Ictsi Jasa Prima Tbk
PT Meratus Jasa Prima Tbk, together with its subsidiaries, engages in the construction, development, and operation of maritime infrastructure facilities and related services in Indonesia. The company offers container terminal services, which include loading and unloading of vehicles, heavy equipment, and spare parts; and stevedoring, cargodoring, lift on and lift off, trucking, receiving and deli… Read more
Ictsi Jasa Prima Tbk (KARW) - Net Assets
Latest net assets as of September 2025: Rp-32.55 Million IDR
Based on the latest financial reports, Ictsi Jasa Prima Tbk (KARW) has net assets worth Rp-32.55 Million IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp14.93 Million) and total liabilities (Rp47.48 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp-32.55 Million |
| % of Total Assets | -218.06% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 59.36 |
Ictsi Jasa Prima Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Ictsi Jasa Prima Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ictsi Jasa Prima Tbk (2000–2024)
The table below shows the annual net assets of Ictsi Jasa Prima Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp-32.23 Million | +0.32% |
| 2023-12-31 | Rp-32.33 Million | +3.58% |
| 2022-12-31 | Rp-33.53 Million | +2.79% |
| 2021-12-31 | Rp-34.49 Million | -1.72% |
| 2020-12-31 | Rp-33.91 Million | +0.20% |
| 2019-12-31 | Rp-33.98 Million | -1.67% |
| 2018-12-31 | Rp-33.42 Million | +2.11% |
| 2017-12-31 | Rp-34.14 Million | +6.92% |
| 2016-12-31 | Rp-36.68 Million | +5.98% |
| 2015-12-31 | Rp-39.01 Million | -296.16% |
| 2014-12-31 | Rp-9.85 Million | -43.20% |
| 2013-12-31 | Rp-6.88 Million | -215.25% |
| 2012-12-31 | Rp-2.18 Million | +69.84% |
| 2011-12-31 | Rp-7.23 Million | +99.99% |
| 2010-12-31 | Rp-98.80 Billion | -11.39% |
| 2009-12-31 | Rp-88.70 Billion | -8.65% |
| 2008-12-31 | Rp-81.63 Billion | -284.31% |
| 2007-12-31 | Rp-21.24 Billion | +23.98% |
| 2006-12-31 | Rp-27.94 Billion | -175.68% |
| 2005-12-31 | Rp36.92 Billion | -6.15% |
| 2004-12-31 | Rp39.34 Billion | -8.24% |
| 2003-12-31 | Rp42.87 Billion | -38.22% |
| 2002-12-31 | Rp69.39 Billion | -10.95% |
| 2001-12-31 | Rp77.93 Billion | -54.70% |
| 2000-12-31 | Rp172.02 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ictsi Jasa Prima Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6518635300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp32.30 Million | % |
| Other Components | Rp658.44K | % |
| Total Equity | Rp-32.23 Million | 100.00% |
Ictsi Jasa Prima Tbk Competitors by Market Cap
The table below lists competitors of Ictsi Jasa Prima Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SEED INNOVATIONS LTD.
F:LYZ1
|
$2.62 Million |
|
M8 Sustainable Ltd
AU:M8S
|
$2.62 Million |
|
XORTX Therapeutics Inc
NASDAQ:XRTX
|
$2.62 Million |
|
NovaBay Pharmaceuticals Inc
NYSE MKT:NBY
|
$2.62 Million |
|
ONE MEDIA IP GRP LS-005
F:1M9
|
$2.62 Million |
|
Supergas Energy Ltd
TA:SPGE
|
$2.62 Million |
|
YX Precious Metals Bhd
KLSE:0250
|
$2.62 Million |
|
Pixium Vision SA
PINK:PXMVF
|
$2.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ictsi Jasa Prima Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -32,332,960 to -32,228,794, a change of 104,166.
- Net income of 77,675 contributed positively to equity growth.
- Other comprehensive income decreased equity by 18,470.
