PT Indonesia Kendaraan Terminal Tbk
PT Indonesia Kendaraan Terminal Tbk engages in the cargo loading-unloading and stacking yard business activities. The company offers water transportation for passengers, animals, and goods; mooring and pilotage; and sea toll and port cleaning services. It is involved in the operation of terminal facilities, such as ports and docks, navigation, inspection of cargo and containers; and shipping and … Read more
PT Indonesia Kendaraan Terminal Tbk (IPCC) - Net Assets
Latest net assets as of June 2025: Rp1.27 Trillion IDR
Based on the latest financial reports, PT Indonesia Kendaraan Terminal Tbk (IPCC) has net assets worth Rp1.27 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.95 Trillion) and total liabilities (Rp684.41 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.27 Trillion |
| % of Total Assets | 64.9% |
| Annual Growth Rate | 28.85% |
| 5-Year Change | 27.1% |
| 10-Year Change | 719.82% |
| Growth Volatility | 102.21 |
PT Indonesia Kendaraan Terminal Tbk - Net Assets Trend (2013–2024)
This chart illustrates how PT Indonesia Kendaraan Terminal Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Indonesia Kendaraan Terminal Tbk (2013–2024)
The table below shows the annual net assets of PT Indonesia Kendaraan Terminal Tbk from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.28 Trillion | +4.45% |
| 2023-12-31 | Rp1.22 Trillion | +5.24% |
| 2022-12-31 | Rp1.16 Trillion | +9.11% |
| 2021-12-31 | Rp1.06 Trillion | +5.98% |
| 2020-12-31 | Rp1.00 Trillion | -6.37% |
| 2019-12-31 | Rp1.07 Trillion | -2.74% |
| 2018-12-31 | Rp1.10 Trillion | +365.51% |
| 2017-12-31 | Rp237.05 Billion | +27.73% |
| 2016-12-31 | Rp185.58 Billion | +19.12% |
| 2015-12-31 | Rp155.79 Billion | +30.01% |
| 2014-12-31 | Rp119.84 Billion | +52.53% |
| 2013-12-31 | Rp78.57 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Indonesia Kendaraan Terminal Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 33592962500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp335.93 Billion | 26.30% |
| Common Stock | Rp181.84 Billion | 14.24% |
| Other Comprehensive Income | Rp10.00 Billion | 0.78% |
| Other Components | Rp749.46 Billion | 58.68% |
| Total Equity | Rp1.28 Trillion | 100.00% |
PT Indonesia Kendaraan Terminal Tbk Competitors by Market Cap
The table below lists competitors of PT Indonesia Kendaraan Terminal Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cineverse Corp.
NASDAQ:CNVS
|
$37.96 Million |
|
Power Root Bhd
KLSE:7237
|
$37.96 Million |
|
Exel Industries
PA:EXE
|
$37.97 Million |
|
FLEURY MICHON INH.EO 305
F:4XZ
|
$37.98 Million |
|
Laxmi Goldorna House Ltd
NSE:LGHL
|
$37.95 Million |
|
Woorison F&G Co. Ltd
KQ:073560
|
$37.94 Million |
|
Hong Yi Fiber Industry Co Ltd
TW:1452
|
$37.94 Million |
|
Dolat Algotech Limited
NSE:DOLATALGO
|
$37.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Indonesia Kendaraan Terminal Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,222,866,854,000 to 1,277,228,391,000, a change of 54,361,537,000 (4.4%).
- Net income of 212,216,227,000 contributed positively to equity growth.
- Dividend payments of 197,313,434,000 reduced retained earnings.
- Other comprehensive income increased equity by 2,000,000,000.
