E1 Corporation (017940) - Net Assets

Latest as of December 2025: ₩2.61 Trillion KRW ≈ $1.77 Billion USD

Based on the latest financial reports, E1 Corporation (017940) has net assets worth ₩2.61 Trillion KRW (≈ $1.77 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩15.92 Trillion ≈ $10.79 Billion USD) and total liabilities (₩13.31 Trillion ≈ $9.02 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check E1 Corporation tangible book value ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets ₩2.61 Trillion
% of Total Assets 16.39%
Annual Growth Rate 9.02%
5-Year Change 89.98%
10-Year Change 120.52%
Growth Volatility 10.35

E1 Corporation - Net Assets Trend (2007–2025)

This chart illustrates how E1 Corporation's net assets have evolved over time, based on quarterly financial data. See E1 Corporation (017940) defensive interval to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for E1 Corporation (2007–2025)

The table below shows the annual net assets of E1 Corporation from 2007 to 2025. For live valuation and market cap data, see 017940 market cap overview.

Year Net Assets Change
2025-12-31 ₩2.61 Trillion
≈ $1.77 Billion
+19.19%
2024-12-31 ₩2.19 Trillion
≈ $1.48 Billion
+28.91%
2023-12-31 ₩1.70 Trillion
≈ $1.15 Billion
+12.43%
2022-12-31 ₩1.51 Trillion
≈ $1.02 Billion
+9.97%
2021-12-31 ₩1.37 Trillion
≈ $930.74 Million
+10.45%
2020-12-31 ₩1.24 Trillion
≈ $842.68 Million
+3.34%
2019-12-31 ₩1.20 Trillion
≈ $815.45 Million
-8.56%
2018-12-31 ₩1.32 Trillion
≈ $891.77 Million
+5.19%
2017-12-31 ₩1.25 Trillion
≈ $847.81 Million
+5.73%
2016-12-31 ₩1.18 Trillion
≈ $801.86 Million
-4.27%
2015-12-31 ₩1.24 Trillion
≈ $837.63 Million
-0.86%
2014-12-31 ₩1.25 Trillion
≈ $844.92 Million
+2.08%
2013-12-31 ₩1.22 Trillion
≈ $827.68 Million
+1.76%
2012-12-31 ₩1.20 Trillion
≈ $813.33 Million
+6.27%
2011-12-31 ₩1.13 Trillion
≈ $765.31 Million
+18.65%
2010-12-31 ₩951.81 Billion
≈ $645.03 Million
+16.63%
2009-12-31 ₩816.13 Billion
≈ $553.08 Million
+31.53%
2008-12-31 ₩620.49 Billion
≈ $420.49 Million
+12.58%
2007-12-31 ₩551.15 Billion
≈ $373.50 Million
--

Equity Component Analysis

This analysis shows how different components contribute to E1 Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 203092387570000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings ₩2.03 Trillion 100.44%
Total Equity ₩2.02 Trillion 100.00%

E1 Corporation Competitors by Market Cap

The table below lists competitors of E1 Corporation ranked by their market capitalization.

Company Market Cap
Atria Oyj A
HE:ATRAV
$333.19 Million
Zhuhai Winbase International Chemical Tank Terminal Co Ltd
SHE:002492
$333.66 Million
Shenyang Huitian Thermal Power Co Ltd
SHE:000692
$333.71 Million
Biofarm Bucure
RO:BIO
$333.73 Million
63 moons technologies limited
NSE:63MOONS
$333.03 Million
Seah Holdings
KO:058650
$332.90 Million
Morguard Real Estate Investment Trust
TO:MRT-UN
$332.82 Million
Lanzhou Zhuangyuan Pasture Co Ltd
SHE:002910
$332.79 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in E1 Corporation's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,663,093,599,560 to 2,022,023,758,000, a change of 358,930,158,440 (21.6%).
  • Net income of 104,790,066,990 contributed positively to equity growth.
  • Dividend payments of 34,299,480,990 reduced retained earnings.
  • Other factors increased equity by 288,439,572,440.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ₩104.79 Billion +5.18%
Dividends Paid ₩34.30 Billion -1.7%
Other Changes ₩288.44 Billion +14.26%
Total Change ₩- 21.58%

