Indopoly Swakarsa Industry Tbk
PT Indopoly Swakarsa Industry Tbk, together with its subsidiaries, operates as a flexible-packaging manufacturing company in Indonesia, China, Singapore, and the United States. The company offers plain, heatsealable, matte, white, metallized, and thermal films, as well as other specialty products. It also manufactures biaxially oriented polypropylene films. In addition, the company engages in the… Read more
Indopoly Swakarsa Industry Tbk (IPOL) - Net Assets
Latest net assets as of September 2025: Rp180.00 Million IDR
Based on the latest financial reports, Indopoly Swakarsa Industry Tbk (IPOL) has net assets worth Rp180.00 Million IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp378.54 Million) and total liabilities (Rp198.53 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp180.00 Million |
| % of Total Assets | 47.55% |
| Annual Growth Rate | -34.41% |
| 5-Year Change | 0.65% |
| 10-Year Change | 15.56% |
| Growth Volatility | 72.89 |
Indopoly Swakarsa Industry Tbk - Net Assets Trend (2007–2024)
This chart illustrates how Indopoly Swakarsa Industry Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Indopoly Swakarsa Industry Tbk (2007–2024)
The table below shows the annual net assets of Indopoly Swakarsa Industry Tbk from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp177.03 Million | +0.03% |
| 2023-12-31 | Rp176.97 Million | -0.53% |
| 2022-12-31 | Rp177.92 Million | -3.48% |
| 2021-12-31 | Rp184.33 Million | +4.80% |
| 2020-12-31 | Rp175.89 Million | +7.64% |
| 2019-12-31 | Rp163.41 Million | +1.07% |
| 2018-12-31 | Rp161.68 Million | +1.40% |
| 2017-12-31 | Rp159.44 Million | +2.24% |
| 2016-12-31 | Rp155.96 Million | +1.80% |
| 2015-12-31 | Rp153.20 Million | -1.04% |
| 2014-12-31 | Rp154.81 Million | +2.29% |
| 2013-12-31 | Rp151.34 Million | +7.32% |
| 2012-12-31 | Rp141.02 Million | +11.18% |
| 2011-12-31 | Rp126.84 Million | +5.53% |
| 2010-12-31 | Rp120.19 Million | +265.31% |
| 2009-12-31 | Rp32.90 Million | -99.99% |
| 2008-12-31 | Rp523.18 Billion | +126.93% |
| 2007-12-31 | Rp230.54 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Indopoly Swakarsa Industry Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8369667500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp83.70 Million | 49.41% |
| Common Stock | Rp72.87 Million | 43.02% |
| Other Comprehensive Income | Rp-10.61 Million | -6.26% |
| Other Components | Rp23.43 Million | 13.83% |
| Total Equity | Rp169.39 Million | 100.00% |
Indopoly Swakarsa Industry Tbk Competitors by Market Cap
The table below lists competitors of Indopoly Swakarsa Industry Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Daehan Green Power Corporation
KQ:060900
|
$6.25 Million |
|
Pritika Auto Industries Limited
NSE:PRITIKAUTO
|
$6.25 Million |
|
Kerlink SAS
PA:ALKLK
|
$6.25 Million |
|
Class 1 Nickel and Technologies Limited
OTCQB:NICLF
|
$6.25 Million |
|
YBS International Bhd
KLSE:0025
|
$6.24 Million |
|
Aldel Financial II Inc. Warrants
NASDAQ:ALDFW
|
$6.24 Million |
|
Maheshwari Logistics Limited
NSE:MAHESHWARI
|
$6.24 Million |
|
Aquaron Acquisition Corp. Units
NASDAQ:AQUNU
|
$6.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Indopoly Swakarsa Industry Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 169,220,827 to 169,391,992, a change of 171,165 (0.1%).
- Net income of 1,059,377 contributed positively to equity growth.
