Kino Indonesia Tbk PT (KINO) - Net Assets

Latest as of September 2025: Rp1.69 Trillion IDR ≈ $98.95 Million USD

Based on the latest financial reports, Kino Indonesia Tbk PT (KINO) has net assets worth Rp1.69 Trillion IDR (≈ $98.95 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp4.46 Trillion ≈ $261.49 Million USD) and total liabilities (Rp2.77 Trillion ≈ $162.54 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KINO asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp1.69 Trillion
% of Total Assets	37.84%
Annual Growth Rate	12.83%
5-Year Change	-35.96%
10-Year Change	-7.11%
Growth Volatility	48.61

Kino Indonesia Tbk PT - Net Assets Trend (2012–2024)

This chart illustrates how Kino Indonesia Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore how large is Kino Indonesia Tbk PT's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Kino Indonesia Tbk PT (2012–2024)

The table below shows the annual net assets of Kino Indonesia Tbk PT from 2012 to 2024. For live valuation and market cap data, see market cap of Kino Indonesia Tbk PT.

Year	Net Assets	Change
2024-12-31	Rp1.65 Trillion ≈ $96.70 Million	+1.95%
2023-12-31	Rp1.62 Trillion ≈ $94.85 Million	+5.54%
2022-12-31	Rp1.53 Trillion ≈ $89.88 Million	-42.42%
2021-12-31	Rp2.66 Trillion ≈ $156.08 Million	+3.35%
2020-12-31	Rp2.58 Trillion ≈ $151.02 Million	-4.65%
2019-12-31	Rp2.70 Trillion ≈ $158.38 Million	+23.59%
2018-12-31	Rp2.19 Trillion ≈ $128.14 Million	+6.41%
2017-12-31	Rp2.06 Trillion ≈ $120.42 Million	+5.28%
2016-12-31	Rp1.95 Trillion ≈ $114.38 Million	+9.88%
2015-12-31	Rp1.78 Trillion ≈ $104.10 Million	+168.22%
2014-12-31	Rp662.38 Billion ≈ $38.81 Million	+43.62%
2013-12-31	Rp461.19 Billion ≈ $27.02 Million	+18.92%
2012-12-31	Rp387.81 Billion ≈ $22.72 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Kino Indonesia Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 379.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Rp397.54 Billion	24.15%
Common Stock	Rp142.86 Billion	8.68%
Other Comprehensive Income	Rp588.79 Billion	35.77%
Other Components	Rp516.90 Billion	31.40%
Total Equity	Rp1.65 Trillion	100.00%

Kino Indonesia Tbk PT Competitors by Market Cap

The table below lists competitors of Kino Indonesia Tbk PT ranked by their market capitalization.

Company	Market Cap
Canadian Life Companies Split Corp TO:LFE	$90.52 Million
FELIX Gold Ltd AU:FXG	$90.53 Million
Expensify Inc NASDAQ:EXFY	$90.54 Million
ReaLy Development & Construction TWO:2596	$90.58 Million
Eaton Vance Senior Income Closed Fund NYSE:EVF	$90.49 Million
VITA 34 AG XETRA:V3V	$90.49 Million
Brave C&H Supply Co Ltd TWO:6538	$90.44 Million
CYGNUS Metals Ltd AU:CY5	$90.40 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Kino Indonesia Tbk PT's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 1,544,964,992,431 to 1,646,076,832,000, a change of 101,111,839,569 (6.5%).
Net income of 86,599,308,000 contributed positively to equity growth.
Dividend payments of 31,341,166,000 reduced retained earnings.
Other comprehensive income increased equity by 23,671,801,664.
Other factors increased equity by 22,181,895,905.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rp86.60 Billion	+5.26%
Dividends Paid	Rp31.34 Billion	-1.9%
Other Comprehensive Income	Rp23.67 Billion	+1.44%
Other Changes	Rp22.18 Billion	+1.35%
Total Change	Rp-	6.54%

Book Value vs Market Value Analysis

This analysis compares Kino Indonesia Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.94x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 3.55x to 0.94x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	Rp315.82	Rp1120.00	x
2013-12-31	Rp496.68	Rp1120.00	x
2014-12-31	Rp712.96	Rp1120.00	x
2015-12-31	Rp1577.40	Rp1120.00	x
2016-12-31	Rp1350.31	Rp1120.00	x
2017-12-31	Rp1412.58	Rp1120.00	x
2018-12-31	Rp1511.34	Rp1120.00	x
2019-12-31	Rp1831.54	Rp1120.00	x
2020-12-31	Rp1755.24	Rp1120.00	x
2021-12-31	Rp1821.54	Rp1120.00	x
2022-12-31	Rp1052.13	Rp1120.00	x
2023-12-31	Rp1109.15	Rp1120.00	x
2024-12-31	Rp1193.83	Rp1120.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Kino Indonesia Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 5.26%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 1.98%
• Asset Turnover: 0.97x
• Equity Multiplier: 2.73x
Recent ROE (5.26%) is above the historical average (3.65%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	8.97%	1.55%	1.71x	3.37x	Rp-3.03 Billion
2013	12.69%	2.58%	1.71x	2.88x	Rp12.40 Billion
2014	15.73%	3.11%	1.79x	2.82x	Rp37.89 Billion
2015	14.82%	7.30%	1.12x	1.81x	Rp85.49 Billion
2016	9.36%	5.17%	1.06x	1.70x	Rp-12.30 Billion
2017	5.47%	3.49%	0.98x	1.60x	Rp-91.38 Billion
2018	6.95%	4.16%	1.01x	1.66x	Rp-65.76 Billion
2019	19.89%	11.12%	1.00x	1.79x	Rp258.80 Billion
2020	4.53%	2.82%	0.77x	2.10x	Rp-137.05 Billion
2021	4.04%	2.64%	0.74x	2.05x	Rp-155.18 Billion
2022	-64.84%	-26.17%	0.78x	3.19x	Rp-1.10 Trillion
2023	4.56%	1.70%	0.89x	3.01x	Rp-84.04 Billion
2024	5.26%	1.98%	0.97x	2.73x	Rp-78.01 Billion

Industry Comparison

This section compares Kino Indonesia Tbk PT's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.

Industry Context

Industry: Beverages - Non-Alcoholic
Average net assets among peers: $585,803,897,220
Average return on equity (ROE) among peers: 8.77%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Kino Indonesia Tbk PT (KINO)	Rp1.69 Trillion	8.97%	1.64x	$90.49 Million
Akasha Wira International Tbk (ADES)	$90.25 Billion	3.90%	1.13x	$693.04 Million
Tri Banyan Tirta Tbk (ALTO)	$480.84 Billion	-5.50%	1.42x	$2.31 Million
Sariguna Primatirta PT (CLEO)	$635.48 Billion	9.96%	0.31x	$548.46 Million
Ultra Jaya Milk Industry Tbk (ULTJ)	$1.14 Trillion	26.72%	0.53x	$1.03 Billion

About Kino Indonesia Tbk PT

JK:KINO Indonesia Beverages - Non-Alcoholic

Market Cap

$90.49 Million

Rp1.54 Trillion IDR

Market Cap Rank

#19574 Global

#359 in Indonesia

Share Price

Rp1120.00

Change (1 day)

-0.44%

52-Week Range

Rp1035.00 - Rp1400.00

All Time High

Rp6311.82