Kino Indonesia Tbk PT

JK:KINO Indonesia Beverages - Non-Alcoholic
Market Cap
$104.67 Million
Rp1.70 Trillion IDR
Market Cap Rank
#27651 Global
#419 in Indonesia
Share Price
Rp1235.00
Change (1 day)
+17.06%
52-Week Range
Rp1010.00 - Rp1400.00
All Time High
Rp6311.82
Categories
Companies in Indonesia Beverages - Non-Alcoholic
About

PT Kino Indonesia Tbk produces and sells personal care, beverages, foods, pharmaceutical, and pet food products in Indonesia and internationally. The company offers personal care products under the Ellips, Sleek Baby, Ovale, Eskulin, Samantha, Sasha, Master, Abstract, Sasha Halal Toothpaste, Ristra, Eskulin Kids, Master Kids, B&B, Resik V, Absolute, and Click brands. It also provides Beverages un… Read more

Kino Indonesia Tbk PT (KINO) - Net Assets

Latest net assets as of September 2025: Rp1.69 Trillion IDR

Based on the latest financial reports, Kino Indonesia Tbk PT (KINO) has net assets worth Rp1.69 Trillion IDR as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp4.46 Trillion) and total liabilities (Rp2.77 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp1.69 Trillion
% of Total Assets 37.84%
Annual Growth Rate 12.83%
5-Year Change -35.96%
10-Year Change -7.11%
Growth Volatility 48.61

Kino Indonesia Tbk PT - Net Assets Trend (2012–2024)

This chart illustrates how Kino Indonesia Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Kino Indonesia Tbk PT (2012–2024)

The table below shows the annual net assets of Kino Indonesia Tbk PT from 2012 to 2024.

Year Net Assets Change
2024-12-31 Rp1.65 Trillion +1.95%
2023-12-31 Rp1.62 Trillion +5.54%
2022-12-31 Rp1.53 Trillion -42.42%
2021-12-31 Rp2.66 Trillion +3.35%
2020-12-31 Rp2.58 Trillion -4.65%
2019-12-31 Rp2.70 Trillion +23.59%
2018-12-31 Rp2.19 Trillion +6.41%
2017-12-31 Rp2.06 Trillion +5.28%
2016-12-31 Rp1.95 Trillion +9.88%
2015-12-31 Rp1.78 Trillion +168.22%
2014-12-31 Rp662.38 Billion +43.62%
2013-12-31 Rp461.19 Billion +18.92%
2012-12-31 Rp387.81 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Kino Indonesia Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 379.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Rp397.54 Billion 24.15%
Common Stock Rp142.86 Billion 8.68%
Other Comprehensive Income Rp588.79 Billion 35.77%
Other Components Rp516.90 Billion 31.40%
Total Equity Rp1.65 Trillion 100.00%

Kino Indonesia Tbk PT Competitors by Market Cap

The table below lists competitors of Kino Indonesia Tbk PT ranked by their market capitalization.

Company Market Cap
Estrella Immunopharma Inc.
NASDAQ:ESLA
 		$12.19 Million
JOY SPREADER GROUP INC.
F:5YN
 		$12.20 Million
Oriental Carbon & Chemicals Limited
NSE:OCCL
 		$12.20 Million
Tander Inversiones SOCIMI SA
MC:YTAN
 		$12.20 Million
Hydrogene De France SA
PA:HDF
 		$12.19 Million
Kip Mcgrath Education Centres Ltd
AU:KME
 		$12.19 Million
Cauldron Energy Ltd
AU:CXU
 		$12.19 Million
nForce Secure Public Company Limited
BK:SECURE
 		$12.19 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Kino Indonesia Tbk PT's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,544,964,992,431 to 1,646,076,832,000, a change of 101,111,839,569 (6.5%).
  • Net income of 86,599,308,000 contributed positively to equity growth.
  • Dividend payments of 31,341,166,000 reduced retained earnings.
  • Other comprehensive income increased equity by 23,671,801,664.
  • Other factors increased equity by 22,181,895,905.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp86.60 Billion +5.26%
Dividends Paid Rp31.34 Billion -1.9%
Other Comprehensive Income Rp23.67 Billion +1.44%
Other Changes Rp22.18 Billion +1.35%
Total Change Rp- 6.54%

Book Value vs Market Value Analysis

This analysis compares Kino Indonesia Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.03x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 3.91x to 1.03x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 Rp315.82 Rp1235.00 x
2013-12-31 Rp496.68 Rp1235.00 x
2014-12-31 Rp712.96 Rp1235.00 x
2015-12-31 Rp1577.40 Rp1235.00 x
2016-12-31 Rp1350.31 Rp1235.00 x
2017-12-31 Rp1412.58 Rp1235.00 x
2018-12-31 Rp1511.34 Rp1235.00 x
2019-12-31 Rp1831.54 Rp1235.00 x
2020-12-31 Rp1755.24 Rp1235.00 x
2021-12-31 Rp1821.54 Rp1235.00 x
2022-12-31 Rp1052.13 Rp1235.00 x
2023-12-31 Rp1109.15 Rp1235.00 x
2024-12-31 Rp1193.83 Rp1235.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Kino Indonesia Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 5.26%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.98%
  • • Asset Turnover: 0.97x
  • • Equity Multiplier: 2.73x
  • Recent ROE (5.26%) is above the historical average (3.65%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 8.97% 1.55% 1.71x 3.37x Rp-3.03 Billion
2013 12.69% 2.58% 1.71x 2.88x Rp12.40 Billion
2014 15.73% 3.11% 1.79x 2.82x Rp37.89 Billion
2015 14.82% 7.30% 1.12x 1.81x Rp85.49 Billion
2016 9.36% 5.17% 1.06x 1.70x Rp-12.30 Billion
2017 5.47% 3.49% 0.98x 1.60x Rp-91.38 Billion
2018 6.95% 4.16% 1.01x 1.66x Rp-65.76 Billion
2019 19.89% 11.12% 1.00x 1.79x Rp258.80 Billion
2020 4.53% 2.82% 0.77x 2.10x Rp-137.05 Billion
2021 4.04% 2.64% 0.74x 2.05x Rp-155.18 Billion
2022 -64.84% -26.17% 0.78x 3.19x Rp-1.10 Trillion
2023 4.56% 1.70% 0.89x 3.01x Rp-84.04 Billion
2024 5.26% 1.98% 0.97x 2.73x Rp-78.01 Billion

Industry Comparison

This section compares Kino Indonesia Tbk PT's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.

Industry Context

  • Industry: Beverages - Non-Alcoholic
  • Average net assets among peers: $1,357,094,473,201
  • Average return on equity (ROE) among peers: 13.64%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Kino Indonesia Tbk PT (KINO) Rp1.69 Trillion 8.97% 1.64x $12.19 Million
Akasha Wira International Tbk (ADES) $68.22 Billion 23.92% 1.61x $47.17 Million
Tri Banyan Tirta Tbk (ALTO) $506.97 Billion -4.79% 1.33x $1.09 Million
Sariguna Primatirta PT (CLEO) $1.00 Trillion 18.04% 0.35x $130.24 Million
PT Graha Prima Mentari Tbk (GRPM) $70.58 Billion 6.30% 0.04x $5.93 Million
Ultra Jaya Milk Industry Tbk (ULTJ) $5.14 Trillion 24.75% 0.44x $184.55 Million