Toba Pulp Lestari Tbk
PT Toba Pulp Lestari Tbk produces and sells pulp and its products in Indonesia and internationally. It manages industrial forest plantations. The company was formerly known as PT Inti Indorayon Utama Tbk and changed its name to PT Toba Pulp Lestari Tbk in August 2001. The company was founded in 1983 and is headquartered in Medan, Indonesia. As of June 12, 2025, PT Toba Pulp Lestari Tbk operates a… Read more
Toba Pulp Lestari Tbk (INRU) - Net Assets
Latest net assets as of September 2025: Rp1.29 Trillion IDR
Based on the latest financial reports, Toba Pulp Lestari Tbk (INRU) has net assets worth Rp1.29 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp7.69 Trillion) and total liabilities (Rp6.40 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.29 Trillion |
| % of Total Assets | 16.72% |
| Annual Growth Rate | -2.02% |
| 5-Year Change | -33.58% |
| 10-Year Change | N/A |
| Growth Volatility | 13.36 |
Toba Pulp Lestari Tbk - Net Assets Trend (2015–2024)
This chart illustrates how Toba Pulp Lestari Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Toba Pulp Lestari Tbk (2015–2024)
The table below shows the annual net assets of Toba Pulp Lestari Tbk from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.44 Trillion | -15.32% |
| 2023-12-31 | Rp1.70 Trillion | -19.69% |
| 2022-12-31 | Rp2.11 Trillion | -4.96% |
| 2021-12-31 | Rp2.22 Trillion | +2.76% |
| 2020-12-31 | Rp2.16 Trillion | +3.41% |
| 2019-12-31 | Rp2.09 Trillion | -14.57% |
| 2018-12-31 | Rp2.45 Trillion | +9.12% |
| 2017-12-31 | Rp2.24 Trillion | +3.73% |
| 2016-12-31 | Rp2.16 Trillion | +25.33% |
| 2015-12-31 | Rp1.73 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Toba Pulp Lestari Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 191742122300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp5.41 Trillion | 376.70% |
| Other Comprehensive Income | Rp19.18 Billion | 1.34% |
| Other Components | Rp5.71 Trillion | 397.89% |
| Total Equity | Rp1.44 Trillion | 100.00% |
Toba Pulp Lestari Tbk Competitors by Market Cap
The table below lists competitors of Toba Pulp Lestari Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Indonesian Tobacco Tbk PT
JK:ITIC
|
$3.76 Million |
|
3DG Holdings (International) Limited
PINK:HKRHF
|
$3.76 Million |
|
Opthea Limited
NASDAQ:OPTEY
|
$3.76 Million |
|
Dogness International Corp Class A
NASDAQ:DOGZ
|
$3.76 Million |
|
Jadi Imaging Holdings Bhd
KLSE:7223
|
$3.76 Million |
|
Well Graded Engineering Public Company Limited
BK:WGE
|
$3.76 Million |
|
Cerebra Integrated Technologies Limited
NSE:CEREBRAINT
|
$3.75 Million |
|
Strathmore Plus Uranium Corp.
PINK:SUUFF
|
$3.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Toba Pulp Lestari Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,695,702,404,000 to 1,435,890,586,000, a change of -259,811,818,000 (-15.3%).
- Net loss of 345,361,146,000 reduced equity.
- Other comprehensive income increased equity by 9,237,586,000.
- Other factors increased equity by 76,311,742,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-345.36 Billion | -24.05% |
| Other Comprehensive Income | Rp9.24 Billion | +0.64% |
| Other Changes | Rp76.31 Billion | +5.31% |
| Total Change | Rp- | -15.32% |
Book Value vs Market Value Analysis
This analysis compares Toba Pulp Lestari Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.57x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp1226.13 | Rp590.00 | x |
| 2016-12-31 | Rp1536.66 | Rp590.00 | x |
| 2017-12-31 | Rp1594.02 | Rp590.00 | x |
| 2018-12-31 | Rp1739.34 | Rp590.00 | x |
| 2019-12-31 | Rp1505.22 | Rp590.00 | x |
| 2020-12-31 | Rp1536.61 | Rp590.00 | x |
| 2021-12-31 | Rp1579.05 | Rp590.00 | x |
| 2022-12-31 | Rp1520.24 | Rp590.00 | x |
| 2023-12-31 | Rp1220.91 | Rp590.00 | x |
| 2024-12-31 | Rp1033.85 | Rp590.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Toba Pulp Lestari Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -24.05%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -18.39%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 5.20x
- Recent ROE (-24.05%) is below the historical average (-3.16%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -2.14% | -2.85% | 0.28x | 2.67x | Rp-209.38 Billion |
| 2016 | 23.07% | 44.59% | 0.24x | 2.12x | Rp282.46 Billion |
| 2017 | 16.98% | 22.97% | 0.36x | 2.06x | Rp156.51 Billion |
| 2018 | 2.29% | 3.25% | 0.29x | 2.42x | Rp-188.68 Billion |
| 2019 | -13.16% | -18.70% | 0.22x | 3.19x | Rp-484.25 Billion |
| 2020 | 2.52% | 2.97% | 0.28x | 3.02x | Rp-161.67 Billion |
| 2021 | 0.40% | 0.42% | 0.31x | 3.04x | Rp-213.33 Billion |
| 2022 | -14.41% | -11.69% | 0.36x | 3.45x | Rp-515.45 Billion |
| 2023 | -23.13% | -26.92% | 0.20x | 4.37x | Rp-561.84 Billion |
| 2024 | -24.05% | -18.39% | 0.25x | 5.20x | Rp-488.95 Billion |
Industry Comparison
This section compares Toba Pulp Lestari Tbk's net assets metrics with peer companies in the Paper & Paper Products industry.
Industry Context
- Industry: Paper & Paper Products
- Average net assets among peers: $331,540,202,743
- Average return on equity (ROE) among peers: 5.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Toba Pulp Lestari Tbk (INRU) | Rp1.29 Trillion | -2.14% | 4.98x | $3.76 Million |
| Alkindo Naratama Tbk (ALDO) | $229.42 Billion | 5.74% | 1.17x | $23.12 Million |
| Indah Kiat Pulp & Paper Tbk (INKP) | $2.82 Billion | 7.19% | 1.44x | $1.35 Billion |
| Inter-Delta Tbk (INTD) | $47.12 Billion | 3.57% | 0.06x | $1.05 Million |
| Suparma Tbk (SPMA) | $1.38 Trillion | 9.51% | 0.72x | $3.21 Million |
| Pabrik Kertas Tjiwi Kimia Tbk (TKIM) | $798.26 Million | 3.38% | 2.26x | $584.28 Million |