Kokoh Inti Arebama Tbk (KOIN) - Net Assets
Based on the latest financial reports, Kokoh Inti Arebama Tbk (KOIN) has net assets worth Rp-89.81 Billion IDR (≈ $-5.26 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp868.11 Billion ≈ $50.87 Million USD) and total liabilities (Rp957.92 Billion ≈ $56.13 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Kokoh Inti Arebama Tbk to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp-89.81 Billion |
| % of Total Assets | -10.35% |
| Annual Growth Rate | N/A |
| 5-Year Change | -191.36% |
| 10-Year Change | -174.08% |
| Growth Volatility | 100.2 |
Kokoh Inti Arebama Tbk - Net Assets Trend (2006–2025)
This chart illustrates how Kokoh Inti Arebama Tbk's net assets have evolved over time, based on quarterly financial data. See Kokoh Inti Arebama Tbk liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Kokoh Inti Arebama Tbk (2006–2025)
The table below shows the annual net assets of Kokoh Inti Arebama Tbk from 2006 to 2025. For live valuation and market cap data, see Kokoh Inti Arebama Tbk (KOIN) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp-89.81 Billion ≈ $-5.26 Million |
-4.26% |
| 2024-12-31 | Rp-86.14 Billion ≈ $-5.05 Million |
-75.18% |
| 2023-12-31 | Rp-49.17 Billion ≈ $-2.88 Million |
-290.29% |
| 2022-12-31 | Rp25.84 Billion ≈ $1.51 Million |
-73.71% |
| 2021-12-31 | Rp98.31 Billion ≈ $5.76 Million |
-22.35% |
| 2020-12-31 | Rp126.60 Billion ≈ $7.42 Million |
+47.16% |
| 2019-12-31 | Rp86.03 Billion ≈ $5.04 Million |
-16.54% |
| 2018-12-31 | Rp103.08 Billion ≈ $6.04 Million |
-7.61% |
| 2017-12-31 | Rp111.56 Billion ≈ $6.54 Million |
-7.97% |
| 2016-12-31 | Rp121.22 Billion ≈ $7.10 Million |
-2.12% |
| 2015-12-31 | Rp123.85 Billion ≈ $7.26 Million |
+11.74% |
| 2014-12-31 | Rp110.84 Billion ≈ $6.49 Million |
+26.17% |
| 2013-12-31 | Rp87.86 Billion ≈ $5.15 Million |
+71.68% |
| 2012-12-31 | Rp51.17 Billion ≈ $3.00 Million |
+190.09% |
| 2011-12-31 | Rp17.64 Billion ≈ $1.03 Million |
-85.89% |
| 2010-12-31 | Rp125.06 Billion ≈ $7.33 Million |
+5.27% |
| 2009-12-31 | Rp118.80 Billion ≈ $6.96 Million |
+5.25% |
| 2008-12-31 | Rp112.88 Billion ≈ $6.61 Million |
+71.08% |
| 2007-12-31 | Rp65.98 Billion ≈ $3.87 Million |
+153.62% |
| 2006-12-31 | Rp26.02 Billion ≈ $1.52 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kokoh Inti Arebama Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 19136.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp98.08 Billion | % |
| Other Comprehensive Income | Rp2.10 Billion | % |
| Other Components | Rp3.34 Billion | % |
| Total Equity | Rp-89.81 Billion | 100.00% |
Kokoh Inti Arebama Tbk Competitors by Market Cap
The table below lists competitors of Kokoh Inti Arebama Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Corus Entertainment Inc
TO:CJR-B
|
$4.26 Million |
|
Alliance Pharma plc
LSE:APH
|
$4.26 Million |
|
Sdcl Energy Efficiency Income Trust PLC
LSE:SEIT
|
$4.26 Million |
|
NCL International Logistics Public Company Limited
BK:NCL
|
$4.26 Million |
|
CQS New City High Yield Fund
LSE:NCYF
|
$4.25 Million |
|
PREMIER AFRICAN MINERALS
F:0PA
|
$4.24 Million |
|
Pittler Maschinenfabrik AG
F:PIT
|
$4.24 Million |
|
Kuke Music Holding Ltd
NYSE:KUKE
|
$4.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kokoh Inti Arebama Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -86,142,000,000 to -89,811,000,000, a change of -3,669,000,000.
- Net loss of 5,298,000,000 reduced equity.
