Intraco Penta Tbk (INTA) - Net Assets

Latest as of September 2025: Rp-2.11 Trillion IDR ≈ $-123.39 Million USD

Based on the latest financial reports, Intraco Penta Tbk (INTA) has net assets worth Rp-2.11 Trillion IDR (≈ $-123.39 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.40 Trillion ≈ $140.72 Million USD) and total liabilities (Rp4.51 Trillion ≈ $264.10 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Intraco Penta Tbk (INTA) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp-2.11 Trillion
% of Total Assets -87.68%
Annual Growth Rate N/A
5-Year Change N/A
10-Year Change -394.08%
Growth Volatility 75.15

Intraco Penta Tbk - Net Assets Trend (2000–2024)

This chart illustrates how Intraco Penta Tbk's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Intraco Penta Tbk for the complete picture of this company's asset base.

Annual Net Assets for Intraco Penta Tbk (2000–2024)

The table below shows the annual net assets of Intraco Penta Tbk from 2000 to 2024. For live valuation and market cap data, see how much is Intraco Penta Tbk worth.

Year Net Assets Change
2024-12-31 Rp-2.04 Trillion
≈ $-119.82 Million
-5.89%
2023-12-31 Rp-1.93 Trillion
≈ $-113.16 Million
-3.45%
2022-12-31 Rp-1.87 Trillion
≈ $-109.39 Million
-10.51%
2021-12-31 Rp-1.69 Trillion
≈ $-98.98 Million
-35.37%
2020-12-31 Rp-1.25 Trillion
≈ $-73.12 Million
-411.55%
2019-12-31 Rp-243.94 Billion
≈ $-14.29 Million
-212.34%
2018-12-31 Rp217.14 Billion
≈ $12.72 Million
-53.44%
2017-12-31 Rp466.40 Billion
≈ $27.33 Million
-6.55%
2016-12-31 Rp499.10 Billion
≈ $29.25 Million
-28.22%
2015-12-31 Rp695.34 Billion
≈ $40.74 Million
-23.97%
2014-12-31 Rp914.52 Billion
≈ $53.59 Million
+196.62%
2013-12-31 Rp308.31 Billion
≈ $18.07 Million
-38.41%
2012-12-31 Rp500.60 Billion
≈ $29.33 Million
-6.74%
2011-12-31 Rp536.77 Billion
≈ $31.45 Million
+22.88%
2010-12-31 Rp436.82 Billion
≈ $25.60 Million
+22.20%
2009-12-31 Rp357.46 Billion
≈ $20.95 Million
+8.77%
2008-12-31 Rp328.62 Billion
≈ $19.26 Million
+2.67%
2007-12-31 Rp320.09 Billion
≈ $18.76 Million
+3.06%
2006-12-31 Rp310.58 Billion
≈ $18.20 Million
-0.02%
2005-12-31 Rp310.64 Billion
≈ $18.20 Million
+128.03%
2004-12-31 Rp136.23 Billion
≈ $7.98 Million
+4.44%
2003-12-31 Rp130.43 Billion
≈ $7.64 Million
+2.07%
2002-12-31 Rp127.78 Billion
≈ $7.49 Million
+12.57%
2001-12-31 Rp113.51 Billion
≈ $6.65 Million
+13.62%
2000-12-31 Rp99.91 Billion
≈ $5.85 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Intraco Penta Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 5390.6% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Rp167.20 Billion %
Other Comprehensive Income Rp716.25 Billion %
Other Components Rp256.50 Billion %
Total Equity Rp-1.82 Trillion 100.00%

Intraco Penta Tbk Competitors by Market Cap

The table below lists competitors of Intraco Penta Tbk ranked by their market capitalization.

Company Market Cap
Ceres Power Holdings PLC
LSE:CWR
$15.09 Million
ChowChow Cloud International Holdings Limited
NYSE MKT:CHOW
$15.09 Million
Jaycorp Bhd
KLSE:7152
$15.09 Million
Tungray Technologies Inc Class A Ordinary Shares
NASDAQ:TRSG
$15.10 Million
Creative Media & Community Trust Corporation
NASDAQ:CMCT
$15.08 Million
Melati Ehsan Holdings Bhd
KLSE:5129
$15.08 Million
IRIDEX Corporation
NASDAQ:IRIX
$15.08 Million
Nafpaktos Textile Industry S.A
AT:NAYP
$15.08 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Intraco Penta Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from -1,730,054,000,000 to -1,815,681,000,000, a change of -85,627,000,000.
  • Net loss of 89,701,000,000 reduced equity.
  • Other comprehensive income increased equity by 4,074,000,000.
  • Other factors decreased equity by 0.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp-89.70 Billion -4.94%
Other Comprehensive Income Rp4.07 Billion +0.22%
Total Change Rp- %

