Kokoh Inti Arebama Tbk

JK:KOIN Indonesia Building Products & Equipment
Market Cap
$5.18 Million
Rp84.35 Billion IDR
Market Cap Rank
#37565 Global
#869 in Indonesia
Share Price
Rp86.00
Change (1 day)
+0.00%
52-Week Range
Rp63.00 - Rp104.00
All Time High
Rp390.00
Categories
Companies in Indonesia Building Products & Equipment
About

PT Kokoh Inti Arebama Tbk, together with its subsidiary, PT Karya Makmur Kreasi Prima, trades building materials in Indonesia. The company offers granite tiles, sanitary ware and fittings, vinyl tiles, adhesive tiles, mosaic tiles, vinyl flooring, ceramic/granite adhesives, and bathroom and kitchen cabinets. It also offers SCG and Bezt cement, SCG lightweight bricks, readymix concrete, SCG pipe a… Read more

Kokoh Inti Arebama Tbk (KOIN) - Net Assets

Latest net assets as of September 2025: Rp-97.23 Billion IDR

Based on the latest financial reports, Kokoh Inti Arebama Tbk (KOIN) has net assets worth Rp-97.23 Billion IDR as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp867.47 Billion) and total liabilities (Rp964.70 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp-97.23 Billion
% of Total Assets -11.21%
Annual Growth Rate N/A
5-Year Change -168.04%
10-Year Change -169.55%
Growth Volatility 100.24

Kokoh Inti Arebama Tbk - Net Assets Trend (2006–2024)

This chart illustrates how Kokoh Inti Arebama Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Kokoh Inti Arebama Tbk (2006–2024)

The table below shows the annual net assets of Kokoh Inti Arebama Tbk from 2006 to 2024.

Year Net Assets Change
2024-12-31 Rp-86.14 Billion -75.18%
2023-12-31 Rp-49.17 Billion -290.29%
2022-12-31 Rp25.84 Billion -73.71%
2021-12-31 Rp98.31 Billion -22.35%
2020-12-31 Rp126.60 Billion +47.16%
2019-12-31 Rp86.03 Billion -16.54%
2018-12-31 Rp103.08 Billion -7.61%
2017-12-31 Rp111.56 Billion -7.97%
2016-12-31 Rp121.22 Billion -2.12%
2015-12-31 Rp123.85 Billion +8.32%
2014-12-31 Rp114.34 Billion +30.14%
2013-12-31 Rp87.86 Billion +71.68%
2012-12-31 Rp51.17 Billion +190.09%
2011-12-31 Rp17.64 Billion -85.89%
2010-12-31 Rp125.06 Billion +5.27%
2009-12-31 Rp118.80 Billion +5.25%
2008-12-31 Rp112.88 Billion +71.08%
2007-12-31 Rp65.98 Billion +153.62%
2006-12-31 Rp26.02 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Kokoh Inti Arebama Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 18775.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Rp98.08 Billion %
Other Comprehensive Income Rp2.10 Billion %
Other Components Rp3.34 Billion %
Total Equity Rp-86.14 Billion 100.00%

Kokoh Inti Arebama Tbk Competitors by Market Cap

The table below lists competitors of Kokoh Inti Arebama Tbk ranked by their market capitalization.

Company Market Cap
J P Morgan Exchange-Traded Fund Trust - High Yield Municipal ETF Fund
NASDAQ:JMHI
 		$486.98K
PAN AMER SILVER
MU:PA2
 		$487.09K
Silverton Metals Corp
OTCQB:SVTNF
 		$487.59K
MONDELEZ INT-A
HM:KTF
 		$488.71K
FREEPORT MCMORAN (FPMB.SG)
STU:FPMB
 		$486.08K
Icon Energy Corp.
NASDAQ:ICON
 		$486.01K
JB HI-FI (JB3.SG)
STU:JB3
 		$486.01K
Kincora Copper Limited
PINK:BZDLF
 		$484.76K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Kokoh Inti Arebama Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from -49,175,424,609 to -86,142,000,000, a change of -36,966,575,391.
  • Net loss of 35,510,000,000 reduced equity.
  • Other factors decreased equity by 1,456,575,391.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp-35.51 Billion -41.22%
Other Changes Rp-1.46 Billion -1.69%
Total Change Rp- %

