Multi Prima Sejahtera Tbk
PT Multi Prima Sejahtera Tbk manufactures and markets spark plugs and auto parts under the Champion brand in Indonesia and internationally. It is also involved in general trading and investments; industrial; and development and printing services. In addition, the company exports its products. The company was founded in 1982 and is headquartered in Tangerang, Indonesia. PT Multi Prima Sejahtera Tb… Read more
Multi Prima Sejahtera Tbk (LPIN) - Net Assets
Latest net assets as of June 2025: Rp332.53 Billion IDR
Based on the latest financial reports, Multi Prima Sejahtera Tbk (LPIN) has net assets worth Rp332.53 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp371.81 Billion) and total liabilities (Rp39.28 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp332.53 Billion |
| % of Total Assets | 89.44% |
| Annual Growth Rate | 11.07% |
| 5-Year Change | 7.68% |
| 10-Year Change | 186.53% |
| Growth Volatility | 131.86 |
Multi Prima Sejahtera Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Multi Prima Sejahtera Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Multi Prima Sejahtera Tbk (2000–2024)
The table below shows the annual net assets of Multi Prima Sejahtera Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp333.78 Billion | +5.07% |
| 2023-12-31 | Rp317.66 Billion | +4.23% |
| 2022-12-31 | Rp304.76 Billion | +7.30% |
| 2021-12-31 | Rp284.02 Billion | -8.37% |
| 2020-12-31 | Rp309.96 Billion | +2.20% |
| 2019-12-31 | Rp303.30 Billion | +6.71% |
| 2018-12-31 | Rp284.24 Billion | +22.80% |
| 2017-12-31 | Rp231.46 Billion | +348.61% |
| 2016-12-31 | Rp51.60 Billion | -55.71% |
| 2015-12-31 | Rp116.49 Billion | -17.70% |
| 2014-12-31 | Rp141.54 Billion | -5.04% |
| 2013-12-31 | Rp149.06 Billion | +7.02% |
| 2012-12-31 | Rp139.27 Billion | +17.77% |
| 2011-12-31 | Rp118.26 Billion | +10.59% |
| 2010-12-31 | Rp106.94 Billion | +15.22% |
| 2009-12-31 | Rp92.81 Billion | +12.29% |
| 2008-12-31 | Rp82.65 Billion | +6.18% |
| 2007-12-31 | Rp77.84 Billion | +485.93% |
| 2001-12-31 | Rp13.28 Billion | -50.57% |
| 2000-12-31 | Rp26.88 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Multi Prima Sejahtera Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 26309219557000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp263.09 Billion | 78.82% |
| Common Stock | Rp10.62 Billion | 3.18% |
| Other Components | Rp60.06 Billion | 17.99% |
| Total Equity | Rp333.78 Billion | 100.00% |
Multi Prima Sejahtera Tbk Competitors by Market Cap
The table below lists competitors of Multi Prima Sejahtera Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Immutable Holdings Inc.
PINK:IHLDF
|
$2.10 Million |
|
Tonkens Agrar AG
XETRA:GTK
|
$2.10 Million |
|
LFTD Partners Inc
OTCQB:LIFD
|
$2.10 Million |
|
Natural Cool Holdings Limited
F:N7E
|
$2.11 Million |
|
AS Rigas kugu buvetava
STU:UW3
|
$2.10 Million |
|
NFT Limited
NYSE MKT:MI
|
$2.10 Million |
|
Tecstar Technology Co., Ltd.
TWO:3117
|
$2.10 Million |
|
KHPT Holdings Berhad
KLSE:0322
|
$2.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Multi Prima Sejahtera Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 309,865,755,703 to 333,777,691,010, a change of 23,911,935,307 (7.7%).
- Net income of 34,199,077,530 contributed positively to equity growth.
- Dividend payments of 10,553,772,000 reduced retained earnings.
