PT Jhonlin Agro Raya Tbk
PT Jhonlin Agro Raya Tbk engages in the oil palm plantation business in Indonesia. It operates through Biodiesel and Fresh Fruit Bunches. The company owns an area of 27,936.72 hectares of oil palm plantations located in Tanah Bumbu Regency and Kotabaru Regency in South Kalimantan province. It also involved in the plasma plantations; and production of biodiesel. PT Jhonlin Agro Raya Tbk was founde… Read more
PT Jhonlin Agro Raya Tbk (JARR) - Net Assets
Latest net assets as of June 2025: Rp1.81 Trillion IDR
Based on the latest financial reports, PT Jhonlin Agro Raya Tbk (JARR) has net assets worth Rp1.81 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp4.04 Trillion) and total liabilities (Rp2.23 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.81 Trillion |
| % of Total Assets | 44.8% |
| Annual Growth Rate | N/A |
| 5-Year Change | 10204.48% |
| 10-Year Change | N/A |
| Growth Volatility | 1909.87 |
PT Jhonlin Agro Raya Tbk - Net Assets Trend (2019–2024)
This chart illustrates how PT Jhonlin Agro Raya Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Jhonlin Agro Raya Tbk (2019–2024)
The table below shows the annual net assets of PT Jhonlin Agro Raya Tbk from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.70 Trillion | +18.02% |
| 2023-12-31 | Rp1.44 Trillion | +13.13% |
| 2022-12-31 | Rp1.27 Trillion | +69.84% |
| 2021-12-31 | Rp750.26 Billion | +4444.02% |
| 2020-12-31 | Rp16.51 Billion | +259.49% |
| 2019-12-31 | Rp-10.35 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Jhonlin Agro Raya Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 37238622214100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp361.57 Billion | 21.25% |
| Common Stock | Rp923.07 Billion | 54.25% |
| Other Comprehensive Income | Rp-1.14 Billion | -0.07% |
| Other Components | Rp417.87 Billion | 24.56% |
| Total Equity | Rp1.70 Trillion | 100.00% |
PT Jhonlin Agro Raya Tbk Competitors by Market Cap
The table below lists competitors of PT Jhonlin Agro Raya Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Harum Energy Tbk PT
JK:HRUM
|
$146.34 Million |
|
Selcuk Ecza Deposu Ticaret ve Sanayi AS
IS:SELEC
|
$146.37 Million |
|
Euroapi S.A
PINK:EAPIF
|
$146.40 Million |
|
HIGHPEAK ENERGY DL-0001
F:58R
|
$146.51 Million |
|
Zhubo Design
SHE:300564
|
$146.30 Million |
|
Three Stars NM
SHG:603578
|
$146.30 Million |
|
China Shengmu Organic Milk Limited
F:7OM
|
$146.24 Million |
|
Goldiam International Limited
NSE:GOLDIAM
|
$146.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Jhonlin Agro Raya Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,441,571,515,762 to 1,701,362,862,000, a change of 259,791,346,238 (18.0%).
- Net income of 260,725,531,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 934,185,479.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp260.73 Billion | +15.32% |
| Other Comprehensive Income | Rp-934.19 Million | -0.05% |
| Other Changes | Rp717.00 | +0.0% |
| Total Change | Rp- | 18.02% |
Book Value vs Market Value Analysis
This analysis compares PT Jhonlin Agro Raya Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.53x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp-1.29 | Rp1940.00 | x |
| 2020-12-31 | Rp2.06 | Rp1940.00 | x |
| 2021-12-31 | Rp93.78 | Rp1940.00 | x |
| 2022-12-31 | Rp177.36 | Rp1940.00 | x |
| 2023-12-31 | Rp156.17 | Rp1940.00 | x |
| 2024-12-31 | Rp184.32 | Rp1940.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Jhonlin Agro Raya Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.32%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.75%
- • Asset Turnover: 0.94x
- • Equity Multiplier: 2.41x
- Recent ROE (15.32%) is above the historical average (-19.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.00% | -49.55% | 0.02x | 0.00x | Rp-4.50 Billion |
| 2020 | -140.26% | -110.06% | 0.02x | 66.68x | Rp-24.81 Billion |
| 2021 | 2.12% | 2.56% | 0.26x | 3.21x | Rp-59.16 Billion |
| 2022 | 3.27% | 0.89% | 1.35x | 2.74x | Rp-85.74 Billion |
| 2023 | 5.36% | 1.74% | 1.22x | 2.53x | Rp-66.89 Billion |
| 2024 | 15.32% | 6.75% | 0.94x | 2.41x | Rp90.59 Billion |
Industry Comparison
This section compares PT Jhonlin Agro Raya Tbk's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,205,385,688,408
- Average return on equity (ROE) among peers: 4.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Jhonlin Agro Raya Tbk (JARR) | Rp1.81 Trillion | 0.00% | 1.23x | $146.33 Million |
| Astra Agro Lestari Tbk (AALI) | $1.56 Trillion | 17.96% | 0.82x | $174.24 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $106.97 Billion | 0.02% | 0.84x | $3.78 Million |
| PT Agung Menjangan Mas Tbk (AMMS) | $46.13 Billion | 1.47% | 0.02x | $5.42 Million |
| Andira Agro Tbk PT (ANDI) | $259.17 Billion | 4.82% | 0.88x | $5.66 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $433.28 Million | 8.54% | 0.51x | $1.16 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $30.47 Billion | 2.11% | 0.81x | $9.07 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $17.78 Billion | 10.86% | 11.23x | $15.47 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $1.11 Trillion | -10.30% | 2.66x | $26.58 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $15.70 Trillion | 15.91% | 0.56x | $1.65 Billion |
| Central Proteina Prima Tbk (CPRO) | $3.22 Trillion | -6.74% | 1.70x | $45.45 Million |