Mnc Land Tbk
PT MNC Tourism Indonesia Tbk, together with its subsidiaries, rents office spaces and provides property management services in Indonesia. The company operates through Hotel and Resort; Property Management and Other Services; Office Space Rental; and Apartment and Other Properties segments. It is also involved in the property development, golf course, natural conservation park, theme park, food an… Read more
Mnc Land Tbk (KPIG) - Net Assets
Latest net assets as of September 2025: Rp28.45 Trillion IDR
Based on the latest financial reports, Mnc Land Tbk (KPIG) has net assets worth Rp28.45 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp35.76 Trillion) and total liabilities (Rp7.31 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp28.45 Trillion |
| % of Total Assets | 79.57% |
| Annual Growth Rate | 27.25% |
| 5-Year Change | 22.49% |
| 10-Year Change | 221.29% |
| Growth Volatility | 146.04 |
Mnc Land Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Mnc Land Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mnc Land Tbk (2000–2024)
The table below shows the annual net assets of Mnc Land Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp28.52 Trillion | +6.58% |
| 2023-12-31 | Rp26.75 Trillion | +4.97% |
| 2022-12-31 | Rp25.49 Trillion | +4.15% |
| 2021-12-31 | Rp24.47 Trillion | +5.12% |
| 2020-12-31 | Rp23.28 Trillion | +0.86% |
| 2019-12-31 | Rp23.08 Trillion | +78.38% |
| 2018-12-31 | Rp12.94 Trillion | +4.65% |
| 2017-12-31 | Rp12.36 Trillion | +9.77% |
| 2016-12-31 | Rp11.26 Trillion | +26.91% |
| 2015-12-31 | Rp8.88 Trillion | +10.68% |
| 2014-12-31 | Rp8.02 Trillion | +31.51% |
| 2013-12-31 | Rp6.10 Trillion | +175.68% |
| 2012-12-31 | Rp2.21 Trillion | +22.13% |
| 2011-12-31 | Rp1.81 Trillion | -7.29% |
| 2010-12-31 | Rp1.95 Trillion | +6.90% |
| 2009-12-31 | Rp1.83 Trillion | +9.34% |
| 2008-12-31 | Rp1.67 Trillion | +722.38% |
| 2007-12-31 | Rp203.21 Billion | +118.36% |
| 2006-12-31 | Rp93.06 Billion | -0.53% |
| 2005-12-31 | Rp93.55 Billion | +0.15% |
| 2004-12-31 | Rp93.42 Billion | +2.54% |
| 2003-12-31 | Rp91.10 Billion | +0.78% |
| 2002-12-31 | Rp90.39 Billion | +0.64% |
| 2001-12-31 | Rp89.82 Billion | +2.44% |
| 2000-12-31 | Rp87.68 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mnc Land Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 101406.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp6.74 Trillion | 23.99% |
| Common Stock | Rp9.76 Trillion | 34.72% |
| Other Comprehensive Income | Rp11.07 Trillion | 39.38% |
| Other Components | Rp536.44 Billion | 1.91% |
| Total Equity | Rp28.10 Trillion | 100.00% |
Mnc Land Tbk Competitors by Market Cap
The table below lists competitors of Mnc Land Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanxi Antai Group Co Ltd
SHG:600408
|
$387.82 Million |
|
Qifeng New Material Co Ltd
SHE:002521
|
$387.93 Million |
|
Tata Teleservices (Maharashtra) Limited
NSE:TTML
|
$388.02 Million |
|
Xiamen XGMA Machinery Co Ltd
SHG:600815
|
$388.04 Million |
|
Sri Trang Agro-Industry Public Company Limited
BK:STA
|
$387.54 Million |
|
Ruitai Materials Technology Co Ltd
SHE:002066
|
$387.51 Million |
|
Sichuan Shengda Forestry Industry Co Ltd
SHE:002259
|
$387.50 Million |
|
Shanghai QiFan Cable Co Ltd
SHG:605222
|
$387.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mnc Land Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 26,527,901,444,770 to 28,098,664,090,000, a change of 1,570,762,645,230 (5.9%).
- Net income of 658,629,034,000 contributed positively to equity growth.
- New share issuances of 918,260,000,000 increased equity.
- Other comprehensive income increased equity by 922,528,244,867.
