Kmi Wire And Cable Tbk (KBLI) - Net Assets
Based on the latest financial reports, Kmi Wire And Cable Tbk (KBLI) has net assets worth Rp2.92 Trillion IDR (≈ $171.17 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.36 Trillion ≈ $197.17 Million USD) and total liabilities (Rp443.81 Billion ≈ $26.01 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KBLI capital-intensive asset ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp2.92 Trillion |
| % of Total Assets | 86.81% |
| Annual Growth Rate | N/A |
| 5-Year Change | 19.09% |
| 10-Year Change | 121.07% |
| Growth Volatility | 93.43 |
Kmi Wire And Cable Tbk - Net Assets Trend (2000–2025)
This chart illustrates how Kmi Wire And Cable Tbk's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see KBLI company net worth.
Annual Net Assets for Kmi Wire And Cable Tbk (2000–2025)
The table below shows the annual net assets of Kmi Wire And Cable Tbk from 2000 to 2025. Also explore net asset growth rate of Kmi Wire And Cable Tbk to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp2.92 Trillion ≈ $171.17 Million |
+4.82% |
| 2024-12-31 | Rp2.79 Trillion ≈ $163.30 Million |
+7.39% |
| 2023-12-31 | Rp2.60 Trillion ≈ $152.06 Million |
+4.01% |
| 2022-12-31 | Rp2.50 Trillion ≈ $146.20 Million |
+1.71% |
| 2021-12-31 | Rp2.45 Trillion ≈ $143.74 Million |
+4.37% |
| 2020-12-31 | Rp2.35 Trillion ≈ $137.71 Million |
-1.36% |
| 2019-12-31 | Rp2.38 Trillion ≈ $139.60 Million |
+17.31% |
| 2018-12-31 | Rp2.03 Trillion ≈ $119.01 Million |
+13.67% |
| 2017-12-31 | Rp1.79 Trillion ≈ $104.70 Million |
+35.22% |
| 2016-12-31 | Rp1.32 Trillion ≈ $77.43 Million |
+28.62% |
| 2015-12-31 | Rp1.03 Trillion ≈ $60.20 Million |
+9.21% |
| 2014-12-31 | Rp940.76 Billion ≈ $55.12 Million |
+6.10% |
| 2013-12-31 | Rp886.65 Billion ≈ $51.95 Million |
+4.91% |
| 2012-12-31 | Rp845.14 Billion ≈ $49.52 Million |
+17.39% |
| 2011-12-31 | Rp719.93 Billion ≈ $42.18 Million |
+147.68% |
| 2010-12-31 | Rp290.67 Billion ≈ $17.03 Million |
+26.58% |
| 2009-12-31 | Rp229.63 Billion ≈ $13.46 Million |
+10.33% |
| 2008-12-31 | Rp208.13 Billion ≈ $12.20 Million |
+14.03% |
| 2007-12-31 | Rp182.53 Billion ≈ $10.70 Million |
+186.08% |
| 2006-12-31 | Rp63.80 Billion ≈ $3.74 Million |
+379.32% |
| 2005-12-31 | Rp13.31 Billion ≈ $779.98K |
+180.64% |
| 2004-12-31 | Rp-16.51 Billion ≈ $-967.25K |
-119.23% |
| 2003-12-31 | Rp85.83 Billion ≈ $5.03 Million |
-24.58% |
| 2002-12-31 | Rp113.80 Billion ≈ $6.67 Million |
+114.63% |
| 2001-12-31 | Rp-777.60 Billion ≈ $-45.56 Million |
-156.45% |
| 2000-12-31 | Rp-303.22 Billion ≈ $-17.77 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kmi Wire And Cable Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 206804373700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.07 Trillion | 73.50% |
| Common Stock | Rp655.12 Billion | 23.28% |
| Other Comprehensive Income | Rp89.34 Billion | 3.18% |
| Other Components | Rp1.07 Billion | 0.04% |
| Total Equity | Rp2.81 Trillion | 100.00% |
Kmi Wire And Cable Tbk Competitors by Market Cap
The table below lists competitors of Kmi Wire And Cable Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Peako Ltd
AU:PKO
|
$11.95 Million |
|
Kalo Gold Corp
NASDAQ:KLGDD
|
$11.95 Million |
|
HF Company SA
PA:ALHF
|
$11.95 Million |
|
Intraco Penta Tbk
JK:INTA
|
$11.95 Million |
|
Wetouch Technology Inc. Common Stock
NASDAQ:WETH
|
$11.94 Million |
|
Quanome Technologies, Inc.
NASDAQ:QNME
|
$11.94 Million |
|
KAISA GROUP HLDGS
F:KG5
|
$11.94 Million |
|
Smart Logistics Global Limited Ordinary Shares
NASDAQ:SLGB
|
$11.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kmi Wire And Cable Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,681,962,429,000 to 2,813,582,699,000, a change of 131,620,270,000 (4.9%).
- Net income of 203,710,801,000 contributed positively to equity growth.
