Kino Indonesia Tbk PT (KINO) - Net Assets
Based on the latest financial reports, Kino Indonesia Tbk PT (KINO) has net assets worth Rp1.81 Trillion IDR (≈ $106.08 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp4.62 Trillion ≈ $270.87 Million USD) and total liabilities (Rp2.81 Trillion ≈ $164.80 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Kino Indonesia Tbk PT (KINO) total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.81 Trillion |
| % of Total Assets | 39.16% |
| Annual Growth Rate | 12.27% |
| 5-Year Change | -34.44% |
| 10-Year Change | -10.54% |
| Growth Volatility | 46.86 |
Kino Indonesia Tbk PT - Net Assets Trend (2012–2025)
This chart illustrates how Kino Indonesia Tbk PT's net assets have evolved over time, based on quarterly financial data. Check KINO goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Kino Indonesia Tbk PT (2012–2025)
The table below shows the annual net assets of Kino Indonesia Tbk PT from 2012 to 2025. For live valuation and market cap data, see KINO stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp1.75 Trillion ≈ $102.33 Million |
+5.82% |
| 2024-12-31 | Rp1.65 Trillion ≈ $96.70 Million |
+1.95% |
| 2023-12-31 | Rp1.62 Trillion ≈ $94.85 Million |
+5.54% |
| 2022-12-31 | Rp1.53 Trillion ≈ $89.88 Million |
-42.42% |
| 2021-12-31 | Rp2.66 Trillion ≈ $156.08 Million |
+3.35% |
| 2020-12-31 | Rp2.58 Trillion ≈ $151.02 Million |
-4.65% |
| 2019-12-31 | Rp2.70 Trillion ≈ $158.38 Million |
+23.59% |
| 2018-12-31 | Rp2.19 Trillion ≈ $128.14 Million |
+6.41% |
| 2017-12-31 | Rp2.06 Trillion ≈ $120.42 Million |
+5.28% |
| 2016-12-31 | Rp1.95 Trillion ≈ $114.38 Million |
+9.88% |
| 2015-12-31 | Rp1.78 Trillion ≈ $104.10 Million |
+168.22% |
| 2014-12-31 | Rp662.38 Billion ≈ $38.81 Million |
+43.62% |
| 2013-12-31 | Rp461.19 Billion ≈ $27.02 Million |
+18.92% |
| 2012-12-31 | Rp387.81 Billion ≈ $22.72 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kino Indonesia Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 472.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp474.57 Billion | 27.25% |
| Common Stock | Rp142.86 Billion | 8.20% |
| Other Comprehensive Income | Rp606.94 Billion | 34.86% |
| Other Components | Rp516.90 Billion | 29.69% |
| Total Equity | Rp1.74 Trillion | 100.00% |
Kino Indonesia Tbk PT Competitors by Market Cap
The table below lists competitors of Kino Indonesia Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
I Jang Industrial Co Ltd
TWO:8342
|
$96.26 Million |
|
Adverum Biotechnologies Inc
NASDAQ:ADVM
|
$96.26 Million |
|
Muhibbah Engineering M Bhd
KLSE:5703
|
$96.26 Million |
|
Suwen Tekstil Sanayi Pazarlama AS
IS:SUWEN
|
$96.35 Million |
|
OE Solutions Co. Ltd
KQ:138080
|
$96.14 Million |
|
Kalaris Therapeutics, Inc.
NASDAQ:KLRS
|
$96.12 Million |
|
Samhaellsbyggnadsbolaget i Norden AB Series D
ST:SBB-D
|
$96.02 Million |
|
Taitien Electronics Co Ltd
TWO:8289
|
$96.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kino Indonesia Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,646,076,832,000 to 1,741,269,263,000, a change of 95,192,431,000 (5.8%).
- Net income of 123,697,661,000 contributed positively to equity growth.
- Dividend payments of 46,112,436,000 reduced retained earnings.
