Lippo Karawaci Tbk
PT Lippo Karawaci Tbk, together with its subsidiaries, provides property development services in Indonesia. The company operates through Holdco, Real Estate Development, Healthcare, and Lifestyle segments. It is involved in the real estate activities, including urban development; development of facilities and its infrastructure; memorial park, town management, large scale integrated and infrastru… Read more
Lippo Karawaci Tbk (LPKR) - Net Assets
Latest net assets as of September 2025: Rp31.01 Trillion IDR
Based on the latest financial reports, Lippo Karawaci Tbk (LPKR) has net assets worth Rp31.01 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp49.35 Trillion) and total liabilities (Rp18.34 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp31.01 Trillion |
| % of Total Assets | 62.83% |
| Annual Growth Rate | 27.98% |
| 5-Year Change | 31.28% |
| 10-Year Change | 63.6% |
| Growth Volatility | 69.65 |
Lippo Karawaci Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Lippo Karawaci Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Lippo Karawaci Tbk (2000–2024)
The table below shows the annual net assets of Lippo Karawaci Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp30.95 Trillion | +57.84% |
| 2023-12-31 | Rp19.61 Trillion | +2.44% |
| 2022-12-31 | Rp19.14 Trillion | -14.88% |
| 2021-12-31 | Rp22.49 Trillion | -4.61% |
| 2020-12-31 | Rp23.57 Trillion | -31.42% |
| 2019-12-31 | Rp34.38 Trillion | +34.97% |
| 2018-12-31 | Rp25.47 Trillion | -14.70% |
| 2017-12-31 | Rp29.86 Trillion | +35.27% |
| 2016-12-31 | Rp22.08 Trillion | +16.70% |
| 2015-12-31 | Rp18.92 Trillion | +7.20% |
| 2014-12-31 | Rp17.65 Trillion | +24.47% |
| 2013-12-31 | Rp14.18 Trillion | +23.60% |
| 2012-12-31 | Rp11.47 Trillion | +21.91% |
| 2011-12-31 | Rp9.41 Trillion | +15.03% |
| 2010-12-31 | Rp8.18 Trillion | +54.65% |
| 2009-12-31 | Rp5.29 Trillion | +8.83% |
| 2008-12-31 | Rp4.86 Trillion | +7.18% |
| 2007-12-31 | Rp4.53 Trillion | +38.35% |
| 2006-12-31 | Rp3.28 Trillion | +9.85% |
| 2005-12-31 | Rp2.98 Trillion | +75.42% |
| 2004-12-31 | Rp1.70 Trillion | +342.69% |
| 2003-12-31 | Rp384.22 Billion | +80.82% |
| 2002-12-31 | Rp212.49 Billion | +54.66% |
| 2001-12-31 | Rp137.39 Billion | +65.36% |
| 2000-12-31 | Rp83.08 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Lippo Karawaci Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 785038200000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp7.85 Trillion | 26.28% |
| Common Stock | Rp7.09 Trillion | 23.74% |
| Other Comprehensive Income | Rp3.48 Trillion | 11.66% |
| Other Components | Rp11.44 Trillion | 38.32% |
| Total Equity | Rp29.87 Trillion | 100.00% |
Lippo Karawaci Tbk Competitors by Market Cap
The table below lists competitors of Lippo Karawaci Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Duratec Ltd
AU:DUR
|
$179.46 Million |
|
Luoyang Glass Company Limited
PINK:LUOYF
|
$179.50 Million |
|
Xinjiang Youhao Group Co Ltd
SHG:600778
|
$179.59 Million |
|
E1 Corporation
KO:017940
|
$179.61 Million |
|
Iskenderun Demir ve Celik AS
IS:ISDMR
|
$179.36 Million |
|
Treatt plc
PINK:TTTRF
|
$179.36 Million |
|
Fourlis Holdings S.A.
AT:FOYRK
|
$179.32 Million |
|
FOURLIS HLDGS NAM.EO 1
F:2FH
|
$179.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lippo Karawaci Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 15,314,603,000,000 to 29,868,532,000,000, a change of 14,553,929,000,000 (95.0%).
- Net income of 18,746,045,000,000 contributed positively to equity growth.
- Share repurchases of 23,726,000,000 reduced equity.
