LCK Global Kedaton
PT LCK Global Kedaton Tbk operates in the telecommunications industry in Indonesia. The company undertakes construction, mechanical, and electrical projects for telecommunications towers. It also offers support services for telecommunication towers. The company was founded in 2013 and is based in Jakarta Pusat, Indonesia. PT LCK Global Kedaton Tbk is a subsidiary of PT LCK Investama Prima Indones… Read more
LCK Global Kedaton (LCKM) - Net Assets
Latest net assets as of June 2025: Rp134.43 Billion IDR
Based on the latest financial reports, LCK Global Kedaton (LCKM) has net assets worth Rp134.43 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp141.57 Billion) and total liabilities (Rp7.14 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp134.43 Billion |
| % of Total Assets | 94.95% |
| Annual Growth Rate | 96.58% |
| 5-Year Change | 1.6% |
| 10-Year Change | 14619.8% |
| Growth Volatility | 943.19 |
LCK Global Kedaton - Net Assets Trend (2014–2024)
This chart illustrates how LCK Global Kedaton's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for LCK Global Kedaton (2014–2024)
The table below shows the annual net assets of LCK Global Kedaton from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp136.18 Billion | +0.07% |
| 2023-12-31 | Rp136.09 Billion | +0.31% |
| 2022-12-31 | Rp135.67 Billion | +0.36% |
| 2021-12-31 | Rp135.17 Billion | +0.85% |
| 2020-12-31 | Rp134.03 Billion | +3.33% |
| 2019-12-31 | Rp129.72 Billion | +1.01% |
| 2018-12-31 | Rp128.42 Billion | +49.99% |
| 2017-12-31 | Rp85.62 Billion | +181.62% |
| 2016-12-31 | Rp30.40 Billion | +3186.39% |
| 2015-12-31 | Rp925.14 Million | +485.99% |
| 2014-12-31 | Rp157.88 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to LCK Global Kedaton's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1671826164200.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp16.48 Billion | 12.10% |
| Common Stock | Rp100.00 Billion | 73.43% |
| Other Comprehensive Income | Rp696.57 Million | 0.51% |
| Other Components | Rp19.01 Billion | 13.96% |
| Total Equity | Rp136.18 Billion | 100.00% |
LCK Global Kedaton Competitors by Market Cap
The table below lists competitors of LCK Global Kedaton ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WisdomTree Efficient Gold Plus Gold Miners Strategy Fund
BATS:GDMN
|
$1.08 Million |
|
UMS-Neiken Group Bhd
KLSE:7227
|
$1.08 Million |
|
Proactis SA
PA:PROAC
|
$1.08 Million |
|
AMERICAN FINCL GRP
BE:QFI
|
$1.08 Million |
|
KBC GR
BE:KDB
|
$1.08 Million |
|
ARK Resources Bhd
KLSE:7007
|
$1.08 Million |
|
Qlucore AB (publ)
ST:NOVKAN
|
$1.08 Million |
|
KBC GR - Dusseldorf Stock Exchang
DU:KDB
|
$1.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in LCK Global Kedaton's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 136,089,319,000 to 136,178,355,262, a change of 89,036,262 (0.1%).
- Net income of 90,236,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 232.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp90.24 Million | +0.07% |
| Other Comprehensive Income | Rp-232.00 | -0.0% |
| Other Changes | Rp-1.20 Million | -0.0% |
| Total Change | Rp- | 0.07% |
Book Value vs Market Value Analysis
This analysis compares LCK Global Kedaton's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.25x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 108.94x to 1.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Rp1.56 | Rp170.00 | x |
| 2015-12-31 | Rp8.99 | Rp170.00 | x |
| 2016-12-31 | Rp259.99 | Rp170.00 | x |
| 2017-12-31 | Rp140.26 | Rp170.00 | x |
| 2018-12-31 | Rp129.42 | Rp170.00 | x |
| 2019-12-31 | Rp129.72 | Rp170.00 | x |
| 2020-12-31 | Rp134.03 | Rp170.00 | x |
| 2021-12-31 | Rp135.17 | Rp170.00 | x |
| 2022-12-31 | Rp135.67 | Rp170.00 | x |
| 2023-12-31 | Rp136.09 | Rp170.00 | x |
| 2024-12-31 | Rp136.18 | Rp170.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently LCK Global Kedaton utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.07%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.47%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.05x
- Recent ROE (0.07%) is below the historical average (4.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 13.46% | 1.00% | 5.39x | 2.50x | Rp5.46 Million |
| 2015 | 18.01% | 7.33% | 1.84x | 1.34x | Rp72.04 Million |
| 2016 | 1.64% | 6.54% | 0.24x | 1.04x | Rp-2.54 Billion |
| 2017 | 6.09% | 6.85% | 0.80x | 1.12x | Rp-3.35 Billion |
| 2018 | 3.74% | 6.12% | 0.55x | 1.12x | Rp-8.04 Billion |
| 2019 | 1.77% | 5.55% | 0.29x | 1.11x | Rp-10.68 Billion |
| 2020 | 3.59% | 11.37% | 0.29x | 1.09x | Rp-8.59 Billion |
| 2021 | 1.22% | 3.60% | 0.31x | 1.09x | Rp-11.87 Billion |
| 2022 | 0.52% | 2.40% | 0.20x | 1.07x | Rp-12.86 Billion |
| 2023 | 0.05% | 0.49% | 0.10x | 1.04x | Rp-13.54 Billion |
| 2024 | 0.07% | 0.47% | 0.13x | 1.05x | Rp-13.53 Billion |
Industry Comparison
This section compares LCK Global Kedaton's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $3,722,985,080,140
- Average return on equity (ROE) among peers: 14.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| LCK Global Kedaton (LCKM) | Rp134.43 Billion | 13.46% | 0.05x | $1.08 Million |
| Bali Towerindo Sentra Tbk (BALI) | $2.44 Trillion | 8.68% | 1.13x | $123.29 Million |
| Centratama Telekomunikasi Ind (CENT) | $60.55 Billion | 14.20% | 0.12x | $15.42 Million |
| Pelita Teknologi Global (CHIP) | $6.50 Billion | 77.84% | 4.39x | $14.15 Million |
| Remala Abadi Tbk. (DATA) | $91.58 Billion | 28.54% | 0.61x | $2.21K |
| Indoritel Makmur Internasional (DNET) | $12.84 Billion | 5.41% | 0.33x | $1.17 Billion |
| XL Axiata Tbk PT (EXCL) | $21.63 Trillion | 1.73% | 1.60x | $855.71 Million |
| Smartfren Telecom Tbk (FREN) | $12.74 Trillion | -17.18% | 1.17x | $1.43 Million |
| Gihon Telekomunikasi Indonesia Tbk PT (GHON) | $149.49 Billion | 24.54% | 1.83x | $8.10 Million |
| Inti Bangun Sejahtera Tbk (IBST) | $33.63 Billion | 0.00% | 7.14x | $178.96K |
| PT Sinergi Inti Andalan Prima Tbk (INET) | $65.20 Billion | 2.11% | 0.12x | $58.63 Million |