- Other comprehensive income increased equity by 18,155,612,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp123.70 Billion | +7.1% |
| Dividends Paid | Rp46.11 Billion | -2.65% |
| Other Comprehensive Income | Rp18.16 Billion | +1.04% |
| Other Changes | Rp-548.41 Million | -0.03% |
| Total Change | Rp- | 5.78% |
Book Value vs Market Value Analysis
This analysis compares Kino Indonesia Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.94x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.77x to 0.94x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp315.82 | Rp1190.00 | x |
| 2013-12-31 | Rp496.68 | Rp1190.00 | x |
| 2014-12-31 | Rp712.96 | Rp1190.00 | x |
| 2015-12-31 | Rp1577.40 | Rp1190.00 | x |
| 2016-12-31 | Rp1350.31 | Rp1190.00 | x |
| 2017-12-31 | Rp1412.58 | Rp1190.00 | x |
| 2018-12-31 | Rp1511.34 | Rp1190.00 | x |
| 2019-12-31 | Rp1831.54 | Rp1190.00 | x |
| 2020-12-31 | Rp1755.24 | Rp1190.00 | x |
| 2021-12-31 | Rp1821.54 | Rp1190.00 | x |
| 2022-12-31 | Rp1052.13 | Rp1190.00 | x |
| 2023-12-31 | Rp1109.15 | Rp1190.00 | x |
| 2024-12-31 | Rp1193.83 | Rp1190.00 | x |
| 2025-12-31 | Rp1262.87 | Rp1190.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kino Indonesia Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.10%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.80%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 2.57x
- Recent ROE (7.10%) is above the historical average (3.90%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 8.97% | 1.55% | 1.71x | 3.37x | Rp-3.03 Billion |
| 2013 | 12.69% | 2.58% | 1.71x | 2.88x | Rp12.40 Billion |
| 2014 | 15.73% | 3.11% | 1.79x | 2.82x | Rp37.89 Billion |
| 2015 | 14.82% | 7.30% | 1.12x | 1.81x | Rp85.49 Billion |
| 2016 | 9.36% | 5.17% | 1.06x | 1.70x | Rp-12.30 Billion |
| 2017 | 5.47% | 3.49% | 0.98x | 1.60x | Rp-91.38 Billion |
| 2018 | 6.95% | 4.16% | 1.01x | 1.66x | Rp-65.76 Billion |
| 2019 | 19.89% | 11.12% | 1.00x | 1.79x | Rp258.80 Billion |
| 2020 | 4.53% | 2.82% | 0.77x | 2.10x | Rp-137.05 Billion |
| 2021 | 4.04% | 2.64% | 0.74x | 2.05x | Rp-155.18 Billion |
| 2022 | -64.84% | -26.17% | 0.78x | 3.19x | Rp-1.10 Trillion |
| 2023 | 4.56% | 1.70% | 0.89x | 3.01x | Rp-84.04 Billion |
| 2024 | 5.26% | 1.98% | 0.97x | 2.73x | Rp-78.01 Billion |
| 2025 | 7.10% | 2.80% | 0.99x | 2.57x | Rp-50.43 Billion |
Industry Comparison
This section compares Kino Indonesia Tbk PT's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.
Industry Context
- Industry: Beverages - Non-Alcoholic
- Average net assets among peers: $892,419,127,602
- Average return on equity (ROE) among peers: 9.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kino Indonesia Tbk PT (KINO) | Rp1.81 Trillion | 8.97% | 1.55x | $96.14 Million |
| Akasha Wira International Tbk (ADES) | $328.37 Billion | 10.00% | 0.99x | $1.16 Billion |
| Tri Banyan Tirta Tbk (ALTO) | $81.46 Billion | 0.00% | 1.30x | $2.31 Million |
| Sariguna Primatirta PT (CLEO) | $894.75 Billion | 14.84% | 0.47x | $540.02 Million |
| Ultra Jaya Milk Industry Tbk (ULTJ) | $2.27 Trillion | 12.87% | 0.29x | $871.29 Million |
About Kino Indonesia Tbk PT
PT Kino Indonesia Tbk produces and sells personal care, beverages, food, pharmaceutical, and pet food products in Indonesia and internationally. It offers personal care products under the Ellips, Sleek Baby, Oval, Eskulin, Samantha, Sasha, Master, Abstract, Sasha Halal Toothpaste, Ristra, Eskulin Kids, Master Kids, B&B, Resik V, Absolute, and Click brands; beverages under the Cap Panda, Cap Kaki … Read more