PT Homeco Victoria Makmur Tbk
PT Homeco Victoria Makmur Tbk engages in the wholesale business in Indonesia. The company offers household equipment and supplies, stationery and pictures, drawing tools, children's games and toys, and textiles. It also provides kitchenware, drinking and dining utensils, cookware, stationery, wet wipes, travel products, and cosmetic packaging. It sells its products under the Technoplast, scandic,… Read more
PT Homeco Victoria Makmur Tbk (LIVE) - Net Assets
Latest net assets as of June 2025: Rp339.37 Billion IDR
Based on the latest financial reports, PT Homeco Victoria Makmur Tbk (LIVE) has net assets worth Rp339.37 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp559.69 Billion) and total liabilities (Rp220.32 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp339.37 Billion |
| % of Total Assets | 60.64% |
| Annual Growth Rate | 47.4% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 23.5 |
PT Homeco Victoria Makmur Tbk - Net Assets Trend (2021–2024)
This chart illustrates how PT Homeco Victoria Makmur Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Homeco Victoria Makmur Tbk (2021–2024)
The table below shows the annual net assets of PT Homeco Victoria Makmur Tbk from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp329.54 Billion | +78.87% |
| 2023-12-31 | Rp184.24 Billion | +47.55% |
| 2022-12-31 | Rp124.86 Billion | +21.38% |
| 2021-12-31 | Rp102.87 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Homeco Victoria Makmur Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 334.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp60.02 Billion | 18.22% |
| Common Stock | Rp114.83 Billion | 34.85% |
| Other Comprehensive Income | Rp127.22 Billion | 38.62% |
| Other Components | Rp27.38 Billion | 8.31% |
| Total Equity | Rp329.45 Billion | 100.00% |
PT Homeco Victoria Makmur Tbk Competitors by Market Cap
The table below lists competitors of PT Homeco Victoria Makmur Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pintaras Jaya Bhd
KLSE:9598
|
$10.32 Million |
|
Vinalink International Freight Forwarders
VN:VNL
|
$10.32 Million |
|
Koroplast Temizlik Ambalaj Urunleri San. ve Dis Ticaret A.S.
IS:KRPLS
|
$10.32 Million |
|
REMSleep Holdings Inc
OTCQB:RMSL
|
$10.32 Million |
|
TIMIA Capital Corp
PINK:TIMCF
|
$10.31 Million |
|
HAV GROUP ASA
F:6HH
|
$10.31 Million |
|
Datron AG
XETRA:DAR
|
$10.31 Million |
|
Benalec Holdings Bhd
KLSE:5190
|
$10.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Homeco Victoria Makmur Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 184,154,635,000 to 329,452,436,000, a change of 145,297,801,000 (78.9%).
- Net income of 27,026,646,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 98,082,605,000.
- Other factors increased equity by 20,188,550,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp27.03 Billion | +8.2% |
| Other Comprehensive Income | Rp98.08 Billion | +29.77% |
| Other Changes | Rp20.19 Billion | +6.13% |
| Total Change | Rp- | 78.90% |
Book Value vs Market Value Analysis
This analysis compares PT Homeco Victoria Makmur Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.84x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 2.22x to 2.84x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | Rp91.85 | Rp204.00 | x |
| 2022-12-31 | Rp111.48 | Rp204.00 | x |
| 2023-12-31 | Rp135.20 | Rp204.00 | x |
| 2024-12-31 | Rp71.73 | Rp204.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Homeco Victoria Makmur Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.20%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.32%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 1.62x
- Recent ROE (8.20%) is below the historical average (11.87%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 3.92% | 2.48% | 0.65x | 2.41x | Rp-6.26 Billion |
| 2022 | 18.00% | 7.43% | 1.05x | 2.30x | Rp9.99 Billion |
| 2023 | 17.35% | 11.87% | 0.76x | 1.91x | Rp13.53 Billion |
| 2024 | 8.20% | 10.32% | 0.49x | 1.62x | Rp-5.92 Billion |
Industry Comparison
This section compares PT Homeco Victoria Makmur Tbk's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $145,859,922,860
- Average return on equity (ROE) among peers: 4.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Homeco Victoria Makmur Tbk (LIVE) | Rp339.37 Billion | 3.92% | 0.65x | $10.31 Million |
| Cahaya Bintang Medan Tbk Pt (CBMF) | $249.60 Billion | -0.64% | 0.47x | $1.38 Million |
| Chitose Internasional Tbk (CINT) | $388.68 Billion | 3.30% | 0.26x | $2.79 Million |
| Gema Grahasarana Tbk (GEMA) | $39.44 Billion | 2.83% | 1.62x | $1.80 Million |
| Kedaung Indah Can Tbk (KICI) | $103.82 Billion | -6.99% | 0.90x | $739.07K |
| Imago Mulia Persada Tbk PT (LFLO) | $63.86 Billion | 23.69% | 1.42x | $8.51 Million |
| Langgeng Makmur Industri Tbk (LMPI) | $401.21 Billion | 0.99% | 0.98x | $742.41K |
| Panca Anugrah Wisesa Tbk PT (MGLV) | $3.81 Billion | 12.41% | 14.36x | $58.44 Million |
| Oscar Mitra Sukses Sejahtera Tbk PT (OLIV) | $16.91 Billion | 3.77% | 0.82x | $1.28 Million |
| PT Boston Furniture Industries Tbk (SOFA) | $45.41 Billion | 0.24% | 0.41x | $14.22 Million |