Kedaung Indah Can Tbk
PT Kedaung Indah Can Tbk engages in the manufacture and sale of enamel-on-steel cookware and can/tin products in Indonesia. The company operates through two segments: Enamel and Can. It offers various stock pots, roasters, cookware sets, and storage bowls. The company also provides tableware products, including plates and colanders; tea kettles; and lunch and food carriers, trays, canister sets, … Read more
Kedaung Indah Can Tbk (KICI) - Net Assets
Latest net assets as of September 2025: Rp97.03 Billion IDR
Based on the latest financial reports, Kedaung Indah Can Tbk (KICI) has net assets worth Rp97.03 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp197.41 Billion) and total liabilities (Rp100.38 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp97.03 Billion |
| % of Total Assets | 49.15% |
| Annual Growth Rate | -0.74% |
| 5-Year Change | 28.53% |
| 10-Year Change | 11.19% |
| Growth Volatility | 13.26 |
Kedaung Indah Can Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Kedaung Indah Can Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kedaung Indah Can Tbk (2000–2024)
The table below shows the annual net assets of Kedaung Indah Can Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp103.82 Billion | -5.60% |
| 2023-12-31 | Rp109.97 Billion | -3.96% |
| 2022-12-31 | Rp114.51 Billion | +1.37% |
| 2021-12-31 | Rp112.96 Billion | +39.86% |
| 2020-12-31 | Rp80.77 Billion | -7.54% |
| 2019-12-31 | Rp87.36 Billion | -7.71% |
| 2018-12-31 | Rp94.65 Billion | +3.44% |
| 2017-12-31 | Rp91.50 Billion | +2.80% |
| 2016-12-31 | Rp89.01 Billion | -4.67% |
| 2015-12-31 | Rp93.37 Billion | +1.39% |
| 2014-12-31 | Rp92.09 Billion | +6.20% |
| 2013-12-31 | Rp86.72 Billion | +5.72% |
| 2012-12-31 | Rp82.02 Billion | +27.57% |
| 2011-12-31 | Rp64.30 Billion | +0.56% |
| 2010-12-31 | Rp63.94 Billion | +5.37% |
| 2009-12-31 | Rp60.68 Billion | -7.91% |
| 2008-12-31 | Rp65.90 Billion | +4.87% |
| 2007-12-31 | Rp62.84 Billion | +7.26% |
| 2006-12-31 | Rp58.59 Billion | -24.27% |
| 2005-12-31 | Rp77.36 Billion | -15.98% |
| 2004-12-31 | Rp92.07 Billion | -18.24% |
| 2003-12-31 | Rp112.60 Billion | -12.43% |
| 2002-12-31 | Rp128.58 Billion | -4.49% |
| 2001-12-31 | Rp134.63 Billion | +8.42% |
| 2000-12-31 | Rp124.17 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kedaung Indah Can Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 72.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp9.71 Billion | 9.35% |
| Common Stock | Rp69.00 Billion | 66.46% |
| Other Comprehensive Income | Rp21.81 Billion | 21.01% |
| Other Components | Rp3.30 Billion | 3.18% |
| Total Equity | Rp103.82 Billion | 100.00% |
Kedaung Indah Can Tbk Competitors by Market Cap
The table below lists competitors of Kedaung Indah Can Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
2U, Inc.
PINK:TWOUQ
|
$739.61K |
|
Yubo International Biotech Limited
PINK:YBGJ
|
$740.35K |
|
Baiya International Group Inc. Ordinary Shares
NASDAQ:BIYA
|
$740.45K |
|
Osteopore Ltd
AU:OSX
|
$740.73K |
|
Public Service Company of New Mexico PFD 4.58%
PINK:PNMXO
|
$738.54K |
|
Anagenics Ltd
AU:AN1
|
$738.39K |
|
Thai Textile Industry Public Company Limited
BK:TTI
|
$737.97K |
|
CERo Therapeutics Holdings, Inc. Common Stock
NASDAQ:CERO
|
$737.52K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kedaung Indah Can Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 109,971,434,000 to 103,816,962,000, a change of -6,154,472,000 (-5.6%).
- Net loss of 7,252,966,000 reduced equity.
- Other comprehensive income decreased equity by 2,149,637,000.
