Mnc Land Tbk (KPIG) - Net Assets

Latest as of September 2025: Rp28.45 Trillion IDR ≈ $1.67 Billion USD

Based on the latest financial reports, Mnc Land Tbk (KPIG) has net assets worth Rp28.45 Trillion IDR (≈ $1.67 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp35.76 Trillion ≈ $2.10 Billion USD) and total liabilities (Rp7.31 Trillion ≈ $428.12 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KPIG financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp28.45 Trillion
% of Total Assets 79.57%
Annual Growth Rate 27.25%
5-Year Change 22.49%
10-Year Change 221.29%
Growth Volatility 146.04

Mnc Land Tbk - Net Assets Trend (2000–2024)

This chart illustrates how Mnc Land Tbk's net assets have evolved over time, based on quarterly financial data. Also explore how large is Mnc Land Tbk's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Mnc Land Tbk (2000–2024)

The table below shows the annual net assets of Mnc Land Tbk from 2000 to 2024. For live valuation and market cap data, see how much is Mnc Land Tbk worth.

Year Net Assets Change
2024-12-31 Rp28.52 Trillion
≈ $1.67 Billion
+6.58%
2023-12-31 Rp26.75 Trillion
≈ $1.57 Billion
+4.97%
2022-12-31 Rp25.49 Trillion
≈ $1.49 Billion
+4.15%
2021-12-31 Rp24.47 Trillion
≈ $1.43 Billion
+5.12%
2020-12-31 Rp23.28 Trillion
≈ $1.36 Billion
+0.86%
2019-12-31 Rp23.08 Trillion
≈ $1.35 Billion
+78.38%
2018-12-31 Rp12.94 Trillion
≈ $758.20 Million
+4.65%
2017-12-31 Rp12.36 Trillion
≈ $724.48 Million
+9.77%
2016-12-31 Rp11.26 Trillion
≈ $660.00 Million
+26.91%
2015-12-31 Rp8.88 Trillion
≈ $520.06 Million
+10.68%
2014-12-31 Rp8.02 Trillion
≈ $469.87 Million
+31.51%
2013-12-31 Rp6.10 Trillion
≈ $357.28 Million
+175.68%
2012-12-31 Rp2.21 Trillion
≈ $129.60 Million
+22.13%
2011-12-31 Rp1.81 Trillion
≈ $106.11 Million
-7.29%
2010-12-31 Rp1.95 Trillion
≈ $114.46 Million
+6.90%
2009-12-31 Rp1.83 Trillion
≈ $107.07 Million
+9.34%
2008-12-31 Rp1.67 Trillion
≈ $97.92 Million
+722.38%
2007-12-31 Rp203.21 Billion
≈ $11.91 Million
+118.36%
2006-12-31 Rp93.06 Billion
≈ $5.45 Million
-0.53%
2005-12-31 Rp93.55 Billion
≈ $5.48 Million
+0.15%
2004-12-31 Rp93.42 Billion
≈ $5.47 Million
+2.54%
2003-12-31 Rp91.10 Billion
≈ $5.34 Million
+0.78%
2002-12-31 Rp90.39 Billion
≈ $5.30 Million
+0.64%
2001-12-31 Rp89.82 Billion
≈ $5.26 Million
+2.44%
2000-12-31 Rp87.68 Billion
≈ $5.14 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Mnc Land Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 101406.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Rp6.74 Trillion 23.99%
Common Stock Rp9.76 Trillion 34.72%
Other Comprehensive Income Rp11.07 Trillion 39.38%
Other Components Rp536.44 Billion 1.91%
Total Equity Rp28.10 Trillion 100.00%

Mnc Land Tbk Competitors by Market Cap

The table below lists competitors of Mnc Land Tbk ranked by their market capitalization.

Company Market Cap
Fujian Tendering Co. Ltd.
SHE:301136
$649.57 Million
PNE AG
XETRA:PNE3
$649.60 Million
Talkspace Inc
NASDAQ:TALK
$649.77 Million
Senvest Capital Inc.
TO:SEC
$649.84 Million
Invesco Municipal Opportunity Trust
NYSE:VMO
$649.45 Million
Ovzon AB
ST:OVZON
$649.33 Million
Cognyte Software Ltd
NASDAQ:CGNT
$649.31 Million
Jee Technology Co. Ltd. A
SHG:688162
$649.01 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Mnc Land Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 26,527,901,444,770 to 28,098,664,090,000, a change of 1,570,762,645,230 (5.9%).
  • Net income of 658,629,034,000 contributed positively to equity growth.
  • New share issuances of 918,260,000,000 increased equity.
  • Other comprehensive income increased equity by 922,528,244,867.
  • Other factors decreased equity by 928,654,633,637.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp658.63 Billion +2.34%
Share Issuances Rp918.26 Billion +3.27%
Other Comprehensive Income Rp922.53 Billion +3.28%
Other Changes Rp-928.65 Billion -3.3%
Total Change Rp- 5.92%

