Kabelindo Murni Tbk
PT Kabelindo Murni Tbk manufactures and trades in telecommunication and electrical cables in Indonesia. The company offers building wires; low voltage cables, including power and twisted cables; medium voltage cables; and bare conductors, including aluminium and copper conductors, and overhead ground wires, as well as special cables, including PVC and XLPE insulation, instrument cable, and fire r… Read more
Kabelindo Murni Tbk (KBLM) - Net Assets
Latest net assets as of June 2025: Rp1.43 Trillion IDR
Based on the latest financial reports, Kabelindo Murni Tbk (KBLM) has net assets worth Rp1.43 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.76 Trillion) and total liabilities (Rp330.17 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.43 Trillion |
| % of Total Assets | 81.21% |
| Annual Growth Rate | N/A |
| 5-Year Change | 68.94% |
| 10-Year Change | 379.57% |
| Growth Volatility | 30.35 |
Kabelindo Murni Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Kabelindo Murni Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kabelindo Murni Tbk (2000–2024)
The table below shows the annual net assets of Kabelindo Murni Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.42 Trillion | +12.42% |
| 2023-12-31 | Rp1.26 Trillion | +1.61% |
| 2022-12-31 | Rp1.24 Trillion | +2.57% |
| 2021-12-31 | Rp1.21 Trillion | +44.18% |
| 2020-12-31 | Rp841.61 Billion | -0.80% |
| 2019-12-31 | Rp848.43 Billion | +1.64% |
| 2018-12-31 | Rp834.77 Billion | +5.48% |
| 2017-12-31 | Rp791.43 Billion | +135.67% |
| 2016-12-31 | Rp335.83 Billion | +13.27% |
| 2015-12-31 | Rp296.48 Billion | +2.13% |
| 2014-12-31 | Rp290.29 Billion | +7.65% |
| 2013-12-31 | Rp269.66 Billion | -4.18% |
| 2012-12-31 | Rp281.41 Billion | +15.16% |
| 2011-12-31 | Rp244.36 Billion | +7.37% |
| 2010-12-31 | Rp227.60 Billion | +1.74% |
| 2009-12-31 | Rp223.72 Billion | -0.66% |
| 2008-12-31 | Rp225.20 Billion | +2.41% |
| 2007-12-31 | Rp219.91 Billion | +42.02% |
| 2006-12-31 | Rp154.84 Billion | +9.16% |
| 2005-12-31 | Rp141.85 Billion | +11.06% |
| 2004-12-31 | Rp127.72 Billion | -6.31% |
| 2003-12-31 | Rp136.32 Billion | -25.08% |
| 2002-12-31 | Rp181.95 Billion | -19.06% |
| 2001-12-31 | Rp224.78 Billion | +582.78% |
| 2000-12-31 | Rp-46.56 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kabelindo Murni Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 29788297200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp297.88 Billion | 20.95% |
| Common Stock | Rp211.40 Billion | 14.87% |
| Other Comprehensive Income | Rp909.79 Billion | 63.99% |
| Other Components | Rp2.73 Billion | 0.19% |
| Total Equity | Rp1.42 Trillion | 100.00% |
Kabelindo Murni Tbk Competitors by Market Cap
The table below lists competitors of Kabelindo Murni Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Venzee Technologies Inc
PINK:VENZF
|
$1.10 Million |
|
Fluicell AB
ST:FLUI
|
$1.10 Million |
|
WindowMaster International AS
CO:WMA
|
$1.10 Million |
|
SANTIERUL NAVAL CONSTANTA S.A.
RO:SNC
|
$1.10 Million |
|
Maris-Tech Ltd. Warrants
NASDAQ:MTEKW
|
$1.09 Million |
|
VHAI
BATS:VHAI
|
$1.09 Million |
|
HARTFORD FIN SERV
BE:HFF
|
$1.09 Million |
|
Wang-Zheng Bhd
KLSE:7203
|
$1.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kabelindo Murni Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,264,749,103,000 to 1,421,802,314,000, a change of 157,053,211,000 (12.4%).
- Net income of 77,374,869,000 contributed positively to equity growth.
- Dividend payments of 8,941,077,000 reduced retained earnings.