Book Value vs Market Value Analysis

This analysis compares E1 Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.24x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 0.42x to 0.24x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 ₩203111.92 ₩85000.00 x
2018-12-31 ₩214141.53 ₩85000.00 x
2019-12-31 ₩197299.35 ₩85000.00 x
2020-12-31 ₩201083.00 ₩85000.00 x
2021-12-31 ₩226210.24 ₩85000.00 x
2022-12-31 ₩249560.37 ₩85000.00 x
2023-12-31 ₩280943.44 ₩85000.00 x
2024-12-31 ₩287645.32 ₩85000.00 x
2025-12-31 ₩349725.15 ₩85000.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently E1 Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 5.18%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.01%
  • • Asset Turnover: 0.65x
  • • Equity Multiplier: 7.87x
  • Recent ROE (5.18%) is below the historical average (5.92%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2007 12.61% 2.27% 1.53x 3.63x ₩13.40 Billion
2008 9.62% 1.06% 2.48x 3.67x ₩-2.13 Billion
2010 6.93% 0.95% 2.00x 3.66x ₩-24.35 Billion
2011 6.51% 0.92% 2.16x 3.30x ₩-34.64 Billion
2012 8.21% 1.18% 2.11x 3.31x ₩-18.99 Billion
2013 3.37% 0.52% 1.99x 3.27x ₩-73.51 Billion
2014 3.60% 0.59% 1.89x 3.21x ₩-73.08 Billion
2015 0.87% 0.22% 1.31x 3.05x ₩-105.07 Billion
2016 -2.39% -0.66% 1.13x 3.20x ₩-137.43 Billion
2017 7.19% 1.91% 1.27x 2.95x ₩-33.02 Billion
2018 6.31% 1.69% 1.30x 2.88x ₩-45.72 Billion
2019 -3.78% -0.94% 1.28x 3.15x ₩-157.24 Billion
2020 5.09% 1.53% 1.05x 3.15x ₩-58.19 Billion
2021 10.07% 2.56% 1.29x 3.06x ₩969.10 Million
2022 9.83% 1.78% 1.84x 3.01x ₩-2.43 Billion
2023 13.12% 2.72% 1.70x 2.83x ₩50.75 Billion
2024 4.21% 0.63% 0.77x 8.74x ₩-96.33 Billion
2025 5.18% 1.01% 0.65x 7.87x ₩-97.41 Billion

Industry Comparison

This section compares E1 Corporation's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.

Industry Context

  • Industry: Oil & Gas Refining & Marketing
  • Average net assets among peers: $4,437,063,808,494
  • Average return on equity (ROE) among peers: 11.29%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
E1 Corporation (017940) ₩2.61 Trillion 12.61% 5.10x $333.05 Million
Hankook Shell Oil (002960) $90.03 Billion 32.88% 0.36x $440.06 Million
Mi Chang Oil (003650) $181.70 Billion 9.60% 0.14x $128.99 Million
SK Discovery Co Ltd (006120) $1.74 Trillion 4.52% 1.87x $505.13 Million
SK Discovery Co Ltd (006125) $1.78 Trillion -1.73% 1.73x $32.18 Million
S-Oil Corp (010950) $6.84 Trillion 18.22% 1.20x $8.02 Billion
S-Oil Corp Pref (010955) $8.70 Trillion -2.22% 1.81x $140.19 Million
The LEADCORP Inc (012700) $179.41 Billion 19.44% 1.85x $49.87 Million
Sk Gas (018670) $2.12 Trillion 11.77% 1.42x $1.32 Billion
SK Innovation (096770) $18.31 Trillion 9.13% 0.78x $11.64 Billion

About E1 Corporation

KO:017940 Korea Oil & Gas Refining & Marketing
Market Cap
$333.05 Million
₩491.45 Billion KRW
Market Cap Rank
#14421 Global
#469 in Korea
Share Price
₩85000.00
Change (1 day)
-0.47%
52-Week Range
₩71500.00 - ₩112500.00
All Time High
₩112500.00
About

E1 Corporation imports, stores, trades, and sells liquefied petroleum gas (LPG) in South Korea. The company transports LPG from oil-producing countries; and stores and manages LPG at Yeosu, Daesan, and Incheon terminals. It is also involved in the solar and wind power business; hydrogen charging business; electric vehicle charging business; investment activities; and digital technology and data-b… Read more