Toba Pulp Lestari Tbk (INRU) - Net Assets
Based on the latest financial reports, Toba Pulp Lestari Tbk (INRU) has net assets worth Rp140.36 Billion IDR (≈ $8.22 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp6.79 Trillion ≈ $397.71 Million USD) and total liabilities (Rp6.65 Trillion ≈ $389.48 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how strategically is Toba Pulp Lestari Tbk's equity deployed to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp140.36 Billion |
| % of Total Assets | 2.07% |
| Annual Growth Rate | -15.27% |
| 5-Year Change | -85.2% |
| 10-Year Change | -84.79% |
| Growth Volatility | 26.08 |
Toba Pulp Lestari Tbk - Net Assets Trend (2015–2025)
This chart illustrates how Toba Pulp Lestari Tbk's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Toba Pulp Lestari Tbk market cap and net worth.
Annual Net Assets for Toba Pulp Lestari Tbk (2015–2025)
The table below shows the annual net assets of Toba Pulp Lestari Tbk from 2015 to 2025. Also explore Toba Pulp Lestari Tbk (INRU) net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp328.75 Billion ≈ $19.26 Million |
-77.10% |
| 2024-12-31 | Rp1.44 Trillion ≈ $84.14 Million |
-15.32% |
| 2023-12-31 | Rp1.70 Trillion ≈ $99.36 Million |
-19.69% |
| 2022-12-31 | Rp2.11 Trillion ≈ $123.72 Million |
-4.96% |
| 2021-12-31 | Rp2.22 Trillion ≈ $130.18 Million |
+2.76% |
| 2020-12-31 | Rp2.16 Trillion ≈ $126.68 Million |
+3.41% |
| 2019-12-31 | Rp2.09 Trillion ≈ $122.50 Million |
-14.57% |
| 2018-12-31 | Rp2.45 Trillion ≈ $143.39 Million |
+9.12% |
| 2017-12-31 | Rp2.24 Trillion ≈ $131.41 Million |
+3.73% |
| 2016-12-31 | Rp2.16 Trillion ≈ $126.68 Million |
+25.33% |
| 2015-12-31 | Rp1.73 Trillion ≈ $101.08 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Toba Pulp Lestari Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 342533958500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp5.60 Trillion | 1704.72% |
| Other Comprehensive Income | Rp18.44 Billion | 5.61% |
| Other Components | Rp5.92 Trillion | 1800.63% |
| Total Equity | Rp328.75 Billion | 100.00% |
Toba Pulp Lestari Tbk Competitors by Market Cap
The table below lists competitors of Toba Pulp Lestari Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Theranexus SA
PA:ALTHX
|
$48.02 Million |
|
Nano Labs Ltd
NASDAQ:NA
|
$48.04 Million |
|
Turism Felix B
RO:TUFE
|
$48.05 Million |
|
Nurminen Logistics Oyj
HE:NLG1V
|
$48.07 Million |
|
Hardwyn India Limited
NSE:HARDWYN
|
$48.02 Million |
|
Hyundai Industrial Co. Ltd
KQ:170030
|
$48.01 Million |
|
Unimech Group Bhd
KLSE:7091
|
$48.00 Million |
|
Carnival Industrial Corp
TW:1417
|
$47.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Toba Pulp Lestari Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,435,890,586,000 to 328,747,625,000, a change of -1,107,142,961,000 (-77.1%).
- Net loss of 1,142,768,399,000 reduced equity.
- Other comprehensive income decreased equity by 741,498,000.
- Other factors increased equity by 36,366,936,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-1.14 Trillion | -347.61% |
| Other Comprehensive Income | Rp-741.50 Million | -0.23% |
| Other Changes | Rp36.37 Billion | +11.06% |
| Total Change | Rp- | -77.10% |
Book Value vs Market Value Analysis
This analysis compares Toba Pulp Lestari Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.52x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.48x to 2.52x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp1226.13 | Rp590.00 | x |
| 2016-12-31 | Rp1536.66 | Rp590.00 | x |
| 2017-12-31 | Rp1594.02 | Rp590.00 | x |
| 2018-12-31 | Rp1739.34 | Rp590.00 | x |
| 2019-12-31 | Rp1505.22 | Rp590.00 | x |
| 2020-12-31 | Rp1536.61 | Rp590.00 | x |
| 2021-12-31 | Rp1579.05 | Rp590.00 | x |
| 2022-12-31 | Rp1520.24 | Rp590.00 | x |
| 2023-12-31 | Rp1220.91 | Rp590.00 | x |
| 2024-12-31 | Rp1033.85 | Rp590.00 | x |
| 2025-12-31 | Rp233.66 | Rp590.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Toba Pulp Lestari Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -347.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -80.45%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 20.80x
- Recent ROE (-347.61%) is below the historical average (-34.48%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -2.14% | -2.85% | 0.28x | 2.67x | Rp-209.38 Billion |
| 2016 | 23.07% | 44.59% | 0.24x | 2.12x | Rp282.46 Billion |
| 2017 | 16.98% | 22.97% | 0.36x | 2.06x | Rp156.51 Billion |
| 2018 | 2.29% | 3.25% | 0.29x | 2.42x | Rp-188.68 Billion |
| 2019 | -13.16% | -18.70% | 0.22x | 3.19x | Rp-484.25 Billion |
| 2020 | 2.52% | 2.97% | 0.28x | 3.02x | Rp-161.67 Billion |
| 2021 | 0.40% | 0.42% | 0.31x | 3.04x | Rp-213.33 Billion |
| 2022 | -14.41% | -11.69% | 0.36x | 3.45x | Rp-515.45 Billion |
| 2023 | -23.13% | -26.92% | 0.20x | 4.37x | Rp-561.84 Billion |
| 2024 | -24.05% | -18.39% | 0.25x | 5.20x | Rp-488.95 Billion |
| 2025 | -347.61% | -80.45% | 0.21x | 20.80x | Rp-1.18 Trillion |
Industry Comparison
This section compares Toba Pulp Lestari Tbk's net assets metrics with peer companies in the Paper & Paper Products industry.
Industry Context
- Industry: Paper & Paper Products
- Average net assets among peers: $492,081,960,936
- Average return on equity (ROE) among peers: 6.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Toba Pulp Lestari Tbk (INRU) | Rp140.36 Billion | -2.14% | 47.36x | $48.02 Million |
| Alkindo Naratama Tbk (ALDO) | $271.59 Billion | 8.93% | 0.94x | $149.38 Million |
| Indah Kiat Pulp & Paper Tbk (INKP) | $1.95 Billion | 4.71% | 1.82x | $2.68 Billion |
| Inter-Delta Tbk (INTD) | $39.65 Billion | -1.48% | 0.07x | $12.00 Million |
| Suparma Tbk (SPMA) | $2.15 Trillion | 15.66% | 0.51x | $39.88 Million |
| Pabrik Kertas Tjiwi Kimia Tbk (TKIM) | $931.31 Million | 2.20% | 1.91x | $1.32 Billion |
About Toba Pulp Lestari Tbk
PT Toba Pulp Lestari Tbk produces and sells pulp and its products in Indonesia and internationally. The company manages industrial forest plantations. The company was formerly known as PT Inti Indorayon Utama Tbk and changed its name to PT Toba Pulp Lestari Tbk in August 2001. The company was founded in 1983 and is headquartered in Medan, Indonesia. As of June 12, 2025, PT Toba Pulp Lestari Tbk o… Read more