- Other comprehensive income decreased equity by 85,137,660.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp34.20 Billion | +10.25% |
| Dividends Paid | Rp10.55 Billion | -3.16% |
| Other Comprehensive Income | Rp-85.14 Million | -0.03% |
| Other Changes | Rp351.77 Million | +0.11% |
| Total Change | Rp- | 7.72% |
Book Value vs Market Value Analysis
This analysis compares Multi Prima Sejahtera Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.56x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.39x to 0.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp317.31 | Rp440.00 | x |
| 2013-12-31 | Rp337.44 | Rp440.00 | x |
| 2014-12-31 | Rp310.95 | Rp440.00 | x |
| 2015-12-31 | Rp278.92 | Rp440.00 | x |
| 2016-12-31 | Rp157.18 | Rp440.00 | x |
| 2017-12-31 | Rp544.62 | Rp440.00 | x |
| 2018-12-31 | Rp620.92 | Rp440.00 | x |
| 2019-12-31 | Rp695.30 | Rp440.00 | x |
| 2020-12-31 | Rp710.98 | Rp440.00 | x |
| 2021-12-31 | Rp649.94 | Rp440.00 | x |
| 2022-12-31 | Rp698.74 | Rp440.00 | x |
| 2023-12-31 | Rp729.10 | Rp440.00 | x |
| 2024-12-31 | Rp785.36 | Rp440.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Multi Prima Sejahtera Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.25%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.24%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 1.12x
- Recent ROE (10.25%) is above the historical average (7.07%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 23.17% | 36.69% | 0.35x | 1.79x | Rp10.25 Billion |
| 2008 | 5.77% | 8.04% | 0.32x | 2.21x | Rp-3.50 Billion |
| 2009 | 11.00% | 17.58% | 0.42x | 1.49x | Rp929.36 Million |
| 2010 | 13.21% | 23.73% | 0.39x | 1.41x | Rp3.43 Billion |
| 2011 | 9.57% | 17.98% | 0.40x | 1.33x | Rp-506.17 Million |
| 2012 | 12.31% | 24.15% | 0.40x | 1.28x | Rp3.11 Billion |
| 2013 | 5.97% | 11.08% | 0.39x | 1.37x | Rp-5.79 Billion |
| 2014 | -7.13% | -13.42% | 0.39x | 1.37x | Rp-22.63 Billion |
| 2015 | -11.92% | -18.16% | 0.24x | 2.73x | Rp-25.98 Billion |
| 2016 | -76.16% | -35.89% | 0.30x | 7.15x | Rp-57.56 Billion |
| 2017 | 82.94% | 186.48% | 0.38x | 1.16x | Rp168.83 Billion |
| 2018 | 12.40% | 34.62% | 0.32x | 1.13x | Rp6.38 Billion |
| 2019 | 10.12% | 33.86% | 0.27x | 1.10x | Rp368.44 Million |
| 2020 | 2.23% | 6.53% | 0.31x | 1.12x | Rp-23.48 Billion |
| 2021 | 8.47% | 19.43% | 0.39x | 1.13x | Rp-4.21 Billion |
| 2022 | 8.98% | 15.45% | 0.51x | 1.14x | Rp-3.02 Billion |
| 2023 | 6.12% | 13.80% | 0.40x | 1.10x | Rp-12.02 Billion |
| 2024 | 10.25% | 22.24% | 0.41x | 1.12x | Rp821.31 Million |
Industry Comparison
This section compares Multi Prima Sejahtera Tbk's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $1,459,317,294,640
- Average return on equity (ROE) among peers: 12.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Multi Prima Sejahtera Tbk (LPIN) | Rp332.53 Billion | 23.17% | 0.12x | $2.10 Million |
| PT. Anugerah Spareparts Sejahtera Tbk (AEGS) | $67.94 Billion | 1.42% | 0.09x | $1.01 Million |
| Astra Otoparts Tbk (AUTO) | $2.79 Trillion | 20.28% | 0.43x | $155.83 Million |
| Dharma Polimetal Tbk PT (DRMA) | $391.82 Billion | 31.68% | 2.43x | $54.80 Million |
| Goodyear Indonesia Tbk (GDYR) | $296.73 Billion | 0.27% | 2.45x | $3.31 Million |
| Gajah Tunggal Tbk (GJTL) | $7.23 Trillion | -2.64% | 1.63x | $77.13 Million |
| Indospring Tbk (INDS) | $226.35 Billion | 31.42% | 2.40x | $18.97 Million |
| Kirana Megatara Tbk PT (KMTR) | $2.07 Trillion | 9.41% | 1.48x | $9.92 Million |
| Multistrada Arah Sarana Tbk (MASA) | $336.99 Million | -2.40% | 0.95x | $909.88K |
| PT Cipta Perdana Lancar Tbk (PART) | $63.54 Billion | 25.16% | 2.48x | $4.93 Million |