Intraco Penta Tbk
PT Intraco Penta Tbk, together with its subsidiaries, distributes heavy equipment and spare parts in Indonesia. It operates through Sale of Heavy Equipment and Spare Parts; Maintenance, Mining and Rental Service; Manufacturing; and Others segments. The company distributes construction and commercial transportation equipment, heavy trucks, portable air compressors, and lighting sources; leases and… Read more
Intraco Penta Tbk (INTA) - Net Assets
Latest net assets as of September 2025: Rp-2.11 Trillion IDR
Based on the latest financial reports, Intraco Penta Tbk (INTA) has net assets worth Rp-2.11 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.40 Trillion) and total liabilities (Rp4.51 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp-2.11 Trillion |
| % of Total Assets | -87.68% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -394.08% |
| Growth Volatility | 75.15 |
Intraco Penta Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Intraco Penta Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Intraco Penta Tbk (2000–2024)
The table below shows the annual net assets of Intraco Penta Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp-2.04 Trillion | -5.89% |
| 2023-12-31 | Rp-1.93 Trillion | -3.45% |
| 2022-12-31 | Rp-1.87 Trillion | -10.51% |
| 2021-12-31 | Rp-1.69 Trillion | -35.37% |
| 2020-12-31 | Rp-1.25 Trillion | -411.55% |
| 2019-12-31 | Rp-243.94 Billion | -212.34% |
| 2018-12-31 | Rp217.14 Billion | -53.44% |
| 2017-12-31 | Rp466.40 Billion | -6.55% |
| 2016-12-31 | Rp499.10 Billion | -28.22% |
| 2015-12-31 | Rp695.34 Billion | -23.97% |
| 2014-12-31 | Rp914.52 Billion | +196.62% |
| 2013-12-31 | Rp308.31 Billion | -38.41% |
| 2012-12-31 | Rp500.60 Billion | -6.74% |
| 2011-12-31 | Rp536.77 Billion | +22.88% |
| 2010-12-31 | Rp436.82 Billion | +22.20% |
| 2009-12-31 | Rp357.46 Billion | +8.77% |
| 2008-12-31 | Rp328.62 Billion | +2.67% |
| 2007-12-31 | Rp320.09 Billion | +3.06% |
| 2006-12-31 | Rp310.58 Billion | -0.02% |
| 2005-12-31 | Rp310.64 Billion | +128.03% |
| 2004-12-31 | Rp136.23 Billion | +4.44% |
| 2003-12-31 | Rp130.43 Billion | +2.07% |
| 2002-12-31 | Rp127.78 Billion | +12.57% |
| 2001-12-31 | Rp113.51 Billion | +13.62% |
| 2000-12-31 | Rp99.91 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Intraco Penta Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5390.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp167.20 Billion | % |
| Other Comprehensive Income | Rp716.25 Billion | % |
| Other Components | Rp256.50 Billion | % |
| Total Equity | Rp-1.82 Trillion | 100.00% |
Intraco Penta Tbk Competitors by Market Cap
The table below lists competitors of Intraco Penta Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tempest Therapeutics Inc
NASDAQ:TPST
|
$6.46 Million |
|
CPH Chemie + Papier Holding AG
LSE:0QNZ
|
$6.46 Million |
|
Trigon Metals Inc
PINK:PNTZF
|
$6.46 Million |
|
Regency Affiliates Inc
PINK:RAFI
|
$6.46 Million |
|
Pengana Capital Group Ltd
AU:PCG
|
$6.45 Million |
|
HF Co.
LSE:0EOI
|
$6.45 Million |
|
Concrete Engineering Products
KLSE:8435
|
$6.45 Million |
|
Processa Pharmaceuticals Inc
NASDAQ:PCSA
|
$6.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intraco Penta Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -1,730,054,000,000 to -1,815,681,000,000, a change of -85,627,000,000.
- Net loss of 89,701,000,000 reduced equity.
- Other comprehensive income increased equity by 4,074,000,000.
