Supergas Energy Ltd (SPGE) - Net Assets
Based on the latest financial reports, Supergas Energy Ltd (SPGE) has net assets worth ILA805.92 Million ILA (≈ $2.16 Million USD) as of September 2022. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA1.72 Billion ≈ $4.61 Million USD) and total liabilities (ILA913.17 Million ≈ $2.45 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Supergas Energy Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA805.92 Million |
| % of Total Assets | 46.88% |
| Annual Growth Rate | 34.8% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 51.33 |
Supergas Energy Ltd - Net Assets Trend (2018–2021)
This chart illustrates how Supergas Energy Ltd's net assets have evolved over time, based on quarterly financial data. Also explore SPGE asset base for the complete picture of this company's asset base.
Annual Net Assets for Supergas Energy Ltd (2018–2021)
The table below shows the annual net assets of Supergas Energy Ltd from 2018 to 2021. For live valuation and market cap data, see SPGE company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2021-12-31 | ILA751.31 Million ≈ $2.01 Million |
+0.90% |
| 2020-12-31 | ILA744.63 Million ≈ $2.00 Million |
+115.25% |
| 2019-12-31 | ILA345.94 Million ≈ $927.46K |
+12.81% |
| 2018-12-31 | ILA306.66 Million ≈ $822.15K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Supergas Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 51.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2021)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA60.45 Million | 8.15% |
| Common Stock | ILA1.00K | 0.00% |
| Other Components | ILA681.16 Million | 91.85% |
| Total Equity | ILA741.61 Million | 100.00% |
Supergas Energy Ltd Competitors by Market Cap
The table below lists competitors of Supergas Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
King Chou Marine Technology Co Ltd
TWO:4417
|
$122.49 Million |
|
Cornish Metals Inc.
V:CUSN
|
$122.51 Million |
|
Afyon Cimento Sanayi TAS
IS:AFYON
|
$122.56 Million |
|
Roto Pumps Limited
NSE:ROTO
|
$122.56 Million |
|
Indonesia Fibreboard Industry PT
JK:IFII
|
$122.43 Million |
|
Indo Kordsa Tbk
JK:BRAM
|
$122.36 Million |
|
Sumber Energi Andalan Tbk PT
JK:ITMA
|
$122.35 Million |
|
Daechang Forgi
KO:015230
|
$122.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Supergas Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2020 to 2021, total equity changed from 741,676,000 to 741,609,000, a change of -67,000 (-0.0%).
- Net income of 39,303,000 contributed positively to equity growth.
- Dividend payments of 30,000,000 reduced retained earnings.
- Other factors decreased equity by 9,370,000.
Equity Change Factors (2020 to 2021)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA39.30 Million | +5.3% |
| Dividends Paid | ILA30.00 Million | -4.05% |
| Other Changes | ILA-9.37 Million | -1.26% |
| Total Change | ILA- | -0.01% |
Book Value vs Market Value Analysis
This analysis compares Supergas Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 61.49x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 93.62x to 61.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ILA30.44 | ILA2850.00 | x |
| 2019-12-31 | ILA34.31 | ILA2850.00 | x |
| 2020-12-31 | ILA46.35 | ILA2850.00 | x |
| 2021-12-31 | ILA46.35 | ILA2850.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Supergas Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.30%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.31%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 2.15x
- Recent ROE (5.30%) is below the historical average (13.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 20.11% | 10.69% | 0.43x | 4.37x | ILA30.78 Million |
| 2019 | 19.60% | 11.77% | 0.44x | 3.81x | ILA32.94 Million |
| 2020 | 9.16% | 12.14% | 0.44x | 1.73x | ILA-6.20 Million |
| 2021 | 5.30% | 6.31% | 0.39x | 2.15x | ILA-34.86 Million |
Industry Comparison
This section compares Supergas Energy Ltd's net assets metrics with peer companies in the Natural Gas Utilities industry.
No peer company data available for comparison.
About Supergas Energy Ltd
Supergas Energy Ltd. engages in the liquefied petroleum gas (LPG), and natural gas and electricity businesses in Israel. The company is involved in the marketing, sale, and distribution of LPG and LPG products; and marketing and sale of natural gas, electricity, and thermal energy. It serves the residential, agricultural, commercial, and industrial sectors. The company was founded in 1953 and is … Read more