Book Value vs Market Value Analysis

This analysis compares Intraco Penta Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 Rp121.13 Rp77.00 x
2006-12-31 Rp121.11 Rp77.00 x
2007-12-31 Rp124.82 Rp77.00 x
2008-12-31 Rp128.15 Rp77.00 x
2009-12-31 Rp139.39 Rp77.00 x
2010-12-31 Rp160.68 Rp77.00 x
2011-12-31 Rp206.30 Rp77.00 x
2012-12-31 Rp198.88 Rp77.00 x
2013-12-31 Rp117.84 Rp77.00 x
2014-12-31 Rp324.90 Rp77.00 x
2015-12-31 Rp235.42 Rp77.00 x
2016-12-31 Rp185.80 Rp77.00 x
2017-12-31 Rp161.81 Rp77.00 x
2018-12-31 Rp39.62 Rp77.00 x
2019-12-31 Rp-88.87 Rp77.00 x
2020-12-31 Rp-339.01 Rp77.00 x
2021-12-31 Rp-454.53 Rp77.00 x
2022-12-31 Rp-503.78 Rp77.00 x
2023-12-31 Rp-517.36 Rp77.00 x
2024-12-31 Rp-542.98 Rp77.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Intraco Penta Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.00%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -9.40%
  • • Asset Turnover: 0.40x
  • • Equity Multiplier: 0.00x
  • Recent ROE (0.00%) is above the historical average (-15.00%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 5.61% 1.58% 0.69x 5.19x Rp-4.38 Billion
2001 13.42% 2.79% 0.77x 6.29x Rp3.88 Billion
2002 12.30% 3.15% 0.74x 5.25x Rp2.95 Billion
2003 2.03% 0.56% 0.72x 5.00x Rp-10.40 Billion
2004 3.99% 0.78% 0.90x 5.73x Rp-8.18 Billion
2005 5.79% 2.29% 0.90x 2.80x Rp-13.07 Billion
2006 2.28% 1.16% 0.73x 2.68x Rp-23.99 Billion
2007 2.97% 1.34% 0.82x 2.70x Rp-22.50 Billion
2008 6.98% 2.05% 0.99x 3.46x Rp-9.92 Billion
2009 10.48% 3.35% 1.08x 2.91x Rp1.73 Billion
2010 20.51% 4.61% 1.12x 3.97x Rp43.32 Billion
2011 22.72% 4.01% 0.80x 7.07x Rp67.31 Billion
2012 5.80% 1.14% 0.61x 8.37x Rp-21.41 Billion
2013 -72.92% -8.57% 0.54x 15.69x Rp-250.59 Billion
2014 -9.73% -4.85% 0.29x 6.93x Rp-164.42 Billion
2015 -51.22% -16.34% 0.33x 9.61x Rp-369.57 Billion
2016 -40.53% -10.36% 0.36x 10.90x Rp-240.77 Billion
2017 -49.05% -9.69% 0.45x 11.33x Rp-271.26 Billion
2018 -266.55% -11.95% 0.59x 37.86x Rp-365.23 Billion
2019 0.00% -24.10% 0.48x 0.00x Rp-443.38 Billion
2020 0.00% -150.02% 0.24x 0.00x Rp-908.50 Billion
2021 0.00% -76.38% 0.25x 0.00x Rp-315.08 Billion
2022 0.00% -14.96% 0.30x 0.00x Rp69.54 Billion
2023 0.00% -3.69% 0.44x 0.00x Rp133.10 Billion
2024 0.00% -9.40% 0.40x 0.00x Rp91.87 Billion

Industry Comparison

This section compares Intraco Penta Tbk's net assets metrics with peer companies in the Industrial Distribution industry.

Industry Context

  • Industry: Industrial Distribution
  • Average net assets among peers: $373,624,549,063
  • Average return on equity (ROE) among peers: 16.78%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Intraco Penta Tbk (INTA) Rp-2.11 Trillion 5.61% N/A $15.09 Million
Catur Sentosa Adiprana Tbk (CSAP) $1.41 Trillion 5.12% 2.00x $96.57 Million
Hexindo Adiperkasa Tbk (HEXA) $131.77 Million 32.72% 0.92x $218.54 Million
Tira Austenite Tbk (TIRA) $65.56 Billion 5.42% 2.04x $29.98 Million
PT Satu Visi Putra Tbk (VISI) $17.03 Billion 23.86% 4.59x $142.34 Million

About Intraco Penta Tbk

JK:INTA Indonesia Industrial Distribution
Market Cap
$15.09 Million
Rp257.48 Billion IDR
Market Cap Rank
#25823 Global
#580 in Indonesia
Share Price
Rp77.00
Change (1 day)
-1.28%
52-Week Range
Rp11.00 - Rp220.00
All Time High
Rp535.00
About

PT Intraco Penta Tbk, together with its subsidiaries, distributes heavy equipment and spare parts in Indonesia. It operates through Sale of Heavy Equipment and Spare Parts; Maintenance, Mining and Rental Service; Manufacturing; and Others segments. The company distributes construction and commercial transportation equipment, heavy trucks, portable air compressors, and lighting sources; leases and… Read more