- Other factors increased equity by 1,629,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-5.30 Billion | -5.9% |
| Other Changes | Rp1.63 Billion | +1.81% |
| Total Change | Rp- | % |
Book Value vs Market Value Analysis
This analysis compares Kokoh Inti Arebama Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | Rp77.63 | Rp74.00 | x |
| 2008-12-31 | Rp132.80 | Rp74.00 | x |
| 2009-12-31 | Rp139.77 | Rp74.00 | x |
| 2010-12-31 | Rp136.86 | Rp74.00 | x |
| 2011-12-31 | Rp17.99 | Rp74.00 | x |
| 2012-12-31 | Rp52.17 | Rp74.00 | x |
| 2013-12-31 | Rp89.57 | Rp74.00 | x |
| 2014-12-31 | Rp113.01 | Rp74.00 | x |
| 2015-12-31 | Rp126.27 | Rp74.00 | x |
| 2016-12-31 | Rp123.59 | Rp74.00 | x |
| 2017-12-31 | Rp113.74 | Rp74.00 | x |
| 2018-12-31 | Rp105.09 | Rp74.00 | x |
| 2019-12-31 | Rp87.71 | Rp74.00 | x |
| 2020-12-31 | Rp129.07 | Rp74.00 | x |
| 2021-12-31 | Rp100.22 | Rp74.00 | x |
| 2022-12-31 | Rp26.34 | Rp74.00 | x |
| 2023-12-31 | Rp-50.14 | Rp74.00 | x |
| 2024-12-31 | Rp-87.82 | Rp74.00 | x |
| 2025-12-31 | Rp-91.55 | Rp74.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kokoh Inti Arebama Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.17%
- • Asset Turnover: 3.68x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-40.51%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 7.53% | 1.06% | 1.65x | 4.32x | Rp-1.63 Billion |
| 2008 | 6.14% | 0.99% | 1.63x | 3.83x | Rp-4.35 Billion |
| 2009 | 4.98% | 0.95% | 1.16x | 4.50x | Rp-5.96 Billion |
| 2010 | 5.00% | 0.86% | 1.43x | 4.09x | Rp-6.25 Billion |
| 2011 | -612.40% | -15.38% | 2.28x | 17.45x | Rp-109.79 Billion |
| 2012 | 65.53% | 3.81% | 2.61x | 6.58x | Rp28.42 Billion |
| 2013 | 41.75% | 3.30% | 3.30x | 3.83x | Rp27.90 Billion |
| 2014 | 24.09% | 2.22% | 2.25x | 4.82x | Rp15.62 Billion |
| 2015 | 11.63% | 0.98% | 2.14x | 5.56x | Rp2.02 Billion |
| 2016 | -0.01% | 0.00% | 2.05x | 5.84x | Rp-12.13 Billion |
| 2017 | -13.08% | -0.91% | 2.16x | 6.67x | Rp-25.75 Billion |
| 2018 | -9.69% | -0.57% | 2.05x | 8.30x | Rp-20.30 Billion |
| 2019 | -21.67% | -1.15% | 2.48x | 7.58x | Rp-27.25 Billion |
| 2020 | 32.48% | 2.84% | 2.14x | 5.34x | Rp28.46 Billion |
| 2021 | -28.32% | -1.08% | 2.42x | 10.85x | Rp-37.67 Billion |
| 2022 | -283.57% | -2.35% | 2.83x | 42.48x | Rp-75.85 Billion |
| 2023 | 0.00% | -2.35% | 3.16x | 0.00x | Rp-70.20 Billion |
| 2024 | 0.00% | -1.13% | 3.46x | 0.00x | Rp-26.90 Billion |
| 2025 | 0.00% | -0.17% | 3.68x | 0.00x | Rp3.68 Billion |
Industry Comparison
This section compares Kokoh Inti Arebama Tbk's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $385,583,427,751
- Average return on equity (ROE) among peers: 8.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kokoh Inti Arebama Tbk (KOIN) | Rp-89.81 Billion | 7.53% | N/A | $4.25 Million |
| Arwana Citramulia Tbk (ARNA) | $1.57 Trillion | 29.93% | 0.43x | $175.48 Million |
| Cahayaputra Asa Keramik Tbk PT (CAKK) | $242.76 Billion | 5.07% | 0.82x | $9.31 Million |
| Intikeramik Alamasri Industri (IKAI) | $342.98 Billion | 3.57% | 1.25x | $14.03 Million |
| Impack Pratama Industri Tbk (IMPC) | $1.41 Trillion | 7.36% | 0.78x | $5.32 Billion |
| Keramika Indonesia Assosiasi (KIAS) | $1.98 Trillion | 3.50% | 0.09x | $522.97K |
| Ace Oldfields PT (KUAS) | $42.32 Billion | 6.71% | 3.81x | $7.05 Million |
| PT Mulia Industrindo Tbk (MLIA) | $-4.96 Trillion | 0.00% | 0.00x | $92.25 Million |
| Surya Toto Indonesia Tbk (TOTO) | $2.46 Trillion | 12.78% | 0.40x | $143.92 Million |
About Kokoh Inti Arebama Tbk
PT Kokoh Inti Arebama Tbk, together with its subsidiary, PT Karya Makmur Kreasi Prima, trades building materials in Indonesia. The company offers granite tiles, sanitary ware and fittings, vinyl tiles, adhesive tiles, mosaic tiles, vinyl flooring, ceramic/granite adhesives, and bathroom and kitchen cabinets. It also offers SCG and Bezt cement, SCG lightweight bricks, readymix concrete, SCG pipe a… Read more