Japfa Comfeed Indonesia Tbk
PT Japfa Comfeed Indonesia Tbk operates as an agri-food company in Indonesia. The company operates through six segments: Animal Feed, Poultry Breeding, Commercial Farm, Poultry Processing and Consumer Products, Aquaculture, and Trading and Others. It provides poultry services comprising chicken livestock business, which includes poultry feed, breeding, and processing; commercial farming; broiler … Read more
Japfa Comfeed Indonesia Tbk (JPFA) - Net Assets
Latest net assets as of June 2025: Rp17.07 Trillion IDR
Based on the latest financial reports, Japfa Comfeed Indonesia Tbk (JPFA) has net assets worth Rp17.07 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp36.37 Trillion) and total liabilities (Rp19.31 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp17.07 Trillion |
| % of Total Assets | 46.92% |
| Annual Growth Rate | N/A |
| 5-Year Change | 45.22% |
| 10-Year Change | 171.25% |
| Growth Volatility | 25.17 |
Japfa Comfeed Indonesia Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Japfa Comfeed Indonesia Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Japfa Comfeed Indonesia Tbk (2000–2024)
The table below shows the annual net assets of Japfa Comfeed Indonesia Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp16.57 Trillion | +16.98% |
| 2023-12-31 | Rp14.17 Trillion | +3.75% |
| 2022-12-31 | Rp13.65 Trillion | +4.21% |
| 2021-12-31 | Rp13.10 Trillion | +14.82% |
| 2020-12-31 | Rp11.41 Trillion | -0.32% |
| 2019-12-31 | Rp11.45 Trillion | +12.07% |
| 2018-12-31 | Rp10.21 Trillion | +4.28% |
| 2017-12-31 | Rp9.80 Trillion | +4.51% |
| 2016-12-31 | Rp9.37 Trillion | +53.41% |
| 2015-12-31 | Rp6.11 Trillion | +15.50% |
| 2014-12-31 | Rp5.29 Trillion | +0.85% |
| 2013-12-31 | Rp5.25 Trillion | +10.12% |
| 2012-12-31 | Rp4.76 Trillion | +25.84% |
| 2011-12-31 | Rp3.79 Trillion | +8.56% |
| 2010-12-31 | Rp3.49 Trillion | +47.13% |
| 2009-12-31 | Rp2.37 Trillion | +95.36% |
| 2008-12-31 | Rp1.21 Trillion | +26.92% |
| 2007-12-31 | Rp955.82 Billion | +31.09% |
| 2006-12-31 | Rp729.16 Billion | +55.07% |
| 2005-12-31 | Rp470.22 Billion | +24.20% |
| 2004-12-31 | Rp378.59 Billion | -29.77% |
| 2003-12-31 | Rp539.07 Billion | +39.32% |
| 2002-12-31 | Rp386.94 Billion | +117.83% |
| 2001-12-31 | Rp-2.17 Trillion | -29.21% |
| 2000-12-31 | Rp-1.68 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Japfa Comfeed Indonesia Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1237741600000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp12.38 Trillion | 79.97% |
| Common Stock | Rp1.88 Trillion | 12.14% |
| Other Comprehensive Income | Rp217.42 Billion | 1.40% |
| Other Components | Rp1.00 Trillion | 6.48% |
| Total Equity | Rp15.48 Trillion | 100.00% |
Japfa Comfeed Indonesia Tbk Competitors by Market Cap
The table below lists competitors of Japfa Comfeed Indonesia Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen China Micro Semicon Co. Ltd. A
SHG:688380
|
$712.58 Million |
|
Yueyang Forest & Paper Co Ltd
SHG:600963
|
$712.65 Million |
|
Bausch + Lomb Corp
NYSE:BLCO
|
$713.24 Million |
|
Uxin Ltd
NASDAQ:UXIN
|
$713.35 Million |
|
Metropolitan Bank Holding
NYSE:MCB
|
$712.32 Million |
|
Petkim Petrokimya Holding AS
IS:PETKM
|
$712.29 Million |
|
Suruga Bank Ltd
PINK:SRGBF
|
$712.24 Million |
|
Everlight Electronics Co Ltd
TW:2393
|
$711.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Japfa Comfeed Indonesia Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 13,226,291,000,000 to 15,476,838,000,000, a change of 2,250,547,000,000 (17.0%).
- Net income of 3,018,892,000,000 contributed positively to equity growth.
