Multi Prima Sejahtera Tbk (LPIN) - Net Assets

Latest as of December 2025: Rp355.13 Billion IDR ≈ $20.81 Million USD

Based on the latest financial reports, Multi Prima Sejahtera Tbk (LPIN) has net assets worth Rp355.13 Billion IDR (≈ $20.81 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp379.57 Billion ≈ $22.24 Million USD) and total liabilities (Rp24.44 Billion ≈ $1.43 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check LPIN asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp355.13 Billion
% of Total Assets	93.56%
Annual Growth Rate	10.88%
5-Year Change	25.04%
10-Year Change	588.3%
Growth Volatility	128.76

Multi Prima Sejahtera Tbk - Net Assets Trend (2000–2025)

This chart illustrates how Multi Prima Sejahtera Tbk's net assets have evolved over time, based on quarterly financial data. Also explore how large is Multi Prima Sejahtera Tbk's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Multi Prima Sejahtera Tbk (2000–2025)

The table below shows the annual net assets of Multi Prima Sejahtera Tbk from 2000 to 2025. For live valuation and market cap data, see Multi Prima Sejahtera Tbk (LPIN) total market value.

Year	Net Assets	Change
2025-12-31	Rp355.13 Billion ≈ $20.81 Million	+3.97%
2024-12-31	Rp341.57 Billion ≈ $20.01 Million	+7.53%
2023-12-31	Rp317.66 Billion ≈ $18.61 Million	+4.23%
2022-12-31	Rp304.76 Billion ≈ $17.86 Million	+7.30%
2021-12-31	Rp284.02 Billion ≈ $16.64 Million	-8.37%
2020-12-31	Rp309.96 Billion ≈ $18.16 Million	+2.20%
2019-12-31	Rp303.30 Billion ≈ $17.77 Million	+10.87%
2018-12-31	Rp273.57 Billion ≈ $16.03 Million	+18.19%
2017-12-31	Rp231.46 Billion ≈ $13.56 Million	+348.61%
2016-12-31	Rp51.60 Billion ≈ $3.02 Million	-55.71%
2015-12-31	Rp116.49 Billion ≈ $6.83 Million	-17.70%
2014-12-31	Rp141.54 Billion ≈ $8.29 Million	-5.04%
2013-12-31	Rp149.06 Billion ≈ $8.73 Million	+7.02%
2012-12-31	Rp139.27 Billion ≈ $8.16 Million	+17.77%
2011-12-31	Rp118.26 Billion ≈ $6.93 Million	+10.59%
2010-12-31	Rp106.94 Billion ≈ $6.27 Million	+15.22%
2009-12-31	Rp92.81 Billion ≈ $5.44 Million	+12.29%
2008-12-31	Rp82.65 Billion ≈ $4.84 Million	+6.18%
2007-12-31	Rp77.84 Billion ≈ $4.56 Million	+485.93%
2001-12-31	Rp13.28 Billion ≈ $778.44K	-50.57%
2000-12-31	Rp26.88 Billion ≈ $1.57 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Multi Prima Sejahtera Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 27600848000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	Rp276.01 Billion	79.47%
Common Stock	Rp10.62 Billion	3.06%
Other Comprehensive Income	Rp461.18 Million	0.13%
Other Components	Rp60.24 Billion	17.34%
Total Equity	Rp347.33 Billion	100.00%

Multi Prima Sejahtera Tbk Competitors by Market Cap

The table below lists competitors of Multi Prima Sejahtera Tbk ranked by their market capitalization.

Company	Market Cap
Ostasiatiske Kompagni A/S CO:OKEAC	$11.37 Million
Paratech Company Limited KQ:033540	$11.37 Million
Paos Holdings Bhd KLSE:5022	$11.37 Million
Alpha Modus Holdings, Inc NASDAQ:AMOD	$11.37 Million
Dromeas SA AT:DROME	$11.35 Million
Connexion Mobility Ltd AU:CXZ	$11.35 Million
Hoth Therapeutics Inc NASDAQ:HOTH	$11.34 Million
Nature and Environment Co. Ltd KQ:043910	$11.34 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Multi Prima Sejahtera Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 333,777,691,000 to 347,332,158,000, a change of 13,554,467,000 (4.1%).
Net income of 33,041,284,000 contributed positively to equity growth.
Dividend payments of 19,005,520,000 reduced retained earnings.
Other comprehensive income decreased equity by 161,817,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rp33.04 Billion	+9.51%
Dividends Paid	Rp19.01 Billion	-5.47%
Other Comprehensive Income	Rp-161.82 Million	-0.05%
Other Changes	Rp-319.48 Million	-0.09%
Total Change	Rp-	4.06%