Book Value vs Market Value Analysis

This analysis compares Mnc Land Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.39x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 2.00x to 0.39x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2004-12-31 Rp55.64 Rp111.00 x
2005-12-31 Rp55.72 Rp111.00 x
2006-12-31 Rp55.43 Rp111.00 x
2007-12-31 Rp121.03 Rp111.00 x
2008-12-31 Rp47.39 Rp111.00 x
2009-12-31 Rp51.82 Rp111.00 x
2010-12-31 Rp55.40 Rp111.00 x
2011-12-31 Rp53.98 Rp111.00 x
2012-12-31 Rp60.43 Rp111.00 x
2013-12-31 Rp111.87 Rp111.00 x
2014-12-31 Rp126.02 Rp111.00 x
2015-12-31 Rp127.18 Rp111.00 x
2016-12-31 Rp160.30 Rp111.00 x
2017-12-31 Rp175.67 Rp111.00 x
2018-12-31 Rp353.06 Rp111.00 x
2019-12-31 Rp303.70 Rp111.00 x
2020-12-31 Rp285.52 Rp111.00 x
2021-12-31 Rp300.93 Rp111.00 x
2022-12-31 Rp296.53 Rp111.00 x
2023-12-31 Rp296.43 Rp111.00 x
2024-12-31 Rp288.02 Rp111.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Mnc Land Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 2.34%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 37.21%
  • • Asset Turnover: 0.05x
  • • Equity Multiplier: 1.28x
  • Recent ROE (2.34%) is below the historical average (3.80%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2002 0.63% 3.67% 0.16x 1.05x Rp-8.47 Billion
2003 0.86% 4.88% 0.17x 1.05x Rp-8.33 Billion
2004 2.48% 1019.03% 0.00x 1.05x Rp-7.03 Billion
2005 2.65% 13.14% 0.19x 1.04x Rp-6.87 Billion
2006 2.18% 21.03% 0.09x 1.16x Rp-7.28 Billion
2007 8.53% 115.33% 0.02x 4.43x Rp-2.99 Billion
2008 -6.44% -230.51% 0.02x 1.21x Rp-274.68 Billion
2009 7.00% 229.72% 0.03x 1.14x Rp-54.84 Billion
2010 8.35% 229.46% 0.03x 1.07x Rp-32.21 Billion
2011 2.52% 56.32% 0.04x 1.08x Rp-135.50 Billion
2012 5.54% 26.84% 0.15x 1.38x Rp-88.39 Billion
2013 6.24% 47.27% 0.08x 1.65x Rp-167.48 Billion
2014 4.98% 38.15% 0.10x 1.28x Rp-389.75 Billion
2015 2.65% 20.03% 0.10x 1.29x Rp-634.20 Billion
2016 16.03% 187.09% 0.07x 1.28x Rp666.18 Billion
2017 10.66% 138.05% 0.06x 1.26x Rp80.76 Billion
2018 4.89% 62.46% 0.06x 1.38x Rp-648.53 Billion
2019 1.14% 24.35% 0.04x 1.25x Rp-2.02 Trillion
2020 1.35% 45.77% 0.02x 1.28x Rp-1.99 Trillion
2021 0.81% 27.98% 0.02x 1.27x Rp-2.23 Trillion
2022 0.70% 15.85% 0.04x 1.26x Rp-2.35 Trillion
2023 1.24% 23.21% 0.04x 1.26x Rp-2.32 Trillion
2024 2.34% 37.21% 0.05x 1.28x Rp-2.15 Trillion

Industry Comparison

This section compares Mnc Land Tbk's net assets metrics with peer companies in the Real Estate Services industry.

Industry Context

  • Industry: Real Estate Services
  • Average net assets among peers: $1,504,717,824,032
  • Average return on equity (ROE) among peers: 1.74%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Mnc Land Tbk (KPIG) Rp28.45 Trillion 0.63% 0.26x $649.49 Million
Bekasi Fajar Industrial Estate (BEST) $2.85 Trillion 13.72% 0.28x $62.18 Million
Bukit Darmo Property Tbk (BKDP) $728.97 Billion -2.02% 0.40x $33.02 Million
Diamond Citra Propertindo PT (DADA) $337.84 Billion 3.30% 0.74x $21.77 Million
Duta Anggada Realty Tbk (DART) $498.75 Billion 20.07% 4.04x $29.64 Million
PT Dafam Property Indonesia Tbk (DFAM) $81.87 Billion -17.55% 2.77x $11.80 Million
Bakrieland Development Tbk (ELTY) $377.12 Billion 0.00% 1.30x $3.53 Million
Megapolitan Developments Tbk (EMDE) $557.94 Billion 6.04% 0.68x $15.51 Million
Indonesian Paradise Property (INPP) $6.30 Trillion 5.32% 0.54x $524.18 Million
Era Graharealty PT Tbk (IPAC) $15.73 Billion -14.85% 0.47x $8.24 Million
Jakarta Setiabudi Internasional (JSPT) $3.30 Trillion 3.36% 0.69x $193.61 Million

About Mnc Land Tbk

JK:KPIG Indonesia Real Estate Services
Market Cap
$649.49 Million
Rp11.08 Trillion IDR
Market Cap Rank
#11208 Global
#134 in Indonesia
Share Price
Rp111.00
Change (1 day)
-6.72%
52-Week Range
Rp98.00 - Rp286.00
All Time High
Rp286.00
About

PT MNC Tourism Indonesia Tbk, together with its subsidiaries, rents office spaces and provides property management services in Indonesia. The company operates through Hotel and Resort; Property Management and Other Services; Office Space Rental; and Apartment and Other Properties segments. It is also involved in the property development, golf course, natural conservation park, theme park, food an… Read more