- Other comprehensive income decreased equity by 1,730,101.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp1.06 Million | +0.63% |
| Other Comprehensive Income | Rp-1.73 Million | -1.02% |
| Other Changes | Rp841.89K | +0.5% |
| Total Change | Rp- | 0.10% |
Book Value vs Market Value Analysis
This analysis compares Indopoly Swakarsa Industry Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4450.48x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 25279.97x to 4450.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | Rp0.00 | Rp117.00 | x |
| 2010-12-31 | Rp0.02 | Rp117.00 | x |
| 2011-12-31 | Rp0.02 | Rp117.00 | x |
| 2012-12-31 | Rp0.02 | Rp117.00 | x |
| 2013-12-31 | Rp0.02 | Rp117.00 | x |
| 2014-12-31 | Rp0.02 | Rp117.00 | x |
| 2015-12-31 | Rp0.02 | Rp117.00 | x |
| 2016-12-31 | Rp0.02 | Rp117.00 | x |
| 2017-12-31 | Rp0.02 | Rp117.00 | x |
| 2018-12-31 | Rp0.02 | Rp117.00 | x |
| 2019-12-31 | Rp0.02 | Rp117.00 | x |
| 2020-12-31 | Rp0.03 | Rp117.00 | x |
| 2021-12-31 | Rp0.03 | Rp117.00 | x |
| 2022-12-31 | Rp0.03 | Rp117.00 | x |
| 2023-12-31 | Rp0.03 | Rp117.00 | x |
| 2024-12-31 | Rp0.03 | Rp117.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Indopoly Swakarsa Industry Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.63%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.50%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 2.19x
- Recent ROE (0.63%) is below the historical average (5.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 1.13% | 0.26% | 0.88x | 4.85x | Rp-18.65 Billion |
| 2008 | 0.42% | 0.17% | 0.71x | 3.46x | Rp-47.33 Billion |
| 2009 | 33.26% | 7.60% | 0.73x | 6.02x | Rp6.93 Million |
| 2010 | 16.04% | 10.48% | 0.73x | 2.09x | Rp7.03 Million |
| 2011 | 4.75% | 2.90% | 0.69x | 2.36x | Rp-6.43 Million |
| 2012 | 5.31% | 3.19% | 0.80x | 2.07x | Rp-6.41 Million |
| 2013 | 6.22% | 3.90% | 0.84x | 1.90x | Rp-5.53 Million |
| 2014 | 2.49% | 1.62% | 0.80x | 1.91x | Rp-11.22 Million |
| 2015 | 1.55% | 1.14% | 0.71x | 1.90x | Rp-12.48 Million |
| 2016 | 4.00% | 3.08% | 0.69x | 1.88x | Rp-9.02 Million |
| 2017 | 1.37% | 1.06% | 0.69x | 1.88x | Rp-13.21 Million |
| 2018 | 3.12% | 2.29% | 0.72x | 1.88x | Rp-10.69 Million |
| 2019 | 2.69% | 2.08% | 0.73x | 1.77x | Rp-11.48 Million |
| 2020 | 4.68% | 3.98% | 0.71x | 1.67x | Rp-8.96 Million |
| 2021 | 5.01% | 3.69% | 0.80x | 1.70x | Rp-8.78 Million |
| 2022 | 1.87% | 1.40% | 0.81x | 1.65x | Rp-13.83 Million |
| 2023 | 0.17% | 0.15% | 0.68x | 1.68x | Rp-16.64 Million |
| 2024 | 0.63% | 0.50% | 0.57x | 2.19x | Rp-15.88 Million |
Industry Comparison
This section compares Indopoly Swakarsa Industry Tbk's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $571,213,102,276
- Average return on equity (ROE) among peers: 5.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Indopoly Swakarsa Industry Tbk (IPOL) | Rp180.00 Million | 1.13% | 1.10x | $6.24 Million |
| Argha Karya Prima Ind Tbk (AKPI) | $1.11 Trillion | 2.50% | 1.60x | $3.21 Million |
| Asiaplast Industries Tbk (APLI) | $153.08 Billion | 3.60% | 0.44x | $2.81 Million |
| Berlina Tbk (BRNA) | $358.07 Billion | 14.77% | 2.73x | $12.41 Million |
| Megalestari Epack Sentosaraya Pt (EPAC) | $181.26 Billion | 1.32% | 1.05x | $2.02 Million |
| Sinergi Inti Plastindo (ESIP) | $97.22 Billion | 0.90% | 0.04x | $1.55 Million |
| Champion Pacific Indonesia Tbk (IGAR) | $116.57 Billion | 6.89% | 1.15x | $3.09 Million |
| Kedawung Setia Industrial Tbk (KDSI) | $127.25 Billion | 0.00% | 2.23x | $4.38 Million |
| PT Abadi Nusantara Hijau Investama Tbk (PACK) | $54.73 Billion | 4.18% | 0.41x | $5.49 Million |
| Panca Budi Idaman Tbk PT (PBID) | $2.95 Trillion | 13.60% | 0.18x | $31.84 Million |