- Other factors increased equity by 44,961.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp77.67K | +0.24% |
| Other Comprehensive Income | Rp-18.47K | -0.06% |
| Other Changes | Rp44.96K | +0.14% |
| Total Change | Rp- | % |
Book Value vs Market Value Analysis
This analysis compares Ictsi Jasa Prima Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | Rp-0.01 | Rp316.00 | x |
| 2012-12-31 | Rp0.00 | Rp316.00 | x |
| 2013-12-31 | Rp-0.01 | Rp316.00 | x |
| 2014-12-31 | Rp-0.02 | Rp316.00 | x |
| 2015-12-31 | Rp-0.07 | Rp316.00 | x |
| 2016-12-31 | Rp-0.06 | Rp316.00 | x |
| 2017-12-31 | Rp-0.06 | Rp316.00 | x |
| 2018-12-31 | Rp-0.06 | Rp316.00 | x |
| 2019-12-31 | Rp-0.06 | Rp316.00 | x |
| 2020-12-31 | Rp-0.06 | Rp316.00 | x |
| 2021-12-31 | Rp-0.06 | Rp316.00 | x |
| 2022-12-31 | Rp-0.06 | Rp316.00 | x |
| 2023-12-31 | Rp-0.06 | Rp316.00 | x |
| 2024-12-31 | Rp-0.05 | Rp316.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ictsi Jasa Prima Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.69%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (0.25%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 1.00% | 0.08% | 1.13x | 11.53x | Rp-4.02 Billion |
| 2005 | 2.96% | 0.19% | 1.46x | 10.69x | Rp-3.24 Billion |
| 2011 | 0.00% | 182.36% | 17635.00x | 0.00x | Rp45.78 Billion |
| 2012 | 0.00% | 180.30% | 0.06x | 0.00x | Rp5.89 Million |
| 2013 | 0.00% | -178.85% | 0.05x | 0.00x | Rp-4.03 Million |
| 2014 | 0.00% | -115.25% | 0.05x | 0.00x | Rp-2.00 Million |
| 2015 | 0.00% | -936.48% | 0.14x | 0.00x | Rp-25.26 Million |
| 2016 | 0.00% | 30.58% | 0.31x | 0.00x | Rp6.01 Million |
| 2017 | 0.00% | 30.63% | 0.31x | 0.00x | Rp5.84 Million |
| 2018 | 0.00% | 11.50% | 0.25x | 0.00x | Rp4.07 Million |
| 2019 | 0.00% | -16.37% | 0.16x | 0.00x | Rp2.84 Million |
| 2020 | 0.00% | 1.53% | 0.22x | 0.00x | Rp3.46 Million |
| 2021 | 0.00% | -20.04% | 0.16x | 0.00x | Rp2.86 Million |
| 2022 | 0.00% | 13.38% | 0.48x | 0.00x | Rp4.31 Million |
| 2023 | 0.00% | 17.72% | 0.55x | 0.00x | Rp4.44 Million |
| 2024 | 0.00% | 1.69% | 0.37x | 0.00x | Rp3.30 Million |
Industry Comparison
This section compares Ictsi Jasa Prima Tbk's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $303,238,403,323
- Average return on equity (ROE) among peers: 20.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ictsi Jasa Prima Tbk (KARW) | Rp-32.55 Million | 1.00% | N/A | $2.62 Million |
| PT Ancara Logistics Indonesia (ALII) | $196.24 Billion | 96.37% | 5.20x | $135.46 Million |
| Pelayaran Nasional Bina Buana Raya (BBRM) | $56.71 Million | 12.36% | 1.47x | $4.94 Million |
| Batulicin Nusantara Maritim Tbk PT (BESS) | $61.00 Billion | 38.10% | 2.15x | $39.37 Million |
| Berlian Laju Tanker Tbk PT (BLTA) | $533.72 Million | 26.42% | 3.24x | $46.19 Million |
| Bintang Samudera Mandiri Lines Tbk PT (BSML) | $108.60 Billion | 14.75% | 1.49x | $6.70 Million |
| Buana Listya Tama Tbk PT (BULL) | $1.04 Trillion | 0.00% | 0.57x | $7.06 Million |
| Capitol Nusantara Indonesia (CANI) | $-238.38 Billion | 0.00% | 0.00x | $1.46 Million |
| PT Cakra Buana Resources Energ (CBRE) | $-947.22 Million | 0.00% | 0.00x | $39.33 Million |
| PT Pelayaran Nasional Ekalya P (ELPI) | $1.87 Trillion | 8.34% | 0.26x | $95.69 Million |
| GTS Internasional Tbk PT (GTSI) | $56.96 Million | 4.67% | 1.17x | $27.00 Million |