- Other factors decreased equity by 0.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-89.70 Billion | -4.94% |
| Other Comprehensive Income | Rp4.07 Billion | +0.22% |
| Total Change | Rp- | % |
Book Value vs Market Value Analysis
This analysis compares Intraco Penta Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp121.13 | Rp80.00 | x |
| 2006-12-31 | Rp121.11 | Rp80.00 | x |
| 2007-12-31 | Rp124.82 | Rp80.00 | x |
| 2008-12-31 | Rp128.15 | Rp80.00 | x |
| 2009-12-31 | Rp139.39 | Rp80.00 | x |
| 2010-12-31 | Rp160.68 | Rp80.00 | x |
| 2011-12-31 | Rp206.30 | Rp80.00 | x |
| 2012-12-31 | Rp198.88 | Rp80.00 | x |
| 2013-12-31 | Rp117.84 | Rp80.00 | x |
| 2014-12-31 | Rp324.90 | Rp80.00 | x |
| 2015-12-31 | Rp235.42 | Rp80.00 | x |
| 2016-12-31 | Rp185.80 | Rp80.00 | x |
| 2017-12-31 | Rp161.81 | Rp80.00 | x |
| 2018-12-31 | Rp39.62 | Rp80.00 | x |
| 2019-12-31 | Rp-88.87 | Rp80.00 | x |
| 2020-12-31 | Rp-339.01 | Rp80.00 | x |
| 2021-12-31 | Rp-454.53 | Rp80.00 | x |
| 2022-12-31 | Rp-503.78 | Rp80.00 | x |
| 2023-12-31 | Rp-517.36 | Rp80.00 | x |
| 2024-12-31 | Rp-542.98 | Rp80.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intraco Penta Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -9.40%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-15.00%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 5.61% | 1.58% | 0.69x | 5.19x | Rp-4.38 Billion |
| 2001 | 13.42% | 2.79% | 0.77x | 6.29x | Rp3.88 Billion |
| 2002 | 12.30% | 3.15% | 0.74x | 5.25x | Rp2.95 Billion |
| 2003 | 2.03% | 0.56% | 0.72x | 5.00x | Rp-10.40 Billion |
| 2004 | 3.99% | 0.78% | 0.90x | 5.73x | Rp-8.18 Billion |
| 2005 | 5.79% | 2.29% | 0.90x | 2.80x | Rp-13.07 Billion |
| 2006 | 2.28% | 1.16% | 0.73x | 2.68x | Rp-23.99 Billion |
| 2007 | 2.97% | 1.34% | 0.82x | 2.70x | Rp-22.50 Billion |
| 2008 | 6.98% | 2.05% | 0.99x | 3.46x | Rp-9.92 Billion |
| 2009 | 10.48% | 3.35% | 1.08x | 2.91x | Rp1.73 Billion |
| 2010 | 20.51% | 4.61% | 1.12x | 3.97x | Rp43.32 Billion |
| 2011 | 22.72% | 4.01% | 0.80x | 7.07x | Rp67.31 Billion |
| 2012 | 5.80% | 1.14% | 0.61x | 8.37x | Rp-21.41 Billion |
| 2013 | -72.92% | -8.57% | 0.54x | 15.69x | Rp-250.59 Billion |
| 2014 | -9.73% | -4.85% | 0.29x | 6.93x | Rp-164.42 Billion |
| 2015 | -51.22% | -16.34% | 0.33x | 9.61x | Rp-369.57 Billion |
| 2016 | -40.53% | -10.36% | 0.36x | 10.90x | Rp-240.77 Billion |
| 2017 | -49.05% | -9.69% | 0.45x | 11.33x | Rp-271.26 Billion |
| 2018 | -266.55% | -11.95% | 0.59x | 37.86x | Rp-365.23 Billion |
| 2019 | 0.00% | -24.10% | 0.48x | 0.00x | Rp-443.38 Billion |
| 2020 | 0.00% | -150.02% | 0.24x | 0.00x | Rp-908.50 Billion |
| 2021 | 0.00% | -76.38% | 0.25x | 0.00x | Rp-315.08 Billion |
| 2022 | 0.00% | -14.96% | 0.30x | 0.00x | Rp69.54 Billion |
| 2023 | 0.00% | -3.69% | 0.44x | 0.00x | Rp133.10 Billion |
| 2024 | 0.00% | -9.40% | 0.40x | 0.00x | Rp91.87 Billion |
Industry Comparison
This section compares Intraco Penta Tbk's net assets metrics with peer companies in the Industrial Distribution industry.
Industry Context
- Industry: Industrial Distribution
- Average net assets among peers: $257,239,887,527
- Average return on equity (ROE) among peers: 15.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intraco Penta Tbk (INTA) | Rp-2.11 Trillion | 5.61% | N/A | $6.45 Million |
| Catur Sentosa Adiprana Tbk (CSAP) | $853.52 Billion | 4.76% | 3.13x | $7.45 Million |
| Hexindo Adiperkasa Tbk (HEXA) | $55.45 Million | 41.70% | 2.00x | $41.96 Million |
| Tira Austenite Tbk (TIRA) | $158.36 Billion | -6.38% | 1.16x | $5.15 Million |
| PT Satu Visi Putra Tbk (VISI) | $17.03 Billion | 23.86% | 4.59x | $21.17 Million |