YBS International Bhd (0025) - Net Assets

Latest as of December 2025: RM131.82 Million MYR ≈ $33.09 Million USD

Based on the latest financial reports, YBS International Bhd (0025) has net assets worth RM131.82 Million MYR (≈ $33.09 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM248.94 Million ≈ $62.50 Million USD) and total liabilities (RM117.12 Million ≈ $29.40 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check YBS International Bhd asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets RM131.82 Million
% of Total Assets 52.95%
Annual Growth Rate 10.93%
5-Year Change 119.82%
10-Year Change N/A
Growth Volatility 25.66

YBS International Bhd - Net Assets Trend (2015–2024)

This chart illustrates how YBS International Bhd's net assets have evolved over time, based on quarterly financial data. Also explore YBS International Bhd (0025) total assets for the complete picture of this company's asset base.

Annual Net Assets for YBS International Bhd (2015–2024)

The table below shows the annual net assets of YBS International Bhd from 2015 to 2024. For live valuation and market cap data, see how much is YBS International Bhd worth.

Year Net Assets Change
2024-12-31 RM136.17 Million
≈ $34.19 Million
+84.95%
2023-12-31 RM73.62 Million
≈ $18.48 Million
-0.38%
2022-12-31 RM73.91 Million
≈ $18.56 Million
+6.39%
2021-12-31 RM69.47 Million
≈ $17.44 Million
+12.15%
2020-12-31 RM61.95 Million
≈ $15.55 Million
+6.31%
2019-12-31 RM58.27 Million
≈ $14.63 Million
+0.64%
2018-12-31 RM57.90 Million
≈ $14.54 Million
+4.61%
2017-12-31 RM55.35 Million
≈ $13.90 Million
+0.34%
2016-12-31 RM55.16 Million
≈ $13.85 Million
+3.06%
2015-12-31 RM53.52 Million
≈ $13.44 Million
--

Equity Component Analysis

This analysis shows how different components contribute to YBS International Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 151.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings RM73.70 Million 54.13%
Common Stock RM64.24 Million 47.18%
Total Equity RM136.17 Million 100.00%

YBS International Bhd Competitors by Market Cap

The table below lists competitors of YBS International Bhd ranked by their market capitalization.

Company Market Cap
Carnegie Clean Energy Limited
F:CNM1
$14.42 Million
Watches Of Switzerland Group PLC
LSE:WOSG
$14.43 Million
Redcastle Resources Ltd
AU:RC1
$14.44 Million
Indonesian Tobacco Tbk PT
JK:ITIC
$14.44 Million
CEKD Bhd
KLSE:0238
$14.41 Million
B.V. Delftsch Aardewerkfabriek "De Porceleyne Fles Anno 1653"
AS:PORF
$14.40 Million
Unimit Engineering Public Company Limited
BK:UEC
$14.40 Million
Mlk Foods Public Company Ltd
WAR:MLK
$14.40 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in YBS International Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 72,594,930 to 136,167,780, a change of 63,572,850 (87.6%).
  • Net loss of 10,087,700 reduced equity.
  • Share repurchases of 21,902,660 reduced equity.
  • New share issuances of 24,447,000 increased equity.
  • Other factors increased equity by 71,116,210.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income RM-10.09 Million -7.41%
Share Repurchases RM21.90 Million -16.09%
Share Issuances RM24.45 Million +17.95%
Other Changes RM71.12 Million +52.23%
Total Change RM- 87.57%

Book Value vs Market Value Analysis

This analysis compares YBS International Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.42x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 0.86x to 0.42x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 RM0.23 RM0.20 x
2017-12-31 RM0.23 RM0.20 x
2018-12-31 RM0.24 RM0.20 x
2019-12-31 RM0.24 RM0.20 x
2020-12-31 RM0.25 RM0.20 x
2021-12-31 RM0.28 RM0.20 x
2022-12-31 RM0.29 RM0.20 x
2023-12-31 RM0.28 RM0.20 x
2024-12-31 RM0.46 RM0.20 x

Capital Efficiency Dashboard

This dashboard shows how efficiently YBS International Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -7.41%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -8.51%
  • • Asset Turnover: 0.53x
  • • Equity Multiplier: 1.65x
  • Recent ROE (-7.41%) is below the historical average (0.18%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2015 -9.95% -9.37% 0.66x 1.62x RM-10.68 Million
2016 4.17% 2.56% 1.02x 1.60x RM-3.22 Million
2017 0.57% 0.41% 0.92x 1.51x RM-5.22 Million
2018 4.69% 3.93% 0.85x 1.41x RM-3.07 Million
2019 1.05% 0.90% 0.83x 1.40x RM-5.22 Million
2020 3.55% 3.48% 0.59x 1.72x RM-4.00 Million
2021 8.88% 7.76% 0.60x 1.92x RM-778.86K
2022 5.42% 4.51% 0.56x 2.16x RM-3.38 Million
2023 -9.13% -6.73% 0.61x 2.24x RM-13.89 Million
2024 -7.41% -8.51% 0.53x 1.65x RM-23.70 Million

Industry Comparison

This section compares YBS International Bhd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

  • Industry: Specialty Industrial Machinery
  • Average net assets among peers: $154,627,394
  • Average return on equity (ROE) among peers: 9.84%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
YBS International Bhd (0025) RM131.82 Million -9.95% 0.89x $14.42 Million
AT Systematization Bhd (0072) $41.45 Million 1.72% 0.30x $4.60 Million
Genetec Technology Bhd (0104) $52.58 Million 13.32% 1.14x $44.34 Million
Boilermech Holdings Bhd (0168) $204.18 Million 13.02% 0.57x $224.49 Million
HLT Global Bhd (0188) $125.19 Million -42.71% 0.84x $7.88 Million
Greatech Technology Bhd (0208) $586.77 Million 22.48% 0.61x $1.50 Billion
Aimflex Bhd (0209) $71.29 Million 10.69% 0.18x $28.96 Million
Flexidynamic Holdings Bhd (0231) $20.86 Million 22.08% 0.77x $9.78 Million
ECA (0267) $2.90 Million 47.28% 2.34x $24.71 Million
Luster Industries Bhd (5068) $286.43 Million 0.74% 0.89x $26.10 Million

About YBS International Bhd

KLSE:0025 Malaysia Specialty Industrial Machinery
Market Cap
$14.42 Million
RM57.45 Million MYR
Market Cap Rank
#25953 Global
#777 in Malaysia
Share Price
RM0.20
Change (1 day)
+2.63%
52-Week Range
RM0.17 - RM0.36
All Time High
RM0.97
About

YBS International Berhad, an investment holding company, manufactures and sells precision machining and stamping components for the telecommunication, industrial sensors, switches, electronic equipment, and other industries. The company operates through Precision Engineering and Plastic Injection Moulding; Precision Machining and Stamping; Paper Products; and Electronic Manufacturing Services seg… Read more