- Other factors increased equity by 37,458,744,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp212.22 Billion | +16.62% |
| Dividends Paid | Rp197.31 Billion | -15.45% |
| Other Comprehensive Income | Rp2.00 Billion | +0.16% |
| Other Changes | Rp37.46 Billion | +2.93% |
| Total Change | Rp- | 4.45% |
Book Value vs Market Value Analysis
This analysis compares PT Indonesia Kendaraan Terminal Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.73x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.03x to 1.73x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp35958.41 | Rp1215.00 | x |
| 2013-12-31 | Rp76394.40 | Rp1215.00 | x |
| 2014-12-31 | Rp117355.69 | Rp1215.00 | x |
| 2015-12-31 | Rp155788.27 | Rp1215.00 | x |
| 2016-12-31 | Rp58.33 | Rp1215.00 | x |
| 2017-12-31 | Rp237047.68 | Rp1215.00 | x |
| 2018-12-31 | Rp606.85 | Rp1215.00 | x |
| 2019-12-31 | Rp590.23 | Rp1215.00 | x |
| 2020-12-31 | Rp552.65 | Rp1215.00 | x |
| 2021-12-31 | Rp585.68 | Rp1215.00 | x |
| 2022-12-31 | Rp639.01 | Rp1215.00 | x |
| 2023-12-31 | Rp672.50 | Rp1215.00 | x |
| 2024-12-31 | Rp702.40 | Rp1215.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Indonesia Kendaraan Terminal Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.62%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 25.74%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 1.45x
- Recent ROE (16.62%) is below the historical average (62.01%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 433.17% | 59.13% | 0.00x | 0.00x | Rp152.19 Billion |
| 2013 | 92.19% | 29.94% | 2.00x | 1.54x | Rp62.79 Billion |
| 2014 | 51.35% | 25.52% | 1.43x | 1.41x | Rp48.52 Billion |
| 2015 | 44.01% | 27.76% | 1.09x | 1.46x | Rp52.99 Billion |
| 2016 | 53.00% | 31.29% | 1.19x | 1.43x | Rp79.80 Billion |
| 2017 | 54.91% | 30.84% | 1.26x | 1.41x | Rp106.45 Billion |
| 2018 | 15.42% | 32.61% | 0.42x | 1.14x | Rp59.83 Billion |
| 2019 | 12.61% | 25.86% | 0.41x | 1.18x | Rp27.97 Billion |
| 2020 | -2.37% | -6.67% | 0.20x | 1.82x | Rp-124.27 Billion |
| 2021 | 5.64% | 11.62% | 0.26x | 1.84x | Rp-46.44 Billion |
| 2022 | 13.92% | 22.26% | 0.33x | 1.89x | Rp45.53 Billion |
| 2023 | 15.61% | 25.96% | 0.41x | 1.46x | Rp68.57 Billion |
| 2024 | 16.62% | 25.74% | 0.45x | 1.45x | Rp84.49 Billion |
Industry Comparison
This section compares PT Indonesia Kendaraan Terminal Tbk's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $111,304,781,322
- Average return on equity (ROE) among peers: 8.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Indonesia Kendaraan Terminal Tbk (IPCC) | Rp1.27 Trillion | 433.17% | 0.54x | $37.96 Million |
| Dewata Freight International Tbk PT (DEAL) | $125.68 Billion | -0.12% | 1.19x | $340.04K |
| PT Grahaprima Suksesmandiri Tb (GTRA) | $320.41 Billion | 12.30% | 2.09x | $5.31 Million |
| Krida Jaringan Nusantara Tbk PT (KJEN) | $65.62 Billion | 0.40% | 0.03x | $1.31 Million |
| PT Jasa Berdikari Logistics Tb (LAJU) | $55.96 Billion | 21.84% | 1.15x | $3.53 Million |
| PT Logisticsplus International Tbk (LOPI) | $20.38 Billion | 9.45% | 0.81x | $2.40 Million |
| Prima Globalindo Logistik Tbk (PPGL) | $124.48 Billion | 13.26% | 0.31x | $1.84 Million |
| Satria Antaran Prima Tbk PT (SAPX) | $137.98 Billion | 22.71% | 0.52x | $1.19 Million |
| PT Trimuda Nuansa Citra Tbk (TNCA) | $39.94 Billion | -7.97% | 0.20x | $1.59 Million |