Datron AG (DAR) - Net Assets
Based on the latest financial reports, Datron AG (DAR) has net assets worth €42.79 Million EUR (≈ $50.02 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€81.24 Million ≈ $94.97 Million USD) and total liabilities (€38.45 Million ≈ $44.95 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how strategically is Datron AG's equity deployed to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €42.79 Million |
| % of Total Assets | 52.67% |
| Annual Growth Rate | 16.44% |
| 5-Year Change | 21.26% |
| 10-Year Change | 81.83% |
| Growth Volatility | 56.87 |
Datron AG - Net Assets Trend (2009–2025)
This chart illustrates how Datron AG's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Datron AG market capitalisation.
Annual Net Assets for Datron AG (2009–2025)
The table below shows the annual net assets of Datron AG from 2009 to 2025. Also explore DAR year-over-year net asset growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €42.79 Million ≈ $50.02 Million |
-2.19% |
| 2024-12-31 | €43.75 Million ≈ $51.14 Million |
+1.93% |
| 2023-12-31 | €42.92 Million ≈ $50.18 Million |
+10.10% |
| 2022-12-31 | €38.98 Million ≈ $45.58 Million |
+10.48% |
| 2021-12-31 | €35.29 Million ≈ $41.25 Million |
+10.52% |
| 2020-12-31 | €31.93 Million ≈ $37.33 Million |
+3.85% |
| 2019-12-31 | €30.74 Million ≈ $35.94 Million |
+5.80% |
| 2018-12-31 | €29.06 Million ≈ $33.97 Million |
+9.85% |
| 2017-12-31 | €26.45 Million ≈ $30.92 Million |
+12.41% |
| 2016-12-31 | €23.53 Million ≈ $27.51 Million |
+6.89% |
| 2015-12-31 | €22.02 Million ≈ $25.74 Million |
+8.15% |
| 2014-12-31 | €20.36 Million ≈ $23.80 Million |
+8.22% |
| 2013-12-31 | €18.81 Million ≈ $21.99 Million |
+4.76% |
| 2012-12-31 | €17.95 Million ≈ $20.99 Million |
+4.66% |
| 2011-12-31 | €17.16 Million ≈ $20.06 Million |
+241.51% |
| 2010-12-31 | €5.02 Million ≈ $5.87 Million |
+34.14% |
| 2009-12-31 | €3.74 Million ≈ $4.38 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Datron AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2468.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €29.29 Million | 68.56% |
| Common Stock | €4.00 Million | 9.36% |
| Other Comprehensive Income | €141.68K | 0.33% |
| Other Components | €9.29 Million | 21.74% |
| Total Equity | €42.72 Million | 100.00% |
Datron AG Competitors by Market Cap
The table below lists competitors of Datron AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
North Energy ASA
OL:NORTH
|
$31.96 Million |
|
KMH Hitech Co. Ltd
KQ:052900
|
$31.98 Million |
|
KWG Group Holdings Limited
F:KOU
|
$31.98 Million |
|
Mitie Group PLC
LSE:MTO
|
$31.98 Million |
|
Poulaillon SA
PA:ALPOU
|
$31.94 Million |
|
Mereo BioPharma Group plc
F:MAH0
|
$31.92 Million |
|
Atlantaa Limited
NSE:ATLANTAA
|
$31.92 Million |
|
360 Capital Mortgage REIT
AU:TCF
|
$31.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Datron AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 43,855,774 to 42,720,982, a change of -1,134,792 (-2.6%).
- Net loss of 291,921 reduced equity.
- Dividend payments of 471,000 reduced retained earnings.
- Share repurchases of 280,000 reduced equity.
- New share issuances of 143,000 increased equity.
- Other comprehensive income decreased equity by 2,066,872.