Book Value vs Market Value Analysis

This analysis compares Kokoh Inti Arebama Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2009-12-31 Rp139.77 Rp86.00 x
2010-12-31 Rp136.86 Rp86.00 x
2011-12-31 Rp17.99 Rp86.00 x
2012-12-31 Rp52.17 Rp86.00 x
2013-12-31 Rp89.57 Rp86.00 x
2014-12-31 Rp116.57 Rp86.00 x
2015-12-31 Rp126.27 Rp86.00 x
2016-12-31 Rp123.59 Rp86.00 x
2017-12-31 Rp113.74 Rp86.00 x
2018-12-31 Rp105.09 Rp86.00 x
2019-12-31 Rp87.71 Rp86.00 x
2020-12-31 Rp129.07 Rp86.00 x
2021-12-31 Rp100.22 Rp86.00 x
2022-12-31 Rp26.34 Rp86.00 x
2023-12-31 Rp-50.14 Rp86.00 x
2024-12-31 Rp-87.82 Rp86.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Kokoh Inti Arebama Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.00%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -1.13%
  • • Asset Turnover: 3.46x
  • • Equity Multiplier: 0.00x
  • Recent ROE (0.00%) is above the historical average (-45.77%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2008 6.14% 0.99% 1.63x 3.83x Rp-4.35 Billion
2009 4.98% 0.95% 1.16x 4.50x Rp-5.96 Billion
2010 5.00% 0.86% 1.43x 4.09x Rp-6.25 Billion
2011 -612.40% -15.38% 2.28x 17.45x Rp-109.79 Billion
2012 65.53% 3.81% 2.61x 6.58x Rp28.42 Billion
2013 41.75% 3.30% 3.30x 3.83x Rp27.90 Billion
2014 23.16% 2.20% 2.29x 4.60x Rp15.05 Billion
2015 11.63% 0.98% 2.14x 5.56x Rp2.02 Billion
2016 -0.01% 0.00% 2.05x 5.84x Rp-12.13 Billion
2017 -13.08% -0.91% 2.16x 6.67x Rp-25.75 Billion
2018 -9.69% -0.57% 2.05x 8.30x Rp-20.30 Billion
2019 -21.67% -1.15% 2.48x 7.58x Rp-27.25 Billion
2020 32.48% 2.84% 2.14x 5.34x Rp28.46 Billion
2021 -28.32% -1.08% 2.42x 10.85x Rp-37.67 Billion
2022 -283.57% -2.35% 2.83x 42.48x Rp-75.85 Billion
2023 0.00% -2.35% 3.16x 0.00x Rp-70.20 Billion
2024 0.00% -1.13% 3.46x 0.00x Rp-26.90 Billion

Industry Comparison

This section compares Kokoh Inti Arebama Tbk's net assets metrics with peer companies in the Building Products & Equipment industry.

Industry Context

  • Industry: Building Products & Equipment
  • Average net assets among peers: $881,444,245,907
  • Average return on equity (ROE) among peers: -10.27%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Kokoh Inti Arebama Tbk (KOIN) Rp-97.23 Billion 6.14% N/A $486.34K
Arwana Citramulia Tbk (ARNA) $1.03 Trillion 11.74% 0.56x $102.24 Million
Cahayaputra Asa Keramik Tbk PT (CAKK) $-40.53 Billion 0.00% 0.00x $1.33 Million
Intikeramik Alamasri Industri (IKAI) $69.03 Billion -156.16% 4.65x $13.85 Million
Impack Pratama Industri Tbk (IMPC) $2.49 Trillion 17.31% 0.45x $1.14 Billion
Keramika Indonesia Assosiasi (KIAS) $1.52 Trillion -15.80% 0.22x $176.71K
Ace Oldfields PT (KUAS) $149.15 Billion 5.27% 0.81x $4.25 Million
PT Mulia Industrindo Tbk (MLIA) $2.53 Trillion 5.00% 1.27x $39.15 Million
Multi Makmur Lemindo (PIPA) $146.68 Billion 0.21% 0.19x $12.01 Million
Surya Toto Indonesia Tbk (TOTO) $38.62 Billion 39.98% 12.61x $13.49 Million