Proactis SA (PROAC) - Net Assets
Based on the latest financial reports, Proactis SA (PROAC) has net assets worth €324.00K EUR (≈ $378.79K USD) as of July 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€9.99 Million ≈ $11.68 Million USD) and total liabilities (€9.67 Million ≈ $11.30 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Proactis SA strategic asset allocation index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €324.00K |
| % of Total Assets | 3.24% |
| Annual Growth Rate | N/A |
| 5-Year Change | -105.84% |
| 10-Year Change | -102.4% |
| Growth Volatility | 61.69 |
Proactis SA - Net Assets Trend (2009–2025)
This chart illustrates how Proactis SA's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see PROAC company net worth.
Annual Net Assets for Proactis SA (2009–2025)
The table below shows the annual net assets of Proactis SA from 2009 to 2025. Also explore PROAC net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-07-31 | €-947.00K ≈ $-1.11 Million |
-223.63% |
| 2024-07-31 | €766.00K ≈ $895.53K |
-95.85% |
| 2022-07-31 | €18.47 Million ≈ $21.60 Million |
+17.09% |
| 2021-07-31 | €15.78 Million ≈ $18.44 Million |
-2.66% |
| 2020-07-31 | €16.21 Million ≈ $18.95 Million |
-39.72% |
| 2019-07-31 | €26.89 Million ≈ $31.43 Million |
+6.79% |
| 2018-07-31 | €25.18 Million ≈ $29.43 Million |
+5.02% |
| 2016-07-31 | €23.97 Million ≈ $28.03 Million |
+7.20% |
| 2015-07-31 | €22.36 Million ≈ $26.15 Million |
-43.24% |
| 2014-07-31 | €39.40 Million ≈ $46.06 Million |
-26.05% |
| 2013-07-31 | €53.28 Million ≈ $62.29 Million |
-0.41% |
| 2012-07-31 | €53.50 Million ≈ $62.55 Million |
+4.28% |
| 2011-07-31 | €51.31 Million ≈ $59.98 Million |
+6.62% |
| 2010-07-31 | €48.12 Million ≈ $56.26 Million |
+0.65% |
| 2009-07-31 | €47.81 Million ≈ $55.89 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Proactis SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5981300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (July 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €13.63 Million | % |
| Other Comprehensive Income | €-62.77 Million | % |
| Other Components | €111.22 Million | % |
| Total Equity | €-947.00K | 100.00% |
Proactis SA Competitors by Market Cap
The table below lists competitors of Proactis SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Elementis PLC
LSE:ELM
|
$12.06 Million |
|
Ten-League International Holdings Limited Ordinary Shares
NASDAQ:TLIH
|
$12.06 Million |
|
Rugby Mining Limited
V:RUG
|
$12.07 Million |
|
Green Hydrogen Systems AS
CO:GREENH
|
$12.07 Million |
|
Althea Group Holdings Ltd
AU:AGH
|
$12.05 Million |
|
UDAYSHIVAKUMAR INFRA ORD (BSE)
NSE:USK
|
$12.05 Million |
|
Field Solutions Holdings Ltd
AU:FSG
|
$12.04 Million |
|
Firstwave Cloud Technology Ltd
AU:FCT
|
$12.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Proactis SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 766,000 to -947,000, a change of -1,713,000 (-223.6%).
- Net loss of 1,067,000 reduced equity.
- Other comprehensive income decreased equity by 2,125,000.