- Other factors increased equity by 1,832,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-291.92K | -0.68% |
| Dividends Paid | €471.00K | -1.1% |
| Share Repurchases | €280.00K | -0.66% |
| Share Issuances | €143.00K | +0.33% |
| Other Comprehensive Income | €-2.07 Million | -4.84% |
| Other Changes | €1.83 Million | +4.29% |
| Total Change | €- | -2.59% |
Book Value vs Market Value Analysis
This analysis compares Datron AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.79x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 9.19x to 0.79x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | €0.94 | €8.60 | x |
| 2010-12-31 | €1.26 | €8.60 | x |
| 2011-12-31 | €4.29 | €8.60 | x |
| 2012-12-31 | €4.49 | €8.60 | x |
| 2013-12-31 | €4.70 | €8.60 | x |
| 2014-12-31 | €5.11 | €8.60 | x |
| 2015-12-31 | €5.53 | €8.60 | x |
| 2016-12-31 | €5.91 | €8.60 | x |
| 2017-12-31 | €6.62 | €8.60 | x |
| 2018-12-31 | €7.29 | €8.60 | x |
| 2019-12-31 | €7.78 | €8.60 | x |
| 2020-12-31 | €8.03 | €8.60 | x |
| 2021-12-31 | €8.93 | €8.60 | x |
| 2022-12-31 | €9.85 | €8.60 | x |
| 2023-12-31 | €10.84 | €8.60 | x |
| 2024-12-31 | €13.06 | €8.60 | x |
| 2025-12-31 | €10.84 | €8.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Datron AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.48%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 1.90x
- Recent ROE (-0.68%) is below the historical average (10.37%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 2.95% | 0.76% | 1.60x | 2.42x | €-263.84K |
| 2010 | 27.19% | 6.43% | 1.94x | 2.18x | €863.30K |
| 2011 | 13.37% | 7.16% | 1.47x | 1.27x | €578.75K |
| 2012 | 8.91% | 4.87% | 1.56x | 1.18x | €-195.73K |
| 2013 | 6.67% | 3.74% | 1.48x | 1.21x | €-626.22K |
| 2014 | 10.30% | 5.49% | 1.54x | 1.22x | €60.87K |
| 2015 | 10.23% | 5.21% | 1.62x | 1.22x | €50.19K |
| 2016 | 8.82% | 4.54% | 1.65x | 1.18x | €-278.82K |
| 2017 | 14.99% | 7.90% | 1.58x | 1.20x | €1.32 Million |
| 2018 | 12.15% | 6.34% | 1.58x | 1.21x | €624.18K |
| 2019 | 9.20% | 5.26% | 1.43x | 1.22x | €-246.56K |
| 2020 | 4.63% | 3.51% | 1.08x | 1.22x | €-1.71 Million |
| 2021 | 10.95% | 7.12% | 1.29x | 1.19x | €335.34K |
| 2022 | 11.13% | 7.22% | 1.25x | 1.24x | €439.73K |
| 2023 | 10.48% | 7.01% | 1.13x | 1.32x | €205.17K |
| 2024 | 15.07% | 10.71% | 0.84x | 1.67x | €2.22 Million |
| 2025 | -0.68% | -0.48% | 0.74x | 1.90x | €-4.56 Million |
Industry Comparison
This section compares Datron AG's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $10,597,142,659
- Average return on equity (ROE) among peers: -46.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Datron AG (DAR) | €42.79 Million | 2.95% | 0.90x | $31.95 Million |
| DB ENERGY S.A. ZY -10 (0CJ) | $25.54 Million | -27.39% | 1.77x | $6.22 Million |
| MORIMATSU INT.H.C. (HK) (1S5) | $4.39 Billion | 19.24% | 1.03x | $983.88 Million |
| 2G Energy AG (2GB) | $47.15 Million | 1.90% | 0.88x | $670.96 Million |
| Eaton Corporation PLC (3EC) | $19.47 Billion | 20.99% | 1.12x | $131.40 Billion |
| M+S HIDRAVLIK AD BW 1 (8Q3) | $88.06 Million | 22.01% | 0.29x | $197.17 Million |
| MERUS POWER OYJ EO 1 (99H) | $9.53 Million | -27.84% | 1.80x | $35.09 Million |
| Aumann AG (AAG) | $203.16 Million | 5.41% | 0.61x | $174.31 Million |
| Atlas Copco A ADR (ACO) | $80.03 Billion | 29.34% | 1.15x | $64.34 Billion |
| ATS CORP. (ATO0) | $1.71 Billion | -1.64% | 1.70x | $1.85 Billion |
| Circus SE (CA1) | $3.00 Million | -506.96% | 5.53x | $49.97 Million |
About Datron AG
DATRON AG designs, develops, manufactures, and sells milling machines and tools worldwide. The company offers automation products, including automatic doors, interfaces to internal hardware and external automation, and software interfaces and solutions; CNC accessories and technologies, such as tool changers, sensor systems, vision systems, cooling/lubrication systems, clamping systems, axes exte… Read more