Kmi Wire And Cable Tbk
PT KMI Wire and Cable Tbk manufactures and sells various power cables in Indonesia. It operates through Manufacturing of Power Cables and Other segments. The company offers aluminum, copper, and ground bare conductors; low voltage power cables comprising aluminum, copper, control, flexible, and instrument cables; medium voltage power cables, such as aluminum and copper cables; high voltage power … Read more
Kmi Wire And Cable Tbk (KBLI) - Net Assets
Latest net assets as of September 2025: Rp2.86 Trillion IDR
Based on the latest financial reports, Kmi Wire And Cable Tbk (KBLI) has net assets worth Rp2.86 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.17 Trillion) and total liabilities (Rp306.13 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp2.86 Trillion |
| % of Total Assets | 90.35% |
| Annual Growth Rate | N/A |
| 5-Year Change | 18.58% |
| 10-Year Change | 171.27% |
| Growth Volatility | 95.39 |
Kmi Wire And Cable Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Kmi Wire And Cable Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kmi Wire And Cable Tbk (2000–2024)
The table below shows the annual net assets of Kmi Wire And Cable Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp2.79 Trillion | +7.39% |
| 2023-12-31 | Rp2.60 Trillion | +4.01% |
| 2022-12-31 | Rp2.50 Trillion | +1.71% |
| 2021-12-31 | Rp2.45 Trillion | +4.37% |
| 2020-12-31 | Rp2.35 Trillion | -1.36% |
| 2019-12-31 | Rp2.38 Trillion | +17.31% |
| 2018-12-31 | Rp2.03 Trillion | +13.67% |
| 2017-12-31 | Rp1.79 Trillion | +35.22% |
| 2016-12-31 | Rp1.32 Trillion | +28.62% |
| 2015-12-31 | Rp1.03 Trillion | +9.21% |
| 2014-12-31 | Rp940.76 Billion | +6.10% |
| 2013-12-31 | Rp886.65 Billion | +4.91% |
| 2012-12-31 | Rp845.14 Billion | +17.39% |
| 2011-12-31 | Rp719.93 Billion | +147.68% |
| 2010-12-31 | Rp290.67 Billion | +26.58% |
| 2009-12-31 | Rp229.63 Billion | +10.33% |
| 2008-12-31 | Rp208.13 Billion | +14.03% |
| 2007-12-31 | Rp182.53 Billion | +186.08% |
| 2006-12-31 | Rp63.80 Billion | +379.32% |
| 2005-12-31 | Rp13.31 Billion | +180.64% |
| 2004-12-31 | Rp-16.51 Billion | -119.23% |
| 2003-12-31 | Rp85.83 Billion | -24.58% |
| 2002-12-31 | Rp113.80 Billion | +114.63% |
| 2001-12-31 | Rp-777.60 Billion | -156.45% |
| 2000-12-31 | Rp-303.22 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kmi Wire And Cable Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 193745593300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.94 Trillion | 72.24% |
| Common Stock | Rp655.12 Billion | 24.43% |
| Other Comprehensive Income | Rp88.31 Billion | 3.29% |
| Other Components | Rp1.07 Billion | 0.04% |
| Total Equity | Rp2.68 Trillion | 100.00% |
Kmi Wire And Cable Tbk Competitors by Market Cap
The table below lists competitors of Kmi Wire And Cable Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
INSTALLUX SA INH. EO 16
F:5X5
|
$26.64 Million |
|
Kingdom Holdings Limited
F:K7A
|
$26.65 Million |
|
Somec S.p.A.
F:AW0
|
$26.65 Million |
|
Sangji Caelum Inc
KQ:042940
|
$26.65 Million |
|
3U Holding AG
XETRA:UUU
|
$26.63 Million |
|
United Overseas Australia Ltd
AU:UOS
|
$26.62 Million |
|
Federal Mogul Izmit Piston ve Pim Uretim Tesisleri AS
IS:FMIZP
|
$26.62 Million |
|
CEL-SCI Corp
NYSE MKT:CVM
|
$26.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kmi Wire And Cable Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,486,380,414,812 to 2,681,962,429,000, a change of 195,582,014,188 (7.9%).
- Net income of 229,584,388,000 contributed positively to equity growth.
- Dividend payments of 32,021,047,000 reduced retained earnings.
