise Property - Net Assets Trend (2006–2024)
This chart illustrates how Indonesian Paradise Property's net assets have evolved over time, based on quarterly financial data. Also explore how large is Indonesian Paradise Property's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Indonesian Paradise Property (2006–2024)
The table below shows the annual net assets of Indonesian Paradise Property from 2006 to 2024. For live valuation and market cap data, see how much is Indonesian Paradise Property worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp6.30 Trillion ≈ $368.88 Million |
+6.19% |
| 2023-12-31 | Rp5.93 Trillion ≈ $347.38 Million |
+3.28% |
| 2022-12-31 | Rp5.74 Trillion ≈ $336.33 Million |
+0.38% |
| 2021-12-31 | Rp5.72 Trillion ≈ $335.06 Million |
-0.93% |
| 2020-12-31 | Rp5.77 Trillion ≈ $338.22 Million |
-8.84% |
| 2019-12-31 | Rp6.33 Trillion ≈ $371.01 Million |
+45.34% |
| 2018-12-31 | Rp4.36 Trillion ≈ $255.27 Million |
+2.87% |
| 2017-12-31 | Rp4.23 Trillion ≈ $248.15 Million |
+3.57% |
| 2016-12-31 | Rp4.09 Trillion ≈ $239.60 Million |
+3.46% |
| 2015-12-31 | Rp3.95 Trillion ≈ $231.57 Million |
+265.99% |
| 2014-12-31 | Rp1.08 Trillion ≈ $63.27 Million |
+4.31% |
| 2013-12-31 | Rp1.04 Trillion ≈ $60.66 Million |
+4.55% |
| 2012-12-31 | Rp990.22 Billion ≈ $58.02 Million |
+55.33% |
| 2011-12-31 | Rp637.48 Billion ≈ $37.35 Million |
+5.53% |
| 2010-12-31 | Rp604.05 Billion ≈ $35.39 Million |
+23.99% |
| 2009-12-31 | Rp487.16 Billion ≈ $28.55 Million |
+327.72% |
| 2008-12-31 | Rp113.90 Billion ≈ $6.67 Million |
+1.57% |
| 2007-12-31 | Rp112.13 Billion ≈ $6.57 Million |
-4.29% |
| 2006-12-31 | Rp117.16 Billion ≈ $6.86 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Indonesian Paradise Property's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 261008067700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.61 Trillion | 46.03% |
| Common Stock | Rp1.12 Trillion | 19.72% |
| Other Comprehensive Income | Rp-21.58 Billion | -0.38% |
| Other Components | Rp1.96 Trillion | 34.63% |
| Total Equity | Rp5.67 Trillion | 100.00% |
Indonesian Paradise Property Competitors by Market Cap
The table below lists competitors of Indonesian Paradise Property ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ambiq Micro, Inc.
NYSE:AMBQ
|
$524.36 Million |
|
Jamna Auto Industries Limited
NSE:JAMNAAUTO
|
$524.51 Million |
|
Shenzhen Deren Electronic Co Ltd
SHE:002055
|
$524.54 Million |
|
Brandywine Realty Trust
NYSE:BDN
|
$524.57 Million |
|
Dutch Lady Milk Industries Bhd
KLSE:3026
|
$524.15 Million |
|
NOTE AB
ST:NOTE
|
$524.13 Million |
|
Liaoning Shenhua Holdings Co Ltd
SHG:600653
|
$524.06 Million |
|
Zhejiang Jinlihua Electric Co
SHE:300069
|
$523.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Indonesian Paradise Property's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,333,203,376,337 to 5,670,679,713,000, a change of 337,476,336,663 (6.3%).