- Dividend payments of 818,937,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 38,690,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp3.02 Trillion | +19.51% |
| Dividends Paid | Rp818.94 Billion | -5.29% |
| Other Comprehensive Income | Rp38.69 Billion | +0.25% |
| Other Changes | Rp11.90 Billion | +0.08% |
| Total Change | Rp- | 17.02% |
Book Value vs Market Value Analysis
This analysis compares Japfa Comfeed Indonesia Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.71x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 45.38x to 1.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp50.24 | Rp2280.00 | x |
| 2006-12-31 | Rp80.14 | Rp2280.00 | x |
| 2007-12-31 | Rp106.43 | Rp2280.00 | x |
| 2008-12-31 | Rp140.05 | Rp2280.00 | x |
| 2009-12-31 | Rp202.88 | Rp2280.00 | x |
| 2010-12-31 | Rp296.78 | Rp2280.00 | x |
| 2011-12-31 | Rp320.31 | Rp2280.00 | x |
| 2012-12-31 | Rp414.18 | Rp2280.00 | x |
| 2013-12-31 | Rp446.62 | Rp2280.00 | x |
| 2014-12-31 | Rp457.16 | Rp2280.00 | x |
| 2015-12-31 | Rp527.42 | Rp2280.00 | x |
| 2016-12-31 | Rp807.43 | Rp2280.00 | x |
| 2017-12-31 | Rp808.81 | Rp2280.00 | x |
| 2018-12-31 | Rp829.53 | Rp2280.00 | x |
| 2019-12-31 | Rp919.22 | Rp2280.00 | x |
| 2020-12-31 | Rp914.03 | Rp2280.00 | x |
| 2021-12-31 | Rp1051.48 | Rp2280.00 | x |
| 2022-12-31 | Rp1097.05 | Rp2280.00 | x |
| 2023-12-31 | Rp1137.48 | Rp2280.00 | x |
| 2024-12-31 | Rp1331.04 | Rp2280.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Japfa Comfeed Indonesia Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.51%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.41%
- • Asset Turnover: 1.61x
- • Equity Multiplier: 2.24x
- Recent ROE (19.51%) is below the historical average (19.65%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 30.35% | 3.45% | 1.41x | 6.22x | Rp101.92 Billion |
| 2005 | 10.91% | 0.76% | 1.60x | 8.92x | Rp3.39 Billion |
| 2006 | 39.91% | 3.72% | 1.77x | 6.07x | Rp178.48 Billion |
| 2007 | 22.79% | 2.29% | 1.95x | 5.10x | Rp101.40 Billion |
| 2008 | 23.79% | 2.15% | 2.14x | 5.16x | Rp143.82 Billion |
| 2009 | 42.77% | 6.27% | 2.36x | 2.89x | Rp688.65 Billion |
| 2010 | 35.50% | 7.82% | 2.00x | 2.27x | Rp783.85 Billion |
| 2011 | 20.24% | 4.30% | 1.89x | 2.49x | Rp339.68 Billion |
| 2012 | 22.80% | 5.56% | 1.63x | 2.52x | Rp556.79 Billion |
| 2013 | 12.53% | 2.78% | 1.44x | 3.14x | Rp120.03 Billion |
| 2014 | 6.83% | 1.36% | 1.55x | 3.23x | Rp-154.04 Billion |
| 2015 | 8.34% | 1.87% | 1.46x | 3.06x | Rp-92.96 Billion |
| 2016 | 23.35% | 7.63% | 1.41x | 2.18x | Rp1.18 Trillion |
| 2017 | 10.83% | 3.37% | 1.40x | 2.29x | Rp76.43 Billion |
| 2018 | 22.57% | 6.37% | 1.48x | 2.40x | Rp1.21 Trillion |
| 2019 | 16.39% | 4.80% | 1.46x | 2.34x | Rp687.96 Billion |
| 2020 | 8.59% | 2.48% | 1.42x | 2.43x | Rp-151.08 Billion |
| 2021 | 16.53% | 4.51% | 1.57x | 2.34x | Rp799.26 Billion |
| 2022 | 11.14% | 2.90% | 1.50x | 2.56x | Rp145.05 Billion |
| 2023 | 7.03% | 1.82% | 1.50x | 2.58x | Rp-392.91 Billion |
| 2024 | 19.51% | 5.41% | 1.61x | 2.24x | Rp1.47 Trillion |
Industry Comparison
This section compares Japfa Comfeed Indonesia Tbk's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,205,385,688,408
- Average return on equity (ROE) among peers: 4.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Japfa Comfeed Indonesia Tbk (JPFA) | Rp17.07 Trillion | 30.35% | 1.13x | $712.40 Million |
| Astra Agro Lestari Tbk (AALI) | $1.56 Trillion | 17.96% | 0.82x | $174.24 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $106.97 Billion | 0.02% | 0.84x | $3.78 Million |
| PT Agung Menjangan Mas Tbk (AMMS) | $46.13 Billion | 1.47% | 0.02x | $5.42 Million |
| Andira Agro Tbk PT (ANDI) | $259.17 Billion | 4.82% | 0.88x | $5.66 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $433.28 Million | 8.54% | 0.51x | $1.16 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $30.47 Billion | 2.11% | 0.81x | $9.07 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $17.78 Billion | 10.86% | 11.23x | $15.47 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $1.11 Trillion | -10.30% | 2.66x | $26.58 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $15.70 Trillion | 15.91% | 0.56x | $1.65 Billion |
| Central Proteina Prima Tbk (CPRO) | $3.22 Trillion | -6.74% | 1.70x | $45.45 Million |