WindowMaster International AS Net Assets
WindowMaster International AS net assets. Based on the latest financial reports, WindowMaster International AS (WMA) has net assets worth Dkr23.58 Million DKK (≈ $3.69 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr160.01 Million ≈ $25.03 Million USD) and total liabilities (Dkr136.43 Million ≈ $21.35 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See WindowMaster International AS (WMA) net asset quality to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr23.58 Million |
| % of Total Assets | 14.74% |
| Annual Growth Rate | 22.12% |
| 5-Year Change | 7.76% |
| 10-Year Change | N/A |
| Growth Volatility | 72.2 |
Net Assets of WindowMaster International AS (2018–2024)
Net assets of WindowMaster International AS from 2018 to 2024. This chart illustrates how WindowMaster International AS's net assets have evolved over time, based on quarterly financial data. Also explore WindowMaster International AS (WMA) net asset momentum to track the company's year-over-year net asset growth rate.
Annual Net Assets for WindowMaster International AS (2018–2024)
The table below shows the annual net assets of WindowMaster International AS from 2018 to 2024. For live market cap and overall valuation, see WMA stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Dkr36.63 Million ≈ $5.73 Million |
+41.32% |
| 2023-12-31 | Dkr25.92 Million ≈ $4.06 Million |
-24.65% |
| 2022-12-31 | Dkr34.40 Million ≈ $5.38 Million |
+0.92% |
| 2021-12-31 | Dkr34.09 Million ≈ $5.33 Million |
+0.28% |
| 2020-12-31 | Dkr34.00 Million ≈ $5.32 Million |
+191.38% |
| 2019-12-31 | Dkr11.67 Million ≈ $1.83 Million |
+5.66% |
| 2018-12-31 | Dkr11.04 Million ≈ $1.73 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to WindowMaster International AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1293480200.0% over the analyzed period, indicating profitable operations and earnings retention.
WindowMaster International AS Net Assets Breakdown (December 2024)
WindowMaster International AS net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr11.98 Million | 32.70% |
| Common Stock | Dkr14.51 Million | 39.62% |
| Other Comprehensive Income | Dkr10.14 Million | 27.69% |
| Other Components | Dkr1.00 | 0.00% |
| Total Equity | Dkr36.63 Million | 100.00% |
WindowMaster International AS Competitors by Market Cap
The table below lists competitors of WindowMaster International AS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chai Watana Tannery Group Public Company Limited
BK:CWT
|
$16.50 Million |
|
Atalaya Mining Ltd
LSE:ATYM
|
$16.50 Million |
|
Dexter Co Ltd
KQ:206560
|
$16.50 Million |
|
Herald Investment Trust
LSE:HRI
|
$16.51 Million |
|
Freeport Resources Inc
V:FRI
|
$16.48 Million |
|
Inter Rock Minerals Inc
V:IRO
|
$16.48 Million |
|
Medalist Diversified Reit Inc
NASDAQ:MDRR
|
$16.46 Million |
|
Wooyang Co. Ltd
KQ:103840
|
$16.46 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WindowMaster International AS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 25,923,419 to 36,634,652, a change of 10,711,233 (41.3%).
- Net income of 10,601,388 contributed positively to equity growth.
- Other comprehensive income increased equity by 109,845.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr10.60 Million | +28.94% |
| Other Comprehensive Income | Dkr109.84K | +0.3% |
| Total Change | Dkr- | 41.32% |
Book Value vs Market Value Analysis
This analysis compares WindowMaster International AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.83x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.32x to 2.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Dkr76.69 | Dkr715.00 | x |
| 2019-12-31 | Dkr81.03 | Dkr715.00 | x |
| 2020-12-31 | Dkr236.10 | Dkr715.00 | x |
| 2021-12-31 | Dkr234.90 | Dkr715.00 | x |
| 2022-12-31 | Dkr254.60 | Dkr715.00 | x |
| 2023-12-31 | Dkr191.84 | Dkr715.00 | x |
| 2024-12-31 | Dkr252.57 | Dkr715.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WindowMaster International AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 28.94%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.60%
- • Asset Turnover: 1.95x
- • Equity Multiplier: 4.12x
- Recent ROE (28.94%) is above the historical average (-1.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 13.00% | 0.73% | 1.81x | 9.82x | Dkr331.49K |
| 2019 | 3.50% | 0.20% | 1.98x | 8.72x | Dkr-758.95K |
| 2020 | 0.00% | 0.00% | 2.03x | 2.75x | Dkr-3.40 Million |
| 2021 | -5.71% | -0.92% | 1.44x | 4.32x | Dkr-5.36 Million |
| 2022 | -5.70% | -0.81% | 1.99x | 3.53x | Dkr-5.40 Million |
| 2023 | -42.73% | -4.65% | 1.60x | 5.75x | Dkr-13.67 Million |
| 2024 | 28.94% | 3.60% | 1.95x | 4.12x | Dkr6.94 Million |
Industry Comparison
This section compares WindowMaster International AS's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $1,119,913,296
- Average return on equity (ROE) among peers: 10.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WindowMaster International AS (WMA) | Dkr23.58 Million | 13.00% | 5.79x | $16.49 Million |
| ROCKWOOL International A/S (ROCK-A) | $1.68 Billion | 12.66% | 0.28x | $3.12 Billion |
| ROCKWOOL International A/S (ROCK-B) | $555.33 Million | 8.05% | 0.66x | $3.29 Billion |
About WindowMaster International AS
WindowMaster International A/S engages in the development, production, marketing, and sale of natural and mixed mode ventilation, smoke and heat ventilation, and automatic window control solutions for the commercial construction industry worldwide. It offers actuators and accessories, including spindle, chain, locking, louvre, door, and window actuators, as well as brackets and cables; controller… Read more