- Other comprehensive income increased equity by 3,055,507,461.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp229.58 Billion | +8.56% |
| Dividends Paid | Rp32.02 Billion | -1.19% |
| Other Comprehensive Income | Rp3.06 Billion | +0.11% |
| Other Changes | Rp-5.04 Billion | -0.19% |
| Total Change | Rp- | 7.87% |
Book Value vs Market Value Analysis
This analysis compares Kmi Wire And Cable Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.48x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 5.93x to 0.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp54.68 | Rp324.00 | x |
| 2009-12-31 | Rp57.30 | Rp324.00 | x |
| 2010-12-31 | Rp72.54 | Rp324.00 | x |
| 2011-12-31 | Rp179.66 | Rp324.00 | x |
| 2012-12-31 | Rp210.90 | Rp324.00 | x |
| 2013-12-31 | Rp221.26 | Rp324.00 | x |
| 2014-12-31 | Rp234.76 | Rp324.00 | x |
| 2015-12-31 | Rp256.38 | Rp324.00 | x |
| 2016-12-31 | Rp329.74 | Rp324.00 | x |
| 2017-12-31 | Rp402.29 | Rp324.00 | x |
| 2018-12-31 | Rp466.03 | Rp324.00 | x |
| 2019-12-31 | Rp559.72 | Rp324.00 | x |
| 2020-12-31 | Rp556.62 | Rp324.00 | x |
| 2021-12-31 | Rp581.10 | Rp324.00 | x |
| 2022-12-31 | Rp592.83 | Rp324.00 | x |
| 2023-12-31 | Rp620.47 | Rp324.00 | x |
| 2024-12-31 | Rp669.28 | Rp324.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kmi Wire And Cable Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.56%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.76%
- • Asset Turnover: 1.09x
- • Equity Multiplier: 1.16x
- Recent ROE (8.56%) is below the historical average (23.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 19.99% | 6.30% | 0.79x | 4.00x | Rp11.37 Billion |
| 2005 | 192.38% | 2.97% | 1.76x | 36.80x | Rp24.28 Billion |
| 2006 | 78.96% | 4.46% | 2.56x | 6.91x | Rp44.00 Billion |
| 2007 | 14.04% | 2.00% | 2.56x | 2.74x | Rp7.38 Billion |
| 2008 | 12.80% | 1.54% | 2.85x | 2.92x | Rp5.83 Billion |
| 2009 | 9.02% | 2.52% | 1.68x | 2.14x | Rp-2.26 Billion |
| 2010 | 16.62% | 3.93% | 2.07x | 2.05x | Rp19.25 Billion |
| 2011 | 8.85% | 3.46% | 1.70x | 1.51x | Rp-8.29 Billion |
| 2012 | 14.81% | 5.51% | 1.96x | 1.37x | Rp40.67 Billion |
| 2013 | 8.29% | 2.86% | 1.92x | 1.51x | Rp-15.13 Billion |
| 2014 | 7.45% | 2.94% | 1.78x | 1.42x | Rp-24.00 Billion |
| 2015 | 11.23% | 4.33% | 1.72x | 1.51x | Rp12.63 Billion |
| 2016 | 25.30% | 11.89% | 1.50x | 1.42x | Rp202.20 Billion |
| 2017 | 22.43% | 11.34% | 1.06x | 1.87x | Rp200.31 Billion |
| 2018 | 13.43% | 5.91% | 1.31x | 1.74x | Rp64.01 Billion |
| 2019 | 18.63% | 9.29% | 1.27x | 1.59x | Rp193.66 Billion |
| 2020 | -3.30% | -3.74% | 0.65x | 1.35x | Rp-296.75 Billion |
| 2021 | 4.03% | 5.32% | 0.65x | 1.17x | Rp-139.12 Billion |
| 2022 | 2.73% | 2.92% | 0.79x | 1.18x | Rp-172.61 Billion |
| 2023 | 5.04% | 4.53% | 0.93x | 1.20x | Rp-123.34 Billion |
| 2024 | 8.56% | 6.76% | 1.09x | 1.16x | Rp-38.61 Billion |
Industry Comparison
This section compares Kmi Wire And Cable Tbk's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $814,946,352,115
- Average return on equity (ROE) among peers: 0.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kmi Wire And Cable Tbk (KBLI) | Rp2.86 Trillion | 19.99% | 0.11x | $26.63 Million |
| Sumi Indo Kabel Tbk (IKBI) | $67.41 Million | 3.10% | 0.39x | $3.15 Million |
| Jembo Cable Company Tbk (JECC) | $748.23 Billion | 7.70% | 1.94x | $14.82 Million |
| Kabelindo Murni Tbk (KBLM) | $269.66 Billion | 2.85% | 1.43x | $1.09 Million |
| PT Menn Teknologi Indonesia (MENN) | $11.60 Billion | 7.54% | 0.14x | $2.69 Million |
| Supreme Cable Manufacturing Corp (SCCO) | $3.14 Trillion | 10.04% | 0.40x | $27.93 Million |
| Voksel Electric Tbk (VOKS) | $719.10 Billion | -26.57% | 2.71x | $7.40 Million |