- Other comprehensive income decreased equity by 4,209,597,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp18.75 Trillion | +62.76% |
| Share Repurchases | Rp23.73 Billion | -0.08% |
| Other Comprehensive Income | Rp-4.21 Trillion | -14.09% |
| Other Changes | Rp41.21 Billion | +0.14% |
| Total Change | Rp- | 95.03% |
Book Value vs Market Value Analysis
This analysis compares Lippo Karawaci Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.13x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.72x to 0.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp118.68 | Rp86.00 | x |
| 2006-12-31 | Rp148.84 | Rp86.00 | x |
| 2007-12-31 | Rp211.32 | Rp86.00 | x |
| 2008-12-31 | Rp196.24 | Rp86.00 | x |
| 2009-12-31 | Rp224.15 | Rp86.00 | x |
| 2010-12-31 | Rp352.89 | Rp86.00 | x |
| 2011-12-31 | Rp312.31 | Rp86.00 | x |
| 2012-12-31 | Rp370.70 | Rp86.00 | x |
| 2013-12-31 | Rp446.10 | Rp86.00 | x |
| 2014-12-31 | Rp543.83 | Rp86.00 | x |
| 2015-12-31 | Rp571.32 | Rp86.00 | x |
| 2016-12-31 | Rp647.23 | Rp86.00 | x |
| 2017-12-31 | Rp795.57 | Rp86.00 | x |
| 2018-12-31 | Rp653.45 | Rp86.00 | x |
| 2019-12-31 | Rp636.01 | Rp86.00 | x |
| 2020-12-31 | Rp275.72 | Rp86.00 | x |
| 2021-12-31 | Rp264.94 | Rp86.00 | x |
| 2022-12-31 | Rp216.31 | Rp86.00 | x |
| 2023-12-31 | Rp335.19 | Rp86.00 | x |
| 2024-12-31 | Rp653.74 | Rp86.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lippo Karawaci Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 62.76%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 165.19%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 1.80x
- Recent ROE (62.76%) is above the historical average (6.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 0.04% | 0.02% | 0.20x | 10.16x | Rp-12.64 Billion |
| 2002 | 37.16% | 23.41% | 0.19x | 8.15x | Rp54.69 Billion |
| 2003 | 0.04% | 0.03% | 0.33x | 4.95x | Rp-37.01 Billion |
| 2004 | 19.96% | 16.50% | 0.31x | 3.85x | Rp143.97 Billion |
| 2005 | 13.56% | 18.21% | 0.32x | 2.31x | Rp95.90 Billion |
| 2006 | 11.57% | 17.99% | 0.22x | 2.86x | Rp46.57 Billion |
| 2007 | 8.76% | 17.62% | 0.20x | 2.50x | Rp-52.13 Billion |
| 2008 | 8.82% | 15.54% | 0.22x | 2.62x | Rp-53.19 Billion |
| 2009 | 8.93% | 17.02% | 0.21x | 2.48x | Rp-52.24 Billion |
| 2010 | 7.71% | 19.02% | 0.19x | 2.10x | Rp-176.47 Billion |
| 2011 | 8.02% | 16.91% | 0.23x | 2.07x | Rp-175.09 Billion |
| 2012 | 9.95% | 17.21% | 0.25x | 2.33x | Rp-5.39 Billion |
| 2013 | 9.59% | 18.42% | 0.21x | 2.45x | Rp-51.86 Billion |
| 2014 | 16.32% | 21.86% | 0.31x | 2.42x | Rp986.77 Billion |
| 2015 | 3.27% | 6.15% | 0.21x | 2.52x | Rp-1.10 Trillion |
| 2016 | 4.75% | 8.55% | 0.23x | 2.46x | Rp-974.83 Billion |
| 2017 | 2.69% | 5.63% | 0.19x | 2.49x | Rp-1.67 Trillion |
| 2018 | 3.71% | 5.66% | 0.25x | 2.66x | Rp-1.18 Trillion |
| 2019 | -7.16% | -16.93% | 0.22x | 1.91x | Rp-4.94 Trillion |
| 2020 | -49.48% | -81.60% | 0.23x | 2.66x | Rp-11.58 Trillion |
| 2021 | -8.66% | -10.06% | 0.31x | 2.78x | Rp-3.50 Trillion |
| 2022 | -15.19% | -15.86% | 0.29x | 3.25x | Rp-3.86 Trillion |
| 2023 | 0.33% | 0.30% | 0.34x | 3.24x | Rp-1.48 Trillion |
| 2024 | 62.76% | 165.19% | 0.21x | 1.80x | Rp15.76 Trillion |
Industry Comparison
This section compares Lippo Karawaci Tbk's net assets metrics with peer companies in the Medical Care Facilities industry.
Industry Context
- Industry: Medical Care Facilities
- Average net assets among peers: $1,522,168,575,369
- Average return on equity (ROE) among peers: 32.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lippo Karawaci Tbk (LPKR) | Rp31.01 Trillion | 0.04% | 0.59x | $179.43 Million |
| Bundamedik Tbk PT (BMHS) | $665.59 Billion | 4.71% | 1.10x | $23.76 Million |
| Metro Healthcare Indonesia (CARE) | $3.30 Trillion | 0.18% | 0.28x | $411.41 Million |
| Medikaloka Hermina PT (HEAL) | $2.37 Trillion | 5.25% | 0.76x | $810.80 Million |
| Mitra Keluarga Karyasehat Tbk PT (MIKA) | $3.28 Trillion | 17.29% | 0.13x | $602.27 Million |
| PT Murni Sadar Tbk (MTMH) | $50.49 Billion | 4.95% | 14.96x | $27.98 Million |
| Famon Awal Bros Sedaya (PRAY) | $3.13 Trillion | 6.43% | 0.62x | $52.90 Million |
| Royal Prima PT (PRIM) | $722.89 Million | 252.77% | 36.50x | $3.23 Million |
| PT Charlie Hospital Semarang Tbk (RSCH) | $150.46 Billion | -0.74% | 0.03x | $11.66 Million |
| Kedoya Adyaraya Tbk PT (RSGK) | $751.16 Billion | 3.35% | 0.10x | $3.08 Million |