Book Value vs Market Value Analysis

This analysis compares Multi Prima Sejahtera Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.56x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 1.44x to 0.56x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	Rp317.31	Rp456.00	x
2013-12-31	Rp337.44	Rp456.00	x
2014-12-31	Rp310.95	Rp456.00	x
2015-12-31	Rp278.92	Rp456.00	x
2016-12-31	Rp157.18	Rp456.00	x
2017-12-31	Rp544.62	Rp456.00	x
2018-12-31	Rp625.35	Rp456.00	x
2019-12-31	Rp695.30	Rp456.00	x
2020-12-31	Rp710.98	Rp456.00	x
2021-12-31	Rp649.94	Rp456.00	x
2022-12-31	Rp698.74	Rp456.00	x
2023-12-31	Rp729.10	Rp456.00	x
2024-12-31	Rp785.36	Rp456.00	x
2025-12-31	Rp817.25	Rp456.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Multi Prima Sejahtera Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 9.51%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 19.94%
• Asset Turnover: 0.44x
• Equity Multiplier: 1.09x
Recent ROE (9.51%) is above the historical average (7.20%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2007	23.17%	36.69%	0.35x	1.79x	Rp10.25 Billion
2008	5.77%	8.04%	0.32x	2.21x	Rp-3.50 Billion
2009	11.00%	17.58%	0.42x	1.49x	Rp929.36 Million
2010	13.21%	23.73%	0.39x	1.41x	Rp3.43 Billion
2011	9.57%	17.98%	0.40x	1.33x	Rp-506.17 Million
2012	12.31%	24.15%	0.40x	1.28x	Rp3.11 Billion
2013	5.97%	11.08%	0.39x	1.37x	Rp-5.79 Billion
2014	-7.13%	-13.42%	0.39x	1.37x	Rp-22.63 Billion
2015	-11.92%	-18.16%	0.24x	2.73x	Rp-25.98 Billion
2016	-76.16%	-35.89%	0.30x	7.15x	Rp-57.56 Billion
2017	82.94%	186.48%	0.38x	1.16x	Rp168.83 Billion
2018	12.40%	34.62%	0.32x	1.13x	Rp6.38 Billion
2019	10.12%	33.86%	0.27x	1.10x	Rp368.44 Million
2020	2.23%	6.53%	0.31x	1.12x	Rp-23.48 Billion
2021	8.47%	19.43%	0.39x	1.13x	Rp-4.21 Billion
2022	8.98%	15.45%	0.51x	1.14x	Rp-3.02 Billion
2023	6.12%	13.80%	0.40x	1.10x	Rp-12.02 Billion
2024	10.25%	22.24%	0.41x	1.12x	Rp821.31 Million
2025	9.51%	19.94%	0.44x	1.09x	Rp-1.69 Billion

Industry Comparison

This section compares Multi Prima Sejahtera Tbk's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

Industry: Auto Parts
Average net assets among peers: $948,092,898,098
Average return on equity (ROE) among peers: 44.33%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Multi Prima Sejahtera Tbk (LPIN)	Rp355.13 Billion	23.17%	0.07x	$11.36 Million
Astra Otoparts Tbk (AUTO)	$1.57 Trillion	14.23%	0.55x	$725.81 Million
Dharma Polimetal Tbk PT (DRMA)	$532.20 Billion	1.49%	2.04x	$270.23 Million
Goodyear Indonesia Tbk (GDYR)	$57.87 Million	8.01%	0.92x	$26.67 Million
Gajah Tunggal Tbk (GJTL)	$230.54 Billion	315.32%	52.97x	$243.99 Million
Indospring Tbk (INDS)	$2.07 Trillion	2.41%	0.20x	$169.20 Million
Kirana Megatara Tbk PT (KMTR)	$1.96 Trillion	-1.52%	1.45x	$123.24 Million
Multistrada Arah Sarana Tbk (MASA)	$278.14 Million	18.08%	0.93x	$3.34 Billion
Prima Alloy Steel Universal (PRAS)	$26.34 Billion	15.03%	13.65x	$3.98 Million
Selamat Sempurna Tbk (SMSM)	$2.15 Trillion	25.90%	0.30x	$607.38 Million

About Multi Prima Sejahtera Tbk

JK:LPIN Indonesia Auto Parts

Market Cap

$11.36 Million

Rp193.80 Billion IDR

Market Cap Rank

#26555 Global

#620 in Indonesia

Share Price

Rp456.00

Change (1 day)

-3.39%

52-Week Range

Rp370.00 - Rp478.00

All Time High

Rp1179.61