- Other factors increased equity by 1,479,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-1.07 Million | -112.67% |
| Other Comprehensive Income | €-2.12 Million | -224.39% |
| Other Changes | €1.48 Million | +156.18% |
| Total Change | €- | -223.63% |
Book Value vs Market Value Analysis
This analysis compares Proactis SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-07-31 | €0.66 | €0.08 | x |
| 2010-07-31 | €0.54 | €0.08 | x |
| 2011-07-31 | €0.52 | €0.08 | x |
| 2012-07-31 | €0.44 | €0.08 | x |
| 2013-07-31 | €0.42 | €0.08 | x |
| 2014-07-31 | €0.31 | €0.08 | x |
| 2015-07-31 | €0.17 | €0.08 | x |
| 2016-07-31 | €0.18 | €0.08 | x |
| 2018-07-31 | €0.26 | €0.08 | x |
| 2019-07-31 | €0.20 | €0.08 | x |
| 2020-07-31 | €0.12 | €0.08 | x |
| 2021-07-31 | €0.12 | €0.08 | x |
| 2022-07-31 | €0.14 | €0.08 | x |
| 2024-07-31 | €0.01 | €0.08 | x |
| 2025-07-31 | €-0.01 | €0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Proactis SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.45%
- • Asset Turnover: 0.98x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-108.31%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -4.15% | -5.73% | 0.53x | 1.35x | €-6.76 Million |
| 2010 | -1.80% | -2.30% | 0.55x | 1.41x | €-5.68 Million |
| 2011 | -2.37% | -3.33% | 0.50x | 1.41x | €-6.35 Million |
| 2012 | -5.07% | -8.14% | 0.48x | 1.31x | €-8.06 Million |
| 2013 | 0.11% | 0.19% | 0.46x | 1.26x | €-5.27 Million |
| 2014 | -40.22% | -57.66% | 0.53x | 1.32x | €-19.78 Million |
| 2015 | -89.35% | -81.61% | 0.64x | 1.70x | €-22.22 Million |
| 2016 | 4.93% | 5.74% | 0.60x | 1.43x | €-1.22 Million |
| 2018 | 20.03% | 9.66% | 1.46x | 1.42x | €2.52 Million |
| 2019 | 3.45% | 6.38% | 0.42x | 1.28x | €-1.76 Million |
| 2020 | -60.26% | -78.93% | 0.50x | 1.54x | €-11.39 Million |
| 2021 | -3.33% | -3.50% | 0.62x | 1.55x | €-2.10 Million |
| 2022 | 1.57% | 2.02% | 0.53x | 1.47x | €-1.56 Million |
| 2024 | -1448.22% | -92.98% | 1.06x | 14.75x | €-11.17 Million |
| 2025 | 0.00% | -11.45% | 0.98x | 0.00x | €-972.30K |
Industry Comparison
This section compares Proactis SA's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $21,540,606
- Average return on equity (ROE) among peers: -42.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Proactis SA (PROAC) | €324.00K | -4.15% | 29.84x | $12.05 Million |
| Sidetrade (ALBFR) | $9.98 Million | 20.27% | 0.45x | $302.02 Million |
| Immersion SA (ALIMR) | $1.64 Million | -140.39% | 2.77x | $3.35 Million |
| NamR SA (ALNMR) | $468.28K | 45.04% | 13.54x | $1.34 Million |
| Energisme (ALNRG) | $3.70 Million | -31.31% | 0.97x | $11.45 Million |
| Prologue (ALPRG) | $31.23 Million | -6.90% | 1.79x | $24.33 Million |
| Prodware (ALPRO) | $104.79 Million | 5.01% | 1.14x | $217.71 Million |
| Streamwide (ALSTW) | $18.48 Million | 22.17% | 0.86x | $177.79 Million |
| Blockchain Group SA (ALTBG) | $2.79 Million | -296.60% | 1.84x | $450.46 Million |
| TaTaTu SpA (ALTTU) | $30.03 Million | -31.13% | 4.25x | $4.48 Billion |
| VOGO SA (ALVGO) | $12.30 Million | -12.79% | 0.95x | $10.55 Million |
About Proactis SA
Proactis SA provides cloud-based spend management solutions in France, Germany, the United Kingdom, the Unites States, and internationally. It offers source-to-pay, supplier relationship management, contract management, procure-to-pay, sourcing, and accounts payable automation software, as well as AI and marketplace. The company also provides professional services; application managed service; tr… Read more