- Other factors decreased equity by 928,654,633,637.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp658.63 Billion | +2.34% |
| Share Issuances | Rp918.26 Billion | +3.27% |
| Other Comprehensive Income | Rp922.53 Billion | +3.28% |
| Other Changes | Rp-928.65 Billion | -3.3% |
| Total Change | Rp- | 5.92% |
Book Value vs Market Value Analysis
This analysis compares Mnc Land Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.35x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.83x to 0.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | Rp55.64 | Rp102.00 | x |
| 2005-12-31 | Rp55.72 | Rp102.00 | x |
| 2006-12-31 | Rp55.43 | Rp102.00 | x |
| 2007-12-31 | Rp121.03 | Rp102.00 | x |
| 2008-12-31 | Rp47.39 | Rp102.00 | x |
| 2009-12-31 | Rp51.82 | Rp102.00 | x |
| 2010-12-31 | Rp55.40 | Rp102.00 | x |
| 2011-12-31 | Rp53.98 | Rp102.00 | x |
| 2012-12-31 | Rp60.43 | Rp102.00 | x |
| 2013-12-31 | Rp111.87 | Rp102.00 | x |
| 2014-12-31 | Rp126.02 | Rp102.00 | x |
| 2015-12-31 | Rp127.18 | Rp102.00 | x |
| 2016-12-31 | Rp160.30 | Rp102.00 | x |
| 2017-12-31 | Rp175.67 | Rp102.00 | x |
| 2018-12-31 | Rp353.06 | Rp102.00 | x |
| 2019-12-31 | Rp303.70 | Rp102.00 | x |
| 2020-12-31 | Rp285.52 | Rp102.00 | x |
| 2021-12-31 | Rp300.93 | Rp102.00 | x |
| 2022-12-31 | Rp296.53 | Rp102.00 | x |
| 2023-12-31 | Rp296.43 | Rp102.00 | x |
| 2024-12-31 | Rp288.02 | Rp102.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mnc Land Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.34%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 37.21%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 1.28x
- Recent ROE (2.34%) is below the historical average (3.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 0.63% | 3.67% | 0.16x | 1.05x | Rp-8.47 Billion |
| 2003 | 0.86% | 4.88% | 0.17x | 1.05x | Rp-8.33 Billion |
| 2004 | 2.48% | 1019.03% | 0.00x | 1.05x | Rp-7.03 Billion |
| 2005 | 2.65% | 13.14% | 0.19x | 1.04x | Rp-6.87 Billion |
| 2006 | 2.18% | 21.03% | 0.09x | 1.16x | Rp-7.28 Billion |
| 2007 | 8.53% | 115.33% | 0.02x | 4.43x | Rp-2.99 Billion |
| 2008 | -6.44% | -230.51% | 0.02x | 1.21x | Rp-274.68 Billion |
| 2009 | 7.00% | 229.72% | 0.03x | 1.14x | Rp-54.84 Billion |
| 2010 | 8.35% | 229.46% | 0.03x | 1.07x | Rp-32.21 Billion |
| 2011 | 2.52% | 56.32% | 0.04x | 1.08x | Rp-135.50 Billion |
| 2012 | 5.54% | 26.84% | 0.15x | 1.38x | Rp-88.39 Billion |
| 2013 | 6.24% | 47.27% | 0.08x | 1.65x | Rp-167.48 Billion |
| 2014 | 4.98% | 38.15% | 0.10x | 1.28x | Rp-389.75 Billion |
| 2015 | 2.65% | 20.03% | 0.10x | 1.29x | Rp-634.20 Billion |
| 2016 | 16.03% | 187.09% | 0.07x | 1.28x | Rp666.18 Billion |
| 2017 | 10.66% | 138.05% | 0.06x | 1.26x | Rp80.76 Billion |
| 2018 | 4.89% | 62.46% | 0.06x | 1.38x | Rp-648.53 Billion |
| 2019 | 1.14% | 24.35% | 0.04x | 1.25x | Rp-2.02 Trillion |
| 2020 | 1.35% | 45.77% | 0.02x | 1.28x | Rp-1.99 Trillion |
| 2021 | 0.81% | 27.98% | 0.02x | 1.27x | Rp-2.23 Trillion |
| 2022 | 0.70% | 15.85% | 0.04x | 1.26x | Rp-2.35 Trillion |
| 2023 | 1.24% | 23.21% | 0.04x | 1.26x | Rp-2.32 Trillion |
| 2024 | 2.34% | 37.21% | 0.05x | 1.28x | Rp-2.15 Trillion |
Industry Comparison
This section compares Mnc Land Tbk's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,782,492,457,203
- Average return on equity (ROE) among peers: 3.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mnc Land Tbk (KPIG) | Rp28.45 Trillion | 0.63% | 0.26x | $387.57 Million |
| Bekasi Fajar Industrial Estate (BEST) | $2.85 Trillion | 13.72% | 0.28x | $25.77 Million |
| Bukit Darmo Property Tbk (BKDP) | $381.91 Billion | -9.06% | 0.99x | $3.44 Million |
| PT Bangun Kosambi Sukses Tbk (CBDK) | $432.24 Million | 17.46% | 29.38x | $167.95 Million |
| Diamond Citra Propertindo PT (DADA) | $343.31 Billion | 1.48% | 0.84x | $12.24 Million |
| Duta Anggada Realty Tbk (DART) | $739.01 Billion | 3.64% | 2.47x | $2.35 Million |
| PT Dafam Property Indonesia Tbk (DFAM) | $-55.42 Billion | 0.00% | 0.00x | $7.90 Million |
| Bakrieland Development Tbk (ELTY) | $7.17 Trillion | -3.22% | 0.72x | $23.70 |
| Megapolitan Developments Tbk (EMDE) | $602.96 Billion | 7.43% | 0.96x | $3.83 Million |
| Indonesian Paradise Property (INPP) | $5.77 Trillion | -8.38% | 0.33x | $94.75 Million |
| Era Graharealty PT Tbk (IPAC) | $25.78 Billion | 15.17% | 0.28x | $834.38K |