Karya Bersama Anugerah Pt
PT Karya Bersama Anugerah Tbk, together with its subsidiaries, engages in the real estate development business in Indonesia. The company operates through Developer and Estate Management segments. It builds residential properties and flats, as well as land and shop houses houses. PT Karya Bersama Anugerah Tbk was founded in 2014 and is headquartered in Balikpapan, Indonesia.
Karya Bersama Anugerah Pt (KBAG) - Net Assets
Latest net assets as of September 2025: Rp346.92 Billion IDR
Based on the latest financial reports, Karya Bersama Anugerah Pt (KBAG) has net assets worth Rp346.92 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp406.92 Billion) and total liabilities (Rp60.00 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp346.92 Billion |
| % of Total Assets | 85.25% |
| Annual Growth Rate | N/A |
| 5-Year Change | -6.83% |
| 10-Year Change | N/A |
| Growth Volatility | 48.91 |
Karya Bersama Anugerah Pt - Net Assets Trend (2016–2024)
This chart illustrates how Karya Bersama Anugerah Pt's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Karya Bersama Anugerah Pt (2016–2024)
The table below shows the annual net assets of Karya Bersama Anugerah Pt from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp356.35 Billion | -6.38% |
| 2023-12-31 | Rp380.61 Billion | -2.41% |
| 2022-12-31 | Rp390.03 Billion | +2.24% |
| 2021-12-31 | Rp381.50 Billion | -0.25% |
| 2020-12-31 | Rp382.45 Billion | +120.36% |
| 2019-12-31 | Rp173.56 Billion | +1810.69% |
| 2018-12-31 | Rp-10.15 Billion | -9.03% |
| 2017-12-31 | Rp-9.31 Billion | -6.97% |
| 2016-12-31 | Rp-8.70 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Karya Bersama Anugerah Pt's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5515519116000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp44.35 Billion | 12.45% |
| Common Stock | Rp143.00 Billion | 40.14% |
| Other Comprehensive Income | Rp-30.32 Million | -0.01% |
| Other Components | Rp168.90 Billion | 47.41% |
| Total Equity | Rp356.22 Billion | 100.00% |
Karya Bersama Anugerah Pt Competitors by Market Cap
The table below lists competitors of Karya Bersama Anugerah Pt ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DURO FELGUE. INH. EO-05
F:DF5B
|
$7.35 Million |
|
BacTech Environmental Corporation
OTCQB:BCCEF
|
$7.36 Million |
|
Modelon AB (publ)
F:3VM
|
$7.36 Million |
|
Diriteks Dirilis Tekstil Sanayi ve Ticaret AS
IS:DIRIT
|
$7.36 Million |
|
MAS Real Estate Inc
JSE:MSP
|
$7.35 Million |
|
HeiTech Padu Bhd
KLSE:5028
|
$7.35 Million |
|
Generation Capital Ltd
TA:GNRS
|
$7.34 Million |
|
Raiden Resources Ltd
AU:RDN
|
$7.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Karya Bersama Anugerah Pt's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 380,487,142,000 to 356,222,031,000, a change of -24,265,111,000 (-6.4%).
- Net loss of 24,254,665,000 reduced equity.
- Other comprehensive income decreased equity by 10,447,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-24.25 Billion | -6.81% |
| Other Comprehensive Income | Rp-10.45 Million | -0.0% |
| Other Changes | Rp1.00K | +0.0% |
| Total Change | Rp- | -6.38% |
Book Value vs Market Value Analysis
This analysis compares Karya Bersama Anugerah Pt's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.92x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Rp-0.98 | Rp46.00 | x |
| 2017-12-31 | Rp-1.05 | Rp46.00 | x |
| 2018-12-31 | Rp-1.14 | Rp46.00 | x |
| 2019-12-31 | Rp19.55 | Rp46.00 | x |
| 2020-12-31 | Rp43.10 | Rp46.00 | x |
| 2021-12-31 | Rp53.34 | Rp46.00 | x |
| 2022-12-31 | Rp54.53 | Rp46.00 | x |
| 2023-12-31 | Rp53.21 | Rp46.00 | x |
| 2024-12-31 | Rp49.82 | Rp46.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Karya Bersama Anugerah Pt utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -164.87%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.16x
- Recent ROE (-6.81%) is below the historical average (4.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.00% | -43.01% | 0.17x | 0.00x | Rp-2.91 Billion |
| 2017 | 0.00% | -7.48% | 0.11x | 0.00x | Rp328.30 Million |
| 2018 | 0.00% | -7.11% | 0.14x | 0.00x | Rp179.43 Million |
| 2019 | 49.35% | 349.48% | 0.10x | 1.45x | Rp68.24 Billion |
| 2020 | 1.31% | 15.08% | 0.07x | 1.21x | Rp-33.23 Billion |
| 2021 | 0.41% | 3.99% | 0.09x | 1.20x | Rp-36.58 Billion |
| 2022 | 2.39% | 12.05% | 0.17x | 1.14x | Rp-29.67 Billion |
| 2023 | -2.47% | -19.92% | 0.11x | 1.12x | Rp-47.45 Billion |
| 2024 | -6.81% | -164.87% | 0.04x | 1.16x | Rp-59.88 Billion |
Industry Comparison
This section compares Karya Bersama Anugerah Pt's net assets metrics with peer companies in the Residential Construction industry.
Industry Context
- Industry: Residential Construction
- Average net assets among peers: $44,890,281,102
- Average return on equity (ROE) among peers: 11.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Karya Bersama Anugerah Pt (KBAG) | Rp346.92 Billion | 0.00% | 0.17x | $7.35 Million |
| Andalan Sakti Primaindo PT (ASPI) | $10.19 Billion | 21.88% | 3.43x | $5.42 Million |
| Trimitra Prawara Goldland Tbk Pt (ATAP) | $79.59 Billion | 0.20% | 0.43x | $13.60 Million |