Karya Bersama Anugerah Pt (KBAG) - Net Assets
Based on the latest financial reports, Karya Bersama Anugerah Pt (KBAG) has net assets worth Rp346.92 Billion IDR (≈ $20.33 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp406.92 Billion ≈ $23.84 Million USD) and total liabilities (Rp60.00 Billion ≈ $3.52 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Karya Bersama Anugerah Pt's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp346.92 Billion |
| % of Total Assets | 85.25% |
| Annual Growth Rate | N/A |
| 5-Year Change | -6.83% |
| 10-Year Change | N/A |
| Growth Volatility | 48.91 |
Karya Bersama Anugerah Pt - Net Assets Trend (2016–2024)
This chart illustrates how Karya Bersama Anugerah Pt's net assets have evolved over time, based on quarterly financial data. Also explore KBAG current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Karya Bersama Anugerah Pt (2016–2024)
The table below shows the annual net assets of Karya Bersama Anugerah Pt from 2016 to 2024. For live valuation and market cap data, see market cap of Karya Bersama Anugerah Pt.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp356.35 Billion ≈ $20.88 Million |
-6.38% |
| 2023-12-31 | Rp380.61 Billion ≈ $22.30 Million |
-2.41% |
| 2022-12-31 | Rp390.03 Billion ≈ $22.85 Million |
+2.24% |
| 2021-12-31 | Rp381.50 Billion ≈ $22.35 Million |
-0.25% |
| 2020-12-31 | Rp382.45 Billion ≈ $22.41 Million |
+120.36% |
| 2019-12-31 | Rp173.56 Billion ≈ $10.17 Million |
+1810.69% |
| 2018-12-31 | Rp-10.15 Billion ≈ $-594.49K |
-9.03% |
| 2017-12-31 | Rp-9.31 Billion ≈ $-545.26K |
-6.97% |
| 2016-12-31 | Rp-8.70 Billion ≈ $-509.74K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Karya Bersama Anugerah Pt's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5515519116000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp44.35 Billion | 12.45% |
| Common Stock | Rp143.00 Billion | 40.14% |
| Other Comprehensive Income | Rp-30.32 Million | -0.01% |
| Other Components | Rp168.90 Billion | 47.41% |
| Total Equity | Rp356.22 Billion | 100.00% |
Karya Bersama Anugerah Pt Competitors by Market Cap
The table below lists competitors of Karya Bersama Anugerah Pt ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Youngsin Metal Industrial Co. Ltd
KQ:007530
|
$21.79 Million |
|
Murudeshwar Ceramics Limited
NSE:MURUDCERA
|
$21.79 Million |
|
Aneka Jaringan Holdings Bhd
KLSE:0226
|
$21.80 Million |
|
JPEL Private Equity Ltd
LSE:JPEL
|
$21.81 Million |
|
Pulsenmore Ltd. Ordinary Shares
NASDAQ:PLSM
|
$21.78 Million |
|
Moong Pattana International Public Company Limited
BK:MOONG
|
$21.78 Million |
|
Blue Star Helium Ltd
AU:BNL
|
$21.78 Million |
|
Secuve Co. Ltd
KQ:131090
|
$21.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Karya Bersama Anugerah Pt's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 380,487,142,000 to 356,222,031,000, a change of -24,265,111,000 (-6.4%).
- Net loss of 24,254,665,000 reduced equity.
- Other comprehensive income decreased equity by 10,447,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-24.25 Billion | -6.81% |
| Other Comprehensive Income | Rp-10.45 Million | -0.0% |
| Other Changes | Rp1.00K | +0.0% |
| Total Change | Rp- | -6.38% |
Book Value vs Market Value Analysis
This analysis compares Karya Bersama Anugerah Pt's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.04x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Rp-0.98 | Rp52.00 | x |
| 2017-12-31 | Rp-1.05 | Rp52.00 | x |
| 2018-12-31 | Rp-1.14 | Rp52.00 | x |
| 2019-12-31 | Rp19.55 | Rp52.00 | x |
| 2020-12-31 | Rp43.10 | Rp52.00 | x |
| 2021-12-31 | Rp53.34 | Rp52.00 | x |
| 2022-12-31 | Rp54.53 | Rp52.00 | x |
| 2023-12-31 | Rp53.21 | Rp52.00 | x |
| 2024-12-31 | Rp49.82 | Rp52.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Karya Bersama Anugerah Pt utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -164.87%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.16x
- Recent ROE (-6.81%) is below the historical average (4.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.00% | -43.01% | 0.17x | 0.00x | Rp-2.91 Billion |
| 2017 | 0.00% | -7.48% | 0.11x | 0.00x | Rp328.30 Million |
| 2018 | 0.00% | -7.11% | 0.14x | 0.00x | Rp179.43 Million |
| 2019 | 49.35% | 349.48% | 0.10x | 1.45x | Rp68.24 Billion |
| 2020 | 1.31% | 15.08% | 0.07x | 1.21x | Rp-33.23 Billion |
| 2021 | 0.41% | 3.99% | 0.09x | 1.20x | Rp-36.58 Billion |
| 2022 | 2.39% | 12.05% | 0.17x | 1.14x | Rp-29.67 Billion |
| 2023 | -2.47% | -19.92% | 0.11x | 1.12x | Rp-47.45 Billion |
| 2024 | -6.81% | -164.87% | 0.04x | 1.16x | Rp-59.88 Billion |
Industry Comparison
This section compares Karya Bersama Anugerah Pt's net assets metrics with peer companies in the Residential Construction industry.
Industry Context
- Industry: Residential Construction
- Average net assets among peers: $45,813,926,559
- Average return on equity (ROE) among peers: -9.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Karya Bersama Anugerah Pt (KBAG) | Rp346.92 Billion | 0.00% | 0.17x | $21.79 Million |
| Andalan Sakti Primaindo PT (ASPI) | $12.04 Billion | -19.19% | 2.91x | $15.07 Million |
| Trimitra Prawara Goldland Tbk Pt (ATAP) | $79.59 Billion | 0.20% | 0.43x | $36.99 Million |
About Karya Bersama Anugerah Pt
PT Karya Bersama Anugerah Tbk, together with its subsidiaries, engages in the real estate development business in Indonesia. The company operates through Developer and Estate Management segments. It builds residential properties and flats, as well as land and shop houses houses. PT Karya Bersama Anugerah Tbk was founded in 2014 and is headquartered in Balikpapan, Indonesia.