Woorison F&G Co. Ltd (073560) - Net Assets
Based on the latest financial reports, Woorison F&G Co. Ltd (073560) has net assets worth ₩346.56 Billion KRW (≈ $234.86 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩566.15 Billion ≈ $383.67 Million USD) and total liabilities (₩219.59 Billion ≈ $148.81 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Woorison F&G Co. Ltd (073560) total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩346.56 Billion |
| % of Total Assets | 61.21% |
| Annual Growth Rate | 16.34% |
| 5-Year Change | 49.72% |
| 10-Year Change | 157.94% |
| Growth Volatility | 13.61 |
Woorison F&G Co. Ltd - Net Assets Trend (2014–2025)
This chart illustrates how Woorison F&G Co. Ltd's net assets have evolved over time, based on quarterly financial data. Check how tangible is Woorison F&G Co. Ltd's equity to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Woorison F&G Co. Ltd (2014–2025)
The table below shows the annual net assets of Woorison F&G Co. Ltd from 2014 to 2025. For live valuation and market cap data, see 073560 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩346.56 Billion ≈ $234.86 Million |
+9.94% |
| 2024-12-31 | ₩315.24 Billion ≈ $213.63 Million |
+21.35% |
| 2023-12-31 | ₩259.78 Billion ≈ $176.05 Million |
+2.51% |
| 2022-12-31 | ₩253.43 Billion ≈ $171.74 Million |
+9.49% |
| 2021-12-31 | ₩231.47 Billion ≈ $156.86 Million |
+13.27% |
| 2020-12-31 | ₩204.35 Billion ≈ $138.48 Million |
+11.58% |
| 2019-12-31 | ₩183.14 Billion ≈ $124.11 Million |
+1.67% |
| 2018-12-31 | ₩180.12 Billion ≈ $122.07 Million |
+12.72% |
| 2017-12-31 | ₩159.80 Billion ≈ $108.29 Million |
+18.93% |
| 2016-12-31 | ₩134.36 Billion ≈ $91.05 Million |
+47.15% |
| 2015-12-31 | ₩91.31 Billion ≈ $61.88 Million |
+39.20% |
| 2014-12-31 | ₩65.60 Billion ≈ $44.45 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Woorison F&G Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 384.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩229.45 Billion | 68.98% |
| Other Components | ₩103.20 Billion | 31.02% |
| Total Equity | ₩332.66 Billion | 100.00% |
Woorison F&G Co. Ltd Competitors by Market Cap
The table below lists competitors of Woorison F&G Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DaChan Food (Asia) Limited
F:3DS
|
$69.71 Million |
|
Oceanic Iron Ore Corp
V:FEO
|
$69.71 Million |
|
Jia Wei Lifestyle Inc
TW:3557
|
$69.73 Million |
|
EISO Enterprise Co Ltd
TWO:5291
|
$69.75 Million |
|
Jinhui Shipping and Transportation Limited
OL:JIN
|
$69.67 Million |
|
Sempio Foods Co
KO:248170
|
$69.63 Million |
|
SAURASHTRA CEM B ORD (BSE)
NSE:SAURASHCEM
|
$69.61 Million |
|
Bukit Darmo Property Tbk
JK:BKDP
|
$69.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Woorison F&G Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 315,239,054,780 to 332,656,674,830, a change of 17,417,620,050 (5.5%).
- Net income of 23,845,029,060 contributed positively to equity growth.
- Dividend payments of 4,846,635,010 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩23.85 Billion | +7.17% |
| Dividends Paid | ₩4.85 Billion | -1.46% |
| Other Changes | ₩-1.58 Billion | -0.48% |
| Total Change | ₩- | 5.53% |
Book Value vs Market Value Analysis
This analysis compares Woorison F&G Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.31x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.77x to 0.31x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1940.52 | ₩1485.00 | x |
| 2017-12-31 | ₩2307.94 | ₩1485.00 | x |
| 2018-12-31 | ₩2601.55 | ₩1485.00 | x |
| 2019-12-31 | ₩2645.07 | ₩1485.00 | x |
| 2020-12-31 | ₩2951.36 | ₩1485.00 | x |
| 2021-12-31 | ₩3343.05 | ₩1485.00 | x |
| 2022-12-31 | ₩3660.22 | ₩1485.00 | x |
| 2023-12-31 | ₩3625.08 | ₩1485.00 | x |
| 2024-12-31 | ₩4553.00 | ₩1485.00 | x |
| 2025-12-31 | ₩4804.56 | ₩1485.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Woorison F&G Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.17%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.31%
- • Asset Turnover: 0.51x
- • Equity Multiplier: 1.70x
- Recent ROE (7.17%) is below the historical average (11.38%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 32.02% | 12.39% | 0.75x | 3.42x | ₩14.16 Billion |
| 2015 | 15.88% | 9.36% | 0.65x | 2.61x | ₩5.37 Billion |
| 2016 | 9.66% | 6.95% | 0.70x | 1.98x | ₩-456.81 Million |
| 2017 | 16.56% | 12.62% | 0.72x | 1.82x | ₩10.48 Billion |
| 2018 | 15.04% | 11.44% | 0.67x | 1.98x | ₩9.07 Billion |
| 2019 | 2.30% | 1.87% | 0.61x | 2.02x | ₩-14.11 Billion |
| 2020 | 10.68% | 9.21% | 0.58x | 2.02x | ₩1.39 Billion |
| 2021 | 11.95% | 10.90% | 0.59x | 1.87x | ₩4.51 Billion |
| 2022 | 9.86% | 8.71% | 0.60x | 1.88x | ₩-344.93 Million |
| 2023 | 0.62% | 0.55% | 0.58x | 1.93x | ₩-23.55 Billion |
| 2024 | 4.78% | 5.15% | 0.51x | 1.81x | ₩-16.46 Billion |
| 2025 | 7.17% | 8.31% | 0.51x | 1.70x | ₩-9.42 Billion |
Industry Comparison
This section compares Woorison F&G Co. Ltd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $108,709,843,522
- Average return on equity (ROE) among peers: 2.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Woorison F&G Co. Ltd (073560) | ₩346.56 Billion | 32.02% | 0.63x | $69.68 Million |
| Hantop Inc (002680) | $47.57 Billion | 1.80% | 1.58x | $45.30 Million |
| Sunjin (136490) | $331.29 Billion | 6.45% | 1.97x | $153.41 Million |
| Milae Bioresources Co. Ltd (218150) | $28.42 Billion | 6.25% | 0.20x | $33.69 Million |
| Korea Mcnulty Co Ltd (222980) | $27.55 Billion | -3.84% | 0.92x | $15.79 Million |
About Woorison F&G Co. Ltd
Woorison F&G Co., Ltd. operates as an agricultural and livestock company in South Korea and internationally. The company engages in breeding pigs, feed, and feeding management activities. It also involved in the slaughtering, processing, and distribution of cattle and pigs business; and operation of biogas plants. Woorison F&G Co., Ltd. was incorporated in 2001 and is based in Naju-si, South Kore… Read more