- Other comprehensive income increased equity by 91,434,861,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp77.37 Billion | +5.44% |
| Dividends Paid | Rp8.94 Billion | -0.63% |
| Other Comprehensive Income | Rp91.43 Billion | +6.43% |
| Other Changes | Rp-2.82 Billion | -0.2% |
| Total Change | Rp- | 12.42% |
Book Value vs Market Value Analysis
This analysis compares Kabelindo Murni Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.25x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.35x to 0.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp236.02 | Rp318.00 | x |
| 2013-12-31 | Rp239.88 | Rp318.00 | x |
| 2014-12-31 | Rp258.35 | Rp318.00 | x |
| 2015-12-31 | Rp263.89 | Rp318.00 | x |
| 2016-12-31 | Rp285.94 | Rp318.00 | x |
| 2017-12-31 | Rp706.62 | Rp318.00 | x |
| 2018-12-31 | Rp733.45 | Rp318.00 | x |
| 2019-12-31 | Rp757.52 | Rp318.00 | x |
| 2020-12-31 | Rp751.44 | Rp318.00 | x |
| 2021-12-31 | Rp1083.42 | Rp318.00 | x |
| 2022-12-31 | Rp1111.30 | Rp318.00 | x |
| 2023-12-31 | Rp1129.24 | Rp318.00 | x |
| 2024-12-31 | Rp1269.47 | Rp318.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kabelindo Murni Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.44%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.89%
- • Asset Turnover: 1.05x
- • Equity Multiplier: 1.33x
- Recent ROE (5.44%) is above the historical average (4.47%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 9.96% | 5.04% | 1.08x | 1.83x | Rp-57.64 Million |
| 2006 | 6.90% | 3.68% | 1.02x | 1.83x | Rp-4.73 Billion |
| 2007 | 5.78% | 2.52% | 1.15x | 1.99x | Rp-9.17 Billion |
| 2008 | 1.80% | 0.74% | 1.18x | 2.07x | Rp-18.17 Billion |
| 2009 | 0.76% | 0.56% | 0.85x | 1.59x | Rp-20.63 Billion |
| 2010 | 1.73% | 0.72% | 1.35x | 1.78x | Rp-18.79 Billion |
| 2011 | 7.78% | 2.20% | 1.34x | 2.64x | Rp-5.41 Billion |
| 2012 | 9.00% | 2.33% | 1.41x | 2.73x | Rp-2.63 Billion |
| 2013 | 2.86% | 0.74% | 1.58x | 2.44x | Rp-19.18 Billion |
| 2014 | 7.11% | 2.24% | 1.42x | 2.24x | Rp-8.37 Billion |
| 2015 | 4.32% | 1.32% | 1.48x | 2.21x | Rp-16.77 Billion |
| 2016 | 6.19% | 2.01% | 1.55x | 2.00x | Rp-12.20 Billion |
| 2017 | 5.56% | 3.62% | 0.98x | 1.56x | Rp-35.12 Billion |
| 2018 | 4.95% | 3.27% | 0.96x | 1.58x | Rp-41.47 Billion |
| 2019 | 4.56% | 3.36% | 0.89x | 1.51x | Rp-46.19 Billion |
| 2020 | 0.78% | 0.74% | 0.86x | 1.22x | Rp-77.60 Billion |
| 2021 | -1.07% | -1.07% | 0.81x | 1.23x | Rp-134.34 Billion |
| 2022 | 2.45% | 2.01% | 1.00x | 1.21x | Rp-93.97 Billion |
| 2023 | 2.43% | 1.87% | 1.03x | 1.26x | Rp-95.71 Billion |
| 2024 | 5.44% | 3.89% | 1.05x | 1.33x | Rp-64.81 Billion |
Industry Comparison
This section compares Kabelindo Murni Tbk's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $784,307,229,813
- Average return on equity (ROE) among peers: 0.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kabelindo Murni Tbk (KBLM) | Rp1.43 Trillion | 9.96% | 0.23x | $1.09 Million |
| Sumi Indo Kabel Tbk (IKBI) | $67.41 Million | 3.10% | 0.39x | $3.15 Million |
| Jembo Cable Company Tbk (JECC) | $748.23 Billion | 7.70% | 1.94x | $14.82 Million |
| Kmi Wire And Cable Tbk (KBLI) | $85.83 Billion | 0.00% | 3.86x | $26.63 Million |
| PT Menn Teknologi Indonesia (MENN) | $11.60 Billion | 7.54% | 0.14x | $2.69 Million |
| Supreme Cable Manufacturing Corp (SCCO) | $3.14 Trillion | 10.04% | 0.40x | $27.93 Million |
| Voksel Electric Tbk (VOKS) | $719.10 Billion | -26.57% | 2.71x | $7.40 Million |