- Dividend payments of 68,045,185,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,032,465,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp203.71 Billion | +7.24% |
| Dividends Paid | Rp68.05 Billion | -2.42% |
| Other Comprehensive Income | Rp1.03 Billion | +0.04% |
| Other Changes | Rp-5.08 Billion | -0.18% |
| Total Change | Rp- | 4.91% |
Book Value vs Market Value Analysis
This analysis compares Kmi Wire And Cable Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.52x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 6.66x to 0.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp54.68 | Rp364.00 | x |
| 2009-12-31 | Rp57.30 | Rp364.00 | x |
| 2010-12-31 | Rp72.54 | Rp364.00 | x |
| 2011-12-31 | Rp179.66 | Rp364.00 | x |
| 2012-12-31 | Rp210.90 | Rp364.00 | x |
| 2013-12-31 | Rp221.26 | Rp364.00 | x |
| 2014-12-31 | Rp234.76 | Rp364.00 | x |
| 2015-12-31 | Rp256.38 | Rp364.00 | x |
| 2016-12-31 | Rp329.74 | Rp364.00 | x |
| 2017-12-31 | Rp402.29 | Rp364.00 | x |
| 2018-12-31 | Rp466.03 | Rp364.00 | x |
| 2019-12-31 | Rp559.72 | Rp364.00 | x |
| 2020-12-31 | Rp556.62 | Rp364.00 | x |
| 2021-12-31 | Rp581.10 | Rp364.00 | x |
| 2022-12-31 | Rp592.83 | Rp364.00 | x |
| 2023-12-31 | Rp620.47 | Rp364.00 | x |
| 2024-12-31 | Rp669.28 | Rp364.00 | x |
| 2025-12-31 | Rp702.13 | Rp364.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kmi Wire And Cable Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.24%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.45%
- • Asset Turnover: 1.11x
- • Equity Multiplier: 1.20x
- Recent ROE (7.24%) is below the historical average (22.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 19.99% | 6.30% | 0.79x | 4.00x | Rp11.37 Billion |
| 2005 | 192.38% | 2.97% | 1.76x | 36.80x | Rp24.28 Billion |
| 2006 | 78.96% | 4.46% | 2.56x | 6.91x | Rp44.00 Billion |
| 2007 | 14.04% | 2.00% | 2.56x | 2.74x | Rp7.38 Billion |
| 2008 | 12.80% | 1.54% | 2.85x | 2.92x | Rp5.83 Billion |
| 2009 | 9.02% | 2.52% | 1.68x | 2.14x | Rp-2.26 Billion |
| 2010 | 16.62% | 3.93% | 2.07x | 2.05x | Rp19.25 Billion |
| 2011 | 8.85% | 3.46% | 1.70x | 1.51x | Rp-8.29 Billion |
| 2012 | 14.81% | 5.51% | 1.96x | 1.37x | Rp40.67 Billion |
| 2013 | 8.29% | 2.86% | 1.92x | 1.51x | Rp-15.13 Billion |
| 2014 | 7.45% | 2.94% | 1.78x | 1.42x | Rp-24.00 Billion |
| 2015 | 11.23% | 4.33% | 1.72x | 1.51x | Rp12.63 Billion |
| 2016 | 25.30% | 11.89% | 1.50x | 1.42x | Rp202.20 Billion |
| 2017 | 22.43% | 11.34% | 1.06x | 1.87x | Rp200.31 Billion |
| 2018 | 13.43% | 5.91% | 1.31x | 1.74x | Rp64.01 Billion |
| 2019 | 18.63% | 9.29% | 1.27x | 1.59x | Rp193.66 Billion |
| 2020 | -3.30% | -3.74% | 0.65x | 1.35x | Rp-296.75 Billion |
| 2021 | 4.03% | 5.32% | 0.65x | 1.17x | Rp-139.12 Billion |
| 2022 | 2.73% | 2.92% | 0.79x | 1.18x | Rp-172.61 Billion |
| 2023 | 5.04% | 4.53% | 0.93x | 1.20x | Rp-123.34 Billion |
| 2024 | 8.56% | 6.76% | 1.09x | 1.16x | Rp-38.61 Billion |
| 2025 | 7.24% | 5.45% | 1.11x | 1.20x | Rp-77.65 Billion |
Industry Comparison
This section compares Kmi Wire And Cable Tbk's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $1,241,401,923,629
- Average return on equity (ROE) among peers: 3.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kmi Wire And Cable Tbk (KBLI) | Rp2.92 Trillion | 19.99% | 0.15x | $11.94 Million |
| Sumi Indo Kabel Tbk (IKBI) | $316.80 Billion | 2.32% | 0.41x | $37.65 Million |
| Jembo Cable Company Tbk (JECC) | $63.09 Billion | 0.00% | 4.11x | $34.55 Million |
| Kabelindo Murni Tbk (KBLM) | $281.41 Billion | 8.46% | 1.57x | $24.02 Million |
| Supreme Cable Manufacturing Corp (SCCO) | $5.62 Trillion | 5.57% | 0.05x | $125.76 Million |
| Voksel Electric Tbk (VOKS) | $-74.66 Billion | 0.00% | 0.00x | $67.69 Million |
About Kmi Wire And Cable Tbk
PT KMI Wire and Cable Tbk manufactures and sells various power cables in Indonesia. It operates through Manufacturing of Power Cables and Other segments. The company offers aluminum, copper, and ground bare conductors; low voltage power cables comprising aluminum, copper, control, flexible, and instrument cables; medium voltage power cables, such as aluminum and copper cables; high voltage power … Read more