- Net income of 334,903,246,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 205.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp334.90 Billion | +5.91% |
| Other Comprehensive Income | Rp205.00 | +0.0% |
| Other Changes | Rp2.57 Billion | +0.05% |
| Total Change | Rp- | 6.33% |
Book Value vs Market Value Analysis
This analysis compares Indonesian Paradise Property's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.58x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.12x to 1.58x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | Rp194.06 | Rp800.00 | x |
| 2010-12-31 | Rp204.07 | Rp800.00 | x |
| 2011-12-31 | Rp204.60 | Rp800.00 | x |
| 2012-12-31 | Rp247.25 | Rp800.00 | x |
| 2013-12-31 | Rp250.71 | Rp800.00 | x |
| 2014-12-31 | Rp256.78 | Rp800.00 | x |
| 2015-12-31 | Rp490.18 | Rp800.00 | x |
| 2016-12-31 | Rp320.29 | Rp800.00 | x |
| 2017-12-31 | Rp329.07 | Rp800.00 | x |
| 2018-12-31 | Rp334.68 | Rp800.00 | x |
| 2019-12-31 | Rp512.76 | Rp800.00 | x |
| 2020-12-31 | Rp465.37 | Rp800.00 | x |
| 2021-12-31 | Rp465.33 | Rp800.00 | x |
| 2022-12-31 | Rp466.45 | Rp800.00 | x |
| 2023-12-31 | Rp476.95 | Rp800.00 | x |
| 2024-12-31 | Rp507.13 | Rp800.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Indonesian Paradise Property utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.91%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 25.57%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.71x
- Recent ROE (5.91%) is above the historical average (3.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 1.55% | 17.43% | 0.09x | 1.03x | Rp-9.63 Billion |
| 2009 | 0.77% | 27.23% | 0.03x | 1.06x | Rp-43.17 Billion |
| 2010 | 4.40% | 36.34% | 0.07x | 1.65x | Rp-27.56 Billion |
| 2011 | 0.29% | 1.78% | 0.07x | 2.30x | Rp-47.92 Billion |
| 2012 | 0.75% | 2.80% | 0.09x | 3.05x | Rp-55.87 Billion |
| 2013 | 1.63% | 2.36% | 0.22x | 3.12x | Rp-52.64 Billion |
| 2014 | 3.79% | 4.70% | 0.27x | 3.04x | Rp-40.51 Billion |
| 2015 | 1.75% | 10.20% | 0.12x | 1.43x | Rp-283.24 Billion |
| 2016 | 4.75% | 31.07% | 0.11x | 1.44x | Rp-188.03 Billion |
| 2017 | 2.74% | 16.92% | 0.09x | 1.81x | Rp-267.19 Billion |
| 2018 | 2.04% | 9.90% | 0.11x | 1.86x | Rp-297.97 Billion |
| 2019 | 35.37% | 225.29% | 0.11x | 1.39x | Rp1.45 Trillion |
| 2020 | -9.29% | -121.78% | 0.05x | 1.47x | Rp-1.00 Trillion |
| 2021 | -0.55% | -6.65% | 0.05x | 1.68x | Rp-548.78 Billion |
| 2022 | 1.33% | 7.27% | 0.10x | 1.76x | Rp-452.09 Billion |
| 2023 | 1.97% | 9.50% | 0.12x | 1.75x | Rp-428.32 Billion |
| 2024 | 5.91% | 25.57% | 0.13x | 1.71x | Rp-232.16 Billion |
Industry Comparison
This section compares Indonesian Paradise Property's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,884,978,840,819
- Average return on equity (ROE) among peers: -0.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Indonesian Paradise Property (INPP) | Rp6.71 Trillion | 1.55% | 0.51x | $524.18 Million |
| Bekasi Fajar Industrial Estate (BEST) | $4.37 Trillion | 0.90% | 0.36x | $62.18 Million |
| Bukit Darmo Property Tbk (BKDP) | $381.91 Billion | -9.06% | 0.99x | $33.02 Million |
| Diamond Citra Propertindo PT (DADA) | $344.55 Billion | 0.26% | 0.92x | $21.77 Million |
| Duta Anggada Realty Tbk (DART) | $1.44 Trillion | -20.58% | 3.31x | $29.64 Million |
| PT Dafam Property Indonesia Tbk (DFAM) | $-87.89 Billion | 0.00% | 0.00x | $11.80 Million |
| Bakrieland Development Tbk (ELTY) | $6.13 Trillion | -17.60% | 0.41x | $3.53 Million |
| Megapolitan Developments Tbk (EMDE) | $1.88 Trillion | 27.85% | 0.99x | $15.51 Million |
| Era Graharealty PT Tbk (IPAC) | $34.73 Billion | 8.52% | 0.28x | $8.24 Million |
| Jakarta Setiabudi Internasional (JSPT) | $2.47 Trillion | 7.15% | 0.49x | $193.61 Million |
About Indonesian Paradise Property
PT Indonesian Paradise Property Tbk develops, owns, and operates hotels and resorts in Indonesia. It also develops shopping centers, entertainment centers, apartments, and mixed-use properties. In addition, the company involved in the real estate, general trading, and development businesses; and theme park or playing park activities. The company was formerly known as PT Penta Karsa Lubrindo and c… Read more