- Other factors increased equity by 3,248,131,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-7.25 Billion | -6.99% |
| Other Comprehensive Income | Rp-2.15 Billion | -2.07% |
| Other Changes | Rp3.25 Billion | +3.13% |
| Total Change | Rp- | -5.60% |
Book Value vs Market Value Analysis
This analysis compares Kedaung Indah Can Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.47x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.73x to 0.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp241.15 | Rp176.00 | x |
| 2013-12-31 | Rp268.03 | Rp176.00 | x |
| 2014-12-31 | Rp246.20 | Rp176.00 | x |
| 2015-12-31 | Rp338.30 | Rp176.00 | x |
| 2016-12-31 | Rp322.50 | Rp176.00 | x |
| 2017-12-31 | Rp331.52 | Rp176.00 | x |
| 2018-12-31 | Rp342.93 | Rp176.00 | x |
| 2019-12-31 | Rp316.50 | Rp176.00 | x |
| 2020-12-31 | Rp292.64 | Rp176.00 | x |
| 2021-12-31 | Rp409.28 | Rp176.00 | x |
| 2022-12-31 | Rp414.88 | Rp176.00 | x |
| 2023-12-31 | Rp398.45 | Rp176.00 | x |
| 2024-12-31 | Rp376.15 | Rp176.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kedaung Indah Can Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -9.67%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 1.90x
- Recent ROE (-6.99%) is below the historical average (3.98%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 13.98% | 13.52% | 0.61x | 1.71x | Rp4.92 Billion |
| 2001 | 6.51% | 7.39% | 0.54x | 1.63x | Rp-4.65 Billion |
| 2007 | 25.05% | 24.57% | 0.80x | 1.28x | Rp9.46 Billion |
| 2008 | 4.64% | 3.28% | 1.08x | 1.31x | Rp-3.53 Billion |
| 2010 | 5.10% | 4.03% | 0.94x | 1.34x | Rp-3.13 Billion |
| 2011 | 0.55% | 0.41% | 1.00x | 1.36x | Rp-6.07 Billion |
| 2012 | 3.39% | 2.38% | 1.00x | 1.43x | Rp-4.40 Billion |
| 2013 | 10.03% | 7.49% | 1.01x | 1.33x | Rp21.84 Million |
| 2014 | 7.40% | 4.88% | 1.03x | 1.48x | Rp-1.77 Billion |
| 2015 | -13.92% | -14.17% | 0.69x | 1.43x | Rp-22.34 Billion |
| 2016 | 0.41% | 0.37% | 0.71x | 1.57x | Rp-8.54 Billion |
| 2017 | 8.69% | 7.01% | 0.76x | 1.63x | Rp-1.20 Billion |
| 2018 | -0.92% | -1.01% | 0.56x | 1.63x | Rp-10.34 Billion |
| 2019 | -3.63% | -3.48% | 0.60x | 1.75x | Rp-11.91 Billion |
| 2020 | -0.01% | -0.01% | 0.56x | 1.97x | Rp-8.09 Billion |
| 2021 | 19.21% | 17.26% | 0.68x | 1.64x | Rp10.41 Billion |
| 2022 | 0.38% | 0.52% | 0.45x | 1.59x | Rp-11.02 Billion |
| 2023 | -4.18% | -6.37% | 0.40x | 1.64x | Rp-15.59 Billion |
| 2024 | -6.99% | -9.67% | 0.38x | 1.90x | Rp-17.63 Billion |
Industry Comparison
This section compares Kedaung Indah Can Tbk's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $154,795,381,749
- Average return on equity (ROE) among peers: 7.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kedaung Indah Can Tbk (KICI) | Rp97.03 Billion | 13.98% | 1.03x | $739.07K |
| Cahaya Bintang Medan Tbk Pt (CBMF) | $249.60 Billion | -0.64% | 0.47x | $1.38 Million |
| Chitose Internasional Tbk (CINT) | $388.68 Billion | 3.30% | 0.26x | $2.79 Million |
| Gema Grahasarana Tbk (GEMA) | $39.44 Billion | 2.83% | 1.62x | $1.80 Million |
| Imago Mulia Persada Tbk PT (LFLO) | $63.86 Billion | 23.69% | 1.42x | $8.51 Million |
| PT Homeco Victoria Makmur Tbk (LIVE) | $184.24 Billion | 17.34% | 0.91x | $10.31 Million |
| Langgeng Makmur Industri Tbk (LMPI) | $401.21 Billion | 0.99% | 0.98x | $742.41K |
| Panca Anugrah Wisesa Tbk PT (MGLV) | $3.81 Billion | 12.41% | 14.36x | $58.44 Million |
| Oscar Mitra Sukses Sejahtera Tbk PT (OLIV) | $16.91 Billion | 3.77% | 0.82x | $1.28 Million |
| PT Boston Furniture Industries Tbk (SOFA) | $45.41 Billion | 0.